XML 11 R2.htm IDEA: XBRL DOCUMENT v3.23.3
CONSOLIDATED BALANCE SHEETS - USD ($)
$ in Thousands
Sep. 30, 2023
Dec. 31, 2022
CURRENT ASSETS    
Cash and cash equivalents $ 107,498 $ 178,326
Receivables (net of allowances: September 30, 2023 - $1,435 and December 31, 2022 - $976) 19,178 24,273
Inventories 10,141 20,528
Prepaid income taxes 53,880 19,447
Prepaid expenses and other current assets 28,092 38,757
TOTAL CURRENT ASSETS 218,789 281,331
Property and equipment, net 22,608 28,229
Operating lease assets 55,414 75,696
Franchise rights acquired 386,168 386,745
Goodwill 244,927 155,998
Other intangible assets, net 66,532 63,306
Deferred income taxes 20,728 22,246
Other noncurrent assets 17,087 14,879
TOTAL ASSETS 1,032,253 1,028,430
CURRENT LIABILITIES    
Portion of operating lease liabilities due within one year 9,804 17,955
Accounts payable 19,732 18,890
Salaries and wages payable 61,794 72,577
Accrued marketing and advertising 13,645 17,927
Accrued interest 10,969 5,289
Other accrued liabilities 44,569 30,118
Income taxes payable 987 1,646
Deferred revenue 32,445 32,156
TOTAL CURRENT LIABILITIES 193,945 196,558
Long-term debt, net 1,425,419 1,422,284
Long-term operating lease liabilities 56,643 68,099
Deferred income taxes 15,932 25,084
Other 15,481 2,185
TOTAL LIABILITIES 1,707,420 1,714,210
TOTAL DEFICIT    
Common stock, $0 par value; 1,000,000 shares authorized; 130,048 shares issued at September 30, 2023 and 122,052 shares issued at December 31, 2022 0 0
Treasury stock, at cost, 51,030 shares at September 30, 2023 and 51,496 shares at December 31, 2022 (3,073,196) (3,097,304)
Retained earnings 2,409,997 2,416,994
Accumulated other comprehensive loss (11,968) (5,470)
TOTAL DEFICIT (675,167) (685,780)
TOTAL LIABILITIES AND TOTAL DEFICIT $ 1,032,253 $ 1,028,430