XML 22 R12.htm IDEA: XBRL DOCUMENT
v3.24.3

Leases | 9 Months Ended
--- | ---
Sep. 28, 2024
Leases [Abstract] |
Leases | 3. Leases At September 28, 2024 and December 30, 2023, the Company’s lease assets and lease liabilities, primarily for its studios and corporate offices, were as follows:
|  | September 28, 2024 |  |  | December 30, 2023 |
Assets: |  |  |  |  |  |
Operating leases |  | $ | 45,312 |  |  | $ | 52,272 |
Finance leases |  |  | 0 |  |  |  | 5 |
Total lease assets |  | $ | 45,312 |  |  | $ | 52,277 |
Liabilities: |  |  |  |  |  |
Current |  |  |  |  |  |
Operating leases |  | $ | 8,976 |  |  | $ | 9,613 |
Finance leases |  |  | 0 |  |  |  | 4 |
Noncurrent |  |  |  |  |  |
Operating leases |  |  | 46,925 |  |  |  | 53,461 |
Finance leases |  |  | — |  |  |  | — |
Total lease liabilities |  | $ | 55,901 |  |  | $ | 63,078 |
For the three and nine months ended September 28, 2024 and September 30, 2023, the components of the Company’s lease expense were as follows:
|  | Three Months Ended |  |  | Nine Months Ended |
|  | September 28, |  |  | September 30, |  |  | September 28, |  |  | September 30, |
|  | 2024 |  |  | 2023 |  |  | 2024 |  |  | 2023 |
Operating lease cost: |  |  |  |  |  |  |  |  |  |  |  |
Fixed lease cost |  | $ | 3,874 |  |  | $ | 4,312 |  |  | $ | 11,766 |  |  | $ | 17,423 |
Lease termination cost (benefit) |  |  | 21 |  |  |  | (538 | ) |  |  | (135 | ) |  |  | 11,512 |
Variable lease cost |  |  | 4 |  |  |  | 15 |  |  |  | 21 |  |  |  | 46 |
Total operating lease cost |  | $ | 3,899 |  |  | $ | 3,789 |  |  | $ | 11,652 |  |  | $ | 28,981 |
Finance lease cost: |  |  |  |  |  |  |  |  |  |  |  |
Amortization of leased assets |  |  | 1 |  |  |  | 5 |  |  | $ | 4 |  |  | $ | 43 |
Interest on lease liabilities |  |  | 0 |  |  |  | 0 |  |  |  | 0 |  |  |  | 1 |
Total finance lease cost |  | $ | 1 |  |  | $ | 5 |  |  | $ | 4 |  |  | $ | 44 |
Total lease cost |  | $ | 3,900 |  |  | $ | 3,794 |  |  | $ | 11,656 |  |  | $ | 29,025 |
As previously disclosed, in conjunction with the continued rationalization of its real estate portfolio, the Company entered into subleases with commencement dates in the first quarter of fiscal 2023. The Company recorded $914 and $2,741 of sublease income for the three and nine months ended September 28, 2024, respectively, and $931 and $2,455 of sublease income for the three and nine months ended September 30, 2023, respectively, as an offset to general and administrative expenses. At September 28, 2024 and December 30, 2023, the Company’s weighted average remaining lease term and weighted average discount rates were as follows:
|  | September 28, 2024 |  |  | December 30, 2023 |
Weighted Average Remaining Lease Term (years) |  |  |  |  |  |
Operating leases |  |  | 6.90 |  |  |  | 7.31 |
Finance leases |  |  | 0.20 |  |  |  | 0.48 |
Weighted Average Discount Rate |  |  |  |  |  |
Operating leases |  |  | 7.61 |  |  |  | 7.54 |
Finance leases |  |  | 3.69 |  |  |  | 4.10 |
The Company’s leases have remaining lease term s of 0 to 8 years with a weighted average lease term of 6.90 years as of September 28, 2024. At September 28, 2024, the maturity of the Company’s lease liabilities in each of the next five fiscal years and thereafter were as follows:
| Operating Leases |  |  | Finance Leases |  |  | Total |
Remainder of fiscal 2024 | $ | 2,533 |  |  | $ | 0 |  |  | $ | 2,533 |
Fiscal 2025 |  | 13,388 |  |  |  | — |  |  |  | 13,388 |
Fiscal 2026 |  | 10,373 |  |  |  | — |  |  |  | 10,373 |
Fiscal 2027 |  | 9,552 |  |  |  | — |  |  |  | 9,552 |
Fiscal 2028 |  | 9,106 |  |  |  | — |  |  |  | 9,106 |
Fiscal 2029 |  | 8,988 |  |  |  | — |  |  |  | 8,988 |
Thereafter |  | 17,852 |  |  |  | — |  |  |  | 17,852 |
Total lease payments | $ | 71,792 |  |  | $ | 0 |  |  | $ | 71,792 |
Less imputed interest |  | 15,891 |  |  |  | 0 |  |  |  | 15,891 |
Present value of lease liabilities | $ | 55,901 |  |  | $ | 0 |  |  | $ | 55,901 |
Supplemental cash flow information related to leases for the nine months ended September 28, 2024 and September 30, 2023 were as follows:
|  | Nine Months Ended |
|  | September 28, |  |  | September 30, |
|  | 2024 |  |  | 2023 |
Cash paid for amounts included in the measurement of lease liabilities |  |  |  |  |  |
Operating cash flows from operating leases |  | $ | 11,939 |  |  | $ | 17,826 |
Operating cash flows from finance leases |  | $ | 0 |  |  | $ | 1 |
Financing cash flows from finance leases |  | $ | 4 |  |  | $ | 43 |
Lease assets obtained (modified) in exchange for new (modified) operating lease liabilities |  | $ | 1,451 |  |  | $ | (6,683 | )
Lease assets (modified) obtained in exchange for (modified) new finance lease liabilities |  | $ | (1 | ) |  | $ | — |

X
- References No definition available. + Details
Name: | us-gaap_LeasesAbstract
Namespace Prefix: | us-gaap_
Data Type: | xbrli:stringItemType
Balance Type: | na
Period Type: | duration

X
- Definition Lessee, operating and finance leases disclosure. + References No definition available. + Details
Name: | ww_LesseeOperatingAndFinanceLeasesDisclosureTextBlock
Namespace Prefix: | ww_
Data Type: | dtr-types:textBlockItemType
Balance Type: | na
Period Type: | duration