XML 62 R52.htm IDEA: XBRL DOCUMENT v3.23.1
Long-Term Debt - Additional Information (Detail)
1 Months Ended 3 Months Ended 12 Months Ended
Mar. 30, 2025
Apr. 14, 2024
Apr. 13, 2021
USD ($)
Dec. 31, 2021
USD ($)
Apr. 01, 2023
USD ($)
Jan. 01, 2022
USD ($)
Jul. 03, 2021
USD ($)
Mar. 29, 2025
Apr. 15, 2024
Mar. 30, 2024
Apr. 01, 2023
USD ($)
Dec. 31, 2022
USD ($)
Debt Instrument                        
Loan outstanding amount         $ 1,445,000,000           $ 1,445,000,000 $ 1,445,000,000
Aggregate principal amount         1,423,329,000           1,423,329,000 1,422,284,000
Fees incurred in connection with debt refinancing             $ 37,910,000          
Unamortized debt discount         $ 11,489,000           $ 11,489,000 $ 12,064,000
Loss on early extinguishment of debt             29,169,000          
Financing costs in connection with debt refinancing             9,017,000          
Write-off of pre-existing deferred financing fees and debt discount             7,213,000          
Percentage of equity interests pledged         100.00%              
Percentage of annual excess cash flow         50.00%              
Percentage of annual excess cash flow after attaining first lien secured net leverage ratio one         25.00%              
Percentage of annual excess cash flow after attaining first lien secured net leverage ratio two         0.00%              
Percentage of net cash proceeds of certain non ordinary course asset sales by company and its restricted subsidiaries         100.00%              
Percentage of right to invest of net cash proceeds of certain non ordinary course asset sales by company and its restricted subsidiaries subject to certain qualifications         100.00%              
Percentage of net proceeds of any issuance or incurrence of debt by the Company or any of its restricted subsidiaries         100.00%              
Effective Interest Rate [1]         7.20%           7.20% 5.45%
Average interest rate on outstanding debt, exclusive the impact of swap         7.20%           7.20% 5.45%
Average interest rate on outstanding debt, including the impact of swap         6.30%             5.50%
Maximum                        
Debt Instrument                        
Pledge percentage of first tier foreign subsidiaries directly owned by company or wholly owned subsidiaries         65.00%              
4.500% Senior Secured Notes due 2029                        
Debt Instrument                        
Debt Instrument Interest Rate Stated Percentage     4.50%                  
Aggregate principal amount     $ 500,000,000                  
Senior Secured Tranche B Term Loan                        
Debt Instrument                        
Repayment of aggregate principal amount     $ 1,189,750,000                  
Debt Instrument, maturity year     2024                  
8.625% Senior Notes due in 2025                        
Debt Instrument                        
Debt Instrument, maturity year     2025                  
Debt instrument redeemed amount     $ 300,000,000                  
Debt Instrument Interest Rate Stated Percentage     8.625%                  
Fees incurred in connection with debt refinancing             12,939,000          
Credit Facilities                        
Debt Instrument                        
Loan outstanding amount         $ 945,000,000           $ 945,000,000  
Proceeds received from long-term debt     $ 1,000,000,000                  
Senior Secured Revolving Credit Facility Due in 2022                        
Debt Instrument                        
Loan outstanding amount     $ 0                  
Term Loan Facility due April 13, 2028                        
Debt Instrument                        
Loan outstanding amount         945,000,000           945,000,000 $ 945,000,000
Unamortized debt discount         $ 11,489,000   $ 5,000,000       $ 11,489,000 $ 12,064,000
Effective Interest Rate [1]         8.56%           8.56% 5.85%
Term Loan Facility due April 13, 2028 | Federal Funds Effective Rate                        
Debt Instrument                        
Credit facility, interest rate         0.50%              
Term Loan Facility due April 13, 2028 | London Interbank Offered Rate (LIBOR)                        
Debt Instrument                        
Credit facility, interest rate         1.00%              
Debt instrument variable rate floor percent determined option one         0.50%              
Effective Interest Rate         3.50%           3.50%  
Term Loan Facility due April 13, 2028 | Maximum | London Interbank Offered Rate (LIBOR)                        
Debt Instrument                        
Debt instrument variable rate floor percent determined option one         1.50%              
Senior Secured Notes due April 15, 2029                        
Debt Instrument                        
Debt Instrument Interest Rate Stated Percentage         4.50%           4.50%  
Loan outstanding amount         $ 500,000,000           $ 500,000,000 $ 500,000,000
Effective Interest Rate [1]         4.65%           4.65% 4.70%
Debt instrument issued date         Apr. 13, 2021              
Debt instrument, mature date         Apr. 15, 2029              
Debt instrument interest payment term         Interest on the Senior Secured Notes is payable semi-annually on April 15 and October 15 of each year, beginning on October 15, 2021.              
Debt Instrument, redemption, description         On or after April 15, 2024, the Company may on any one or more occasions redeem some or all of the Senior Secured Notes at a purchase price equal to 102.250% of the principal amount of the Senior Secured Notes, plus accrued and unpaid interest, if any, to, but not including, the redemption date, such optional redemption price decreasing to 101.125% on or after April 15, 2025 and to 100.000% on or after April 15, 2026. Prior to April 15, 2024, the Company may on any one or more occasions redeem up to 40% of the aggregate principal amount of the Senior Secured Notes with an amount not to exceed the net proceeds of certain equity offerings at 104.500% of the aggregate principal amount thereof, plus accrued and unpaid interest, if any, to, but not including, the redemption date. Prior to April 15, 2024, the Company may redeem some or all of the Senior Secured Notes at a make-whole price plus accrued and unpaid interest, if any, to, but not including, the redemption date. In addition, during any twelve-month period ending prior to April 15, 2024, the Company may redeem up to 10% of the aggregate principal amount of the Senior Secured Notes at a purchase price equal to 103.000% of the principal amount of the Senior Secured Notes to be redeemed, plus accrued and unpaid interest, if any, to, but excluding, the redemption date.              
Senior Secured Notes due April 15, 2029 | Change of Control                        
Debt Instrument                        
Debt instrument, percentage of aggregate principal amount that may be redeemed (up to)         101.00%              
Senior Secured Notes due April 15, 2029 | Sale of Assets                        
Debt Instrument                        
Debt instrument, percentage of aggregate principal amount that may be redeemed (up to)         100.00%              
Senior Secured Notes due April 15, 2029 | Debt Instrument Redemption Date, April 15, 2024                        
Debt Instrument                        
Debt Instrument, percentage of principal can be redeemed         102.25%              
Debt Instrument, redemption date         Apr. 15, 2024              
Senior Secured Notes due April 15, 2029 | Debt Instrument Redemption Date, April 15, 2025                        
Debt Instrument                        
Debt Instrument, percentage of principal can be redeemed         101.125%              
Debt Instrument, redemption date         Apr. 15, 2025              
Senior Secured Notes due April 15, 2029 | Debt Instrument Redemption Date, April 15, 2026                        
Debt Instrument                        
Debt Instrument, percentage of principal can be redeemed         100.00%              
Debt Instrument, redemption date         Apr. 15, 2026              
Senior Secured Notes due April 15, 2029 | Forecast                        
Debt Instrument                        
Debt Instrument, percentage of principal can be redeemed                 103.00%      
Senior Secured Notes due April 15, 2029 | Maximum | Forecast                        
Debt Instrument                        
Debt Instrument, percentage of principal can be redeemed   104.50%                    
Percent of principal amount of debt that may be redeemed (up to)   40.00%                    
Debt instrument, percentage of aggregate principal amount that may be redeemed (up to)                 10.00%      
Credit Facilities and Senior Secured Notes                        
Debt Instrument                        
Loan outstanding amount         $ 1,445,000,000           $ 1,445,000,000  
Revolving Credit Facility                        
Debt Instrument                        
Credit Facility, maximum borrowing capacity         61,250,000           61,250,000  
Loan outstanding amount         0           0 $ 0
Aggregate principal amount         0           0 $ 0
Credit facility available amount         173,921,000           173,921,000  
Line of credit facility, issued but undrawn letters of credit         $ 1,079,000           $ 1,079,000  
Effective Interest Rate [1]         0.00%           0.00% 0.00%
Minimum outstanding amount to compliance springing maintenance covenant         35.00%              
Consolidated first lien leverage ratio         6.39              
Consolidated first lien leverage ratio compliance                     5.75  
Revolving Credit Facility | Forecast                        
Debt Instrument                        
Consolidated first lien leverage ratio compliance 5.00             5.25   5.50    
Revolving Credit Facility | Federal Funds Effective Rate                        
Debt Instrument                        
Credit facility, interest rate         0.50%              
Revolving Credit Facility | London Interbank Offered Rate (LIBOR)                        
Debt Instrument                        
Credit facility, interest rate         1.00%              
Debt instrument variable rate floor percent determined option one         0.00%              
Effective Interest Rate         2.75%           2.75%  
Revolving Credit Facility | Maximum | London Interbank Offered Rate (LIBOR)                        
Debt Instrument                        
Debt instrument variable rate floor percent determined option one         1.00%              
Revolving Credit Facility | Senior Secured Revolving Credit Facility Due in 2022                        
Debt Instrument                        
Debt Instrument, maturity year     2022                  
Credit Facility, maximum borrowing capacity     $ 175,000,000                  
Revolving Credit Facility | Senior Secured Revolving Credit Facility                        
Debt Instrument                        
Debt Instrument, maturity year     2026                  
Credit Facility, maximum borrowing capacity     $ 175,000,000                  
Term Loan Facility | Senior Secured Tranche B Term Loan                        
Debt Instrument                        
Debt Instrument, maturity year     2028                  
Credit Facility, maximum borrowing capacity     $ 1,000,000,000                  
Write-off of pre-existing deferred financing fees and debt discount           $ 1,183,000            
Prepayments of aggregate principal amount       $ 52,500,000                
[1] Includes amortization of deferred financing costs and debt discount.