XML 12 R2.htm IDEA: XBRL DOCUMENT v3.23.1
CONSOLIDATED BALANCE SHEETS - USD ($)
$ in Thousands
Apr. 01, 2023
Dec. 31, 2022
CURRENT ASSETS    
Cash and cash equivalents $ 140,847 $ 178,326
Receivables (net of allowances: April 1, 2023 - $1,023 and December 31, 2022 - $976) 31,059 24,273
Inventories 10,668 20,528
Prepaid income taxes 15,337 19,447
Prepaid expenses and other current assets 37,323 38,757
TOTAL CURRENT ASSETS 235,234 281,331
Property and equipment, net 25,612 28,229
Operating lease assets 68,962 75,696
Franchise rights acquired 386,608 386,745
Goodwill 156,211 155,998
Other intangible assets, net 64,178 63,306
Deferred income taxes 23,006 22,246
Other noncurrent assets 13,917 14,879
TOTAL ASSETS 973,728 1,028,430
CURRENT LIABILITIES    
Portion of operating lease liabilities due within one year 15,464 17,955
Accounts payable 21,697 18,890
Salaries and wages payable 64,041 72,577
Accrued marketing and advertising 14,664 17,927
Accrued interest 10,938 5,289
Other accrued liabilities 42,288 30,118
Income taxes payable 62,058 1,646
Deferred revenue 35,716 32,156
TOTAL CURRENT LIABILITIES 266,866 196,558
Long-term debt, net 1,423,329 1,422,284
Long-term operating lease liabilities 63,783 68,099
Deferred income taxes 19,940 23,119
Other 2,079 2,185
TOTAL LIABILITIES 1,775,997 1,712,245
TOTAL DEFICIT    
Common stock, $0 par value; 1,000,000 shares authorized; 122,052 shares issued at April 1, 2023 and 122,052 shares issued at December 31, 2022 0 0
Treasury stock, at cost, 51,418 shares at April 1, 2023 and 51,496 shares at December 31, 2022 (3,093,237) (3,097,304)
Retained earnings 2,298,701 2,418,959
Accumulated other comprehensive loss (7,733) (5,470)
TOTAL DEFICIT (802,269) (683,815)
TOTAL LIABILITIES AND TOTAL DEFICIT $ 973,728 $ 1,028,430