XML 66 R52.htm IDEA: XBRL DOCUMENT v3.23.2
Franchise Rights Acquired, Goodwill and Other Intangible Assets - Additional Information (Detail) - USD ($)
$ in Thousands
3 Months Ended 6 Months Ended 12 Months Ended
May 07, 2023
May 08, 2022
Aug. 10, 2018
Jul. 01, 2023
Jul. 02, 2022
Jul. 01, 2023
Jul. 02, 2022
Dec. 31, 2022
Jan. 01, 2022
Goodwill And Intangible Assets Disclosure [Line Items]                  
Finite-lived intangible assets, aggregate amortization expense       $ 10,443 $ 8,761 $ 18,962 $ 16,935    
Goodwill       246,208   246,208   $ 155,998 $ 157,374
Franchise right maturity period 7 years                
Goodwill impairment $ 0 $ 0           $ 3,124  
Kurbo Health, Inc                  
Goodwill And Intangible Assets Disclosure [Line Items]                  
Goodwill     $ 1,101            
Net purchase price     $ 3,063            
Kurbo, Inc                  
Goodwill And Intangible Assets Disclosure [Line Items]                  
Goodwill impairment         $ 1,101        
United States                  
Goodwill And Intangible Assets Disclosure [Line Items]                  
Goodwill       104,020   104,020      
Canada                  
Goodwill And Intangible Assets Disclosure [Line Items]                  
Goodwill       40,463   40,463      
Other Countries                  
Goodwill And Intangible Assets Disclosure [Line Items]                  
Goodwill       $ 12,535   $ 12,535      
All Reporting Units Except for Republic of Ireland                  
Goodwill And Intangible Assets Disclosure [Line Items]                  
Percentage of goodwill held       99.00%   99.00%      
All Reporting Units Except for Republic of Ireland | Goodwill | Minimum                  
Goodwill And Intangible Assets Disclosure [Line Items]                  
Percentage of estimated fair value in excess of carrying amount 120.00%                
Republic of Ireland                  
Goodwill And Intangible Assets Disclosure [Line Items]                  
Goodwill       $ 2,381   $ 2,381      
Percentage of estimated fair value in excess of carrying amount 55.00%                
Percentage of goodwill held       1.00%   1.00%      
Franchise Rights Acquired                  
Goodwill And Intangible Assets Disclosure [Line Items]                  
Impairment, Intangible Asset, Indefinite-Lived (Excluding Goodwill), Statement of Income or Comprehensive Income [Extensible Enumeration] Asset Impairment Charges                
Indefinite-lived intangible assets, impairment charges $ 0                
Assumed cumulative annual revenue growth rate 2.80%                
Franchise Rights Acquired | Maximum                  
Goodwill And Intangible Assets Disclosure [Line Items]                  
Finite-lived intangible assets, estimated useful life (in years)           1 year      
Assumed Workshops + Digital revenue growth rate (18.40%)                
Assumed operating income margin rates 12.70%                
Assumed Digital revenue growth rate 7.50%                
Franchise Rights Acquired | Minimum                  
Goodwill And Intangible Assets Disclosure [Line Items]                  
Assumed Workshops + Digital revenue growth rate (37.10%)                
Assumed operating income margin rates (6.40%)                
Assumed Digital revenue growth rate (14.80%)                
Franchise Rights Acquired | Other Units of Account                  
Goodwill And Intangible Assets Disclosure [Line Items]                  
Impairment, Intangible Asset, Indefinite-Lived (Excluding Goodwill), Statement of Income or Comprehensive Income [Extensible Enumeration]   Asset Impairment Charges              
Indefinite-lived intangible assets, impairment charges   $ 0              
Franchise Rights Acquired | United States                  
Goodwill And Intangible Assets Disclosure [Line Items]                  
Net book value of franchise rights acquired       $ 374,353   $ 374,353      
Franchise Rights Acquired | Canada                  
Goodwill And Intangible Assets Disclosure [Line Items]                  
Impairment, Intangible Asset, Indefinite-Lived (Excluding Goodwill), Statement of Income or Comprehensive Income [Extensible Enumeration]         Asset Impairment Charges        
Indefinite-lived intangible assets, impairment charges         $ 24,485        
Franchise Rights Acquired | United Kingdom                  
Goodwill And Intangible Assets Disclosure [Line Items]                  
Net book value of franchise rights acquired       2,799   2,799      
Franchise Rights Acquired | Australia                  
Goodwill And Intangible Assets Disclosure [Line Items]                  
Net book value of franchise rights acquired       4,137   4,137      
Franchise Rights Acquired | New Zealand                  
Goodwill And Intangible Assets Disclosure [Line Items]                  
Net book value of franchise rights acquired       $ 2,350   $ 2,350      
Impairment, Intangible Asset, Indefinite-Lived (Excluding Goodwill), Statement of Income or Comprehensive Income [Extensible Enumeration]         Asset Impairment Charges        
Indefinite-lived intangible assets, impairment charges         $ 834        
Percentage of estimated fair value in excess of carrying amount 20.00%                
Percentage of franchise rights acquired       0.60%   0.60%      
Franchise Rights Acquired | All Units of Account Except For New Zealand                  
Goodwill And Intangible Assets Disclosure [Line Items]                  
Percentage of franchise rights acquired       99.40%   99.40%      
Franchise Rights Acquired | All Units of Account Except For New Zealand | Minimum                  
Goodwill And Intangible Assets Disclosure [Line Items]                  
Percentage of estimated fair value in excess of carrying amount 70.00%