XML 16 R2.htm IDEA: XBRL DOCUMENT v3.23.2
CONSOLIDATED BALANCE SHEETS - USD ($)
$ in Thousands
Jul. 01, 2023
Dec. 31, 2022
CURRENT ASSETS    
Cash and cash equivalents $ 91,446 $ 178,326
Receivables (net of allowances: July 1, 2023 - $907 and December 31, 2022 - $976) 25,813 24,273
Inventories 10,834 20,528
Derivative receivable 10,546 11,748
Prepaid income taxes 17,173 19,447
Prepaid expenses and other current assets 22,110 27,009
TOTAL CURRENT ASSETS 177,922 281,331
Property and equipment, net 23,569 28,229
Operating lease assets 58,019 75,696
Franchise rights acquired 386,555 386,745
Goodwill 246,208 155,998
Other intangible assets, net 71,091 63,306
Deferred income taxes 22,403 22,246
Other noncurrent assets 15,716 14,879
TOTAL ASSETS 1,001,483 1,028,430
CURRENT LIABILITIES    
Portion of operating lease liabilities due within one year 9,949 17,955
Accounts payable 21,998 18,890
Salaries and wages payable 55,198 72,577
Accrued marketing and advertising 12,290 17,927
Accrued interest 5,333 5,289
Other accrued liabilities 53,739 30,118
Income taxes payable 7,198 1,646
Deferred revenue 35,705 32,156
TOTAL CURRENT LIABILITIES 201,410 196,558
Long-term debt, net 1,424,374 1,422,284
Long-term operating lease liabilities 58,867 68,099
Deferred income taxes 18,184 23,119
Other 14,910 2,185
TOTAL LIABILITIES 1,717,745 1,712,245
TOTAL DEFICIT    
Common stock, $0 par value; 1,000,000 shares authorized; 130,048 shares issued at July 1, 2023 and 122,052 shares issued at December 31, 2022 0 0
Treasury stock, at cost, 51,146 shares at July 1, 2023 and 51,496 shares at December 31, 2022 (3,079,073) (3,097,304)
Retained earnings 2,370,340 2,418,959
Accumulated other comprehensive loss (7,529) (5,470)
TOTAL DEFICIT (716,262) (683,815)
TOTAL LIABILITIES AND TOTAL DEFICIT $ 1,001,483 $ 1,028,430