XML 23 R13.htm IDEA: XBRL DOCUMENT v3.23.1
Franchise Rights Acquired, Goodwill and Other Intangible Assets
3 Months Ended
Apr. 01, 2023
Goodwill And Intangible Assets Disclosure [Abstract]  
Franchise Rights Acquired, Goodwill and Other Intangible Assets
6.
Franchise Rights Acquired, Goodwill and Other Intangible Assets

Franchise rights acquired are due to acquisitions of the Company’s franchised territories as well as the acquisition of franchise promotion agreements and other factors associated with the acquired franchise territories. For the three months ended April 1, 2023, the change in the carrying value of franchise rights acquired was due to the effect of exchange rate changes.

Goodwill primarily relates to the acquisition of the Company by The Kraft Heinz Company (successor to H.J. Heinz Company) in 1978, and the Company’s acquisitions of WW.com, LLC (formerly known as WW.com, Inc. and WeightWatchers.com, Inc.) in 2005 and the Company’s franchised territories. See Note 5 for additional information about acquisitions by the Company. For the three months ended April 1, 2023, the change in the carrying amount of goodwill was due to the effect of exchange rate changes as follows:

 

 

 

North America

 

 

International

 

 

Total

 

Balance as of January 1, 2022

 

$

147,530

 

 

$

9,844

 

 

$

157,374

 

Goodwill acquired during the period

 

 

 

 

 

5,936

 

 

 

5,936

 

Goodwill impairment

 

 

(1,101

)

 

 

(2,023

)

 

 

(3,124

)

Effect of exchange rate changes

 

 

(2,862

)

 

 

(1,326

)

 

 

(4,188

)

Balance as of December 31, 2022

 

$

143,567

 

 

$

12,431

 

 

$

155,998

 

Effect of exchange rate changes

 

 

101

 

 

 

112

 

 

 

213

 

Balance as of April 1, 2023

 

$

143,668

 

 

$

12,543

 

 

$

156,211

 

Finite-lived Intangible Assets

The carrying values of finite-lived intangible assets as of April 1, 2023 and December 31, 2022 were as follows:

 

 

 

April 1, 2023

 

 

December 31, 2022

 

 

 

Gross

 

 

 

 

 

Gross

 

 

 

 

 

 

Carrying

 

 

Accumulated

 

 

Carrying

 

 

Accumulated

 

 

 

Amount

 

 

Amortization

 

 

Amount

 

 

Amortization

 

Capitalized software costs

 

$

107,948

 

 

$

96,914

 

 

$

107,229

 

 

$

94,375

 

Website development costs

 

 

142,524

 

 

 

97,332

 

 

 

133,818

 

 

 

91,482

 

Trademarks

 

 

12,171

 

 

 

11,928

 

 

 

12,162

 

 

 

11,882

 

Other

 

 

13,973

 

 

 

6,264

 

 

 

13,961

 

 

 

6,125

 

Trademarks and other intangible assets

 

$

276,616

 

 

$

212,438

 

 

$

267,170

 

 

$

203,864

 

Franchise rights acquired

 

 

8,207

 

 

 

5,218

 

 

 

8,164

 

 

 

5,101

 

Total finite-lived intangible assets

 

$

284,823

 

 

$

217,656

 

 

$

275,334

 

 

$

208,965

 

 

Aggregate amortization expense for finite-lived intangible assets was recorded in the amounts of $8,519 and $8,174 for the three months ended April 1, 2023 and April 2, 2022, respectively.

Estimated amortization expense of existing finite-lived intangible assets for the next five fiscal years and thereafter is as follows:

 

Remainder of fiscal 2023

 

$

23,730

 

Fiscal 2024

 

$

22,678

 

Fiscal 2025

 

$

11,276

 

Fiscal 2026

 

$

1,588

 

Fiscal 2027

 

$

724

 

Fiscal 2028

 

$

709

 

Thereafter

 

$

6,462