XML 21 R12.htm IDEA: XBRL DOCUMENT v3.23.3
Leases
9 Months Ended
Sep. 30, 2023
Leases [Abstract]  
Leases
3.
Leases

At September 30, 2023 and December 31, 2022, the Company’s lease assets and lease liabilities, primarily for its studios and corporate offices, were as follows:

 

 

 

September 30, 2023

 

 

December 31, 2022

 

Assets:

 

 

 

 

 

 

Operating leases

 

$

55,414

 

 

$

75,696

 

Finance leases

 

 

10

 

 

 

54

 

Total lease assets

 

$

55,424

 

 

$

75,750

 

 

 

 

 

 

 

 

Liabilities:

 

 

 

 

 

 

Current

 

 

 

 

 

 

Operating leases

 

$

9,804

 

 

$

17,955

 

Finance leases

 

 

9

 

 

 

31

 

Noncurrent

 

 

 

 

 

 

Operating leases

 

 

56,643

 

 

 

68,099

 

Finance leases

 

 

0

 

 

 

7

 

Total lease liabilities

 

$

66,456

 

 

$

86,092

 

 

For the three and nine months ended September 30, 2023 and October 1, 2022, the components of the Company’s lease expense were as follows:

 

 

 

Three Months Ended

 

 

Nine Months Ended

 

 

 

September 30,

 

 

October 1,

 

 

September 30,

 

 

October 1,

 

 

 

2023

 

 

2022

 

 

2023

 

 

2022

 

Operating lease cost:

 

 

 

 

 

 

 

 

 

 

 

 

Fixed lease cost

 

$

4,312

 

 

$

9,071

 

 

$

17,423

 

 

$

24,974

 

Lease termination (benefit) cost

 

 

(538

)

 

 

(189

)

 

 

11,512

 

 

 

1,912

 

Variable lease cost

 

 

15

 

 

 

7

 

 

 

46

 

 

 

20

 

Total operating lease cost

 

$

3,789

 

 

$

8,889

 

 

$

28,981

 

 

$

26,906

 

Finance lease cost:

 

 

 

 

 

 

 

 

 

 

 

 

Amortization of leased assets

 

 

5

 

 

 

25

 

 

$

43

 

 

$

86

 

Interest on lease liabilities

 

 

0

 

 

 

4

 

 

 

1

 

 

 

6

 

Total finance lease cost

 

$

5

 

 

$

29

 

 

$

44

 

 

$

92

 

Total lease cost

 

$

3,794

 

 

$

8,918

 

 

$

29,025

 

 

$

26,998

 

 

As previously disclosed, in conjunction with the continued rationalization of its real estate portfolio, the Company entered into subleases with commencement dates in the first quarter of fiscal 2023. The Company recorded $931 and $2,455 of sublease income for the three and nine months ended September 30, 2023, respectively, as an offset to general and administrative expenses.

At September 30, 2023 and December 31, 2022, the Company’s weighted average remaining lease term and weighted average discount rates were as follows:

 

 

 

September 30, 2023

 

 

December 31, 2022

 

Weighted Average Remaining Lease Term (years)

 

 

 

 

 

 

Operating leases

 

 

7.42

 

 

 

6.90

 

Finance leases

 

 

0.62

 

 

 

1.00

 

 

 

 

 

 

 

 

Weighted Average Discount Rate

 

 

 

 

 

 

Operating leases

 

 

7.48

 

 

 

7.03

 

Finance leases

 

 

3.91

 

 

 

3.52

 

The Company’s leases have remaining lease terms of 0 to 9 years with a weighted average lease term of 7.42 years as of September 30, 2023.

At September 30, 2023, the maturity of the Company’s lease liabilities in each of the next five fiscal years and thereafter were as follows:

 

 

Operating
Leases

 

 

Finance
Leases

 

 

Total

 

Remainder of fiscal 2023

$

2,778

 

 

$

2

 

 

$

2,780

 

Fiscal 2024

 

15,307

 

 

 

7

 

 

 

15,314

 

Fiscal 2025

 

13,054

 

 

 

 

 

 

13,054

 

Fiscal 2026

 

10,056

 

 

 

 

 

 

10,056

 

Fiscal 2027

 

9,590

 

 

 

 

 

 

9,590

 

Fiscal 2028

 

9,277

 

 

 

 

 

 

9,277

 

Thereafter

 

26,919

 

 

 

 

 

 

26,919

 

Total lease payments

$

86,981

 

 

$

9

 

 

$

86,990

 

Less imputed interest

 

20,534

 

 

 

0

 

 

 

20,534

 

Present value of lease liabilities

$

66,447

 

 

$

9

 

 

$

66,456

 

Supplemental cash flow information related to leases for the nine months ended September 30, 2023 and October 1, 2022 were as follows:

 

 

 

Nine Months Ended

 

 

 

September 30,

 

 

October 1,

 

 

 

2023

 

 

2022

 

Cash paid for amounts included in the measurement of lease liabilities

 

 

 

 

 

 

Operating cash flows from operating leases

 

$

17,826

 

 

$

24,244

 

Operating cash flows from finance leases

 

$

1

 

 

$

6

 

Financing cash flows from finance leases

 

$

43

 

 

$

86

 

 

 

 

 

 

 

 

Lease assets (modified) obtained in exchange for (modified) new operating lease liabilities

 

$

(6,683

)

 

$

11,160

 

Lease assets obtained in exchange for new finance lease liabilities

 

$

 

 

$

44