XML 39 R29.htm IDEA: XBRL DOCUMENT v3.23.1
Long-Term Debt (Tables)
3 Months Ended
Apr. 01, 2023
Debt Disclosure [Abstract]  
Components of Long-Term Debt

The components of the Company’s long-term debt were as follows:

 

 

 

April 1, 2023

 

 

December 31, 2022

 

 

 

Principal
Balance

 

 

Unamortized
Deferred
Financing
Costs

 

 

Unamortized
Debt Discount

 

 

Effective
Rate
(1)

 

 

Principal
Balance

 

 

Unamortized
Deferred
Financing
Costs

 

 

Unamortized
Debt Discount

 

 

Effective
Rate
(1)

 

Revolving Credit Facility due
   April 13, 2026

 

$

 

 

$

 

 

$

 

 

 

0.00

%

 

$

 

 

$

 

 

$

 

 

 

0.00

%

Term Loan Facility due
   April 13, 2028

 

 

945,000

 

 

 

5,544

 

 

 

11,489

 

 

 

8.56

%

 

 

945,000

 

 

 

5,821

 

 

 

12,064

 

 

 

5.85

%

Senior Secured Notes due
   April 15, 2029

 

 

500,000

 

 

 

4,638

 

 

 

 

 

 

4.65

%

 

 

500,000

 

 

 

4,831

 

 

 

 

 

 

4.70

%

Total

 

$

1,445,000

 

 

$

10,182

 

 

$

11,489

 

 

 

7.20

%

 

$

1,445,000

 

 

$

10,652

 

 

$

12,064

 

 

 

5.45

%

Less: Current portion

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Unamortized deferred
   financing costs

 

 

10,182

 

 

 

 

 

 

 

 

 

 

 

 

10,652

 

 

 

 

 

 

 

 

 

 

Unamortized debt discount

 

 

11,489

 

 

 

 

 

 

 

 

 

 

 

 

12,064

 

 

 

 

 

 

 

 

 

 

Total long-term debt

 

$

1,423,329

 

 

 

 

 

 

 

 

 

 

 

$

1,422,284

 

 

 

 

 

 

 

 

 

 

 

(1)
Includes amortization of deferred financing costs and debt discount.