XML 40 R32.htm IDEA: XBRL DOCUMENT
v3.25.2

Goodwill and Other Intangible Assets (Tables) | 6 Months Ended
--- | ---
Jun. 30, 2025
Goodwill and Intangible Assets Disclosure [Abstract] |
Change in Carrying Value of Goodwill | The change in the carrying value of goodwill was as follows:
Balance at December 30, 2023 (Predecessor) |  | $ | 243,441 |
Effect of exchange rate changes |  |  | (3,858 | )
Balance at December 28, 2024 (Predecessor) |  | $ | 239,583 |
Effect of exchange rate changes |  |  | 2,839 |
Balance at June 24, 2025 (Predecessor) - Prior to fresh start accounting |  | $ | 242,422 |
Fresh start accounting adjustments (Note 3) |  |  | (43,369 | )
Balance at June 24, 2025 (Predecessor) |  | $ | 199,053 |
Balance at June 25, 2025 (Successor) and June 30, 2025 (Successor) |  | $ | 199,053 |
Components of Other Intangible Assets, Net | The components of other intangible assets, net as of December 28, 2024 (Predecessor) and as of June 30, 2025 (Successor) were as follows:
|  | Predecessor |
|  | December 28, |
|  | 2024 |
|  |  |  | Gross |  |  |  |  |  | Net |
|  | Useful |  | Carrying |  |  | Accumulated |  |  | Carrying |
|  | Life |  | Value |  |  | Amortization |  |  | Value |
Indefinite-lived intangible asset: |  |  |  |  |  |  |  |  |  |  |
Franchise rights acquired |  | Indefinite |  | $ | 68,627 |  |  | $ | — |  |  | $ | 68,627 |
Finite-lived intangible assets: |  |  |  |  |  |  |  |  |  |  |
Capitalized software and website development costs |  | 3 years |  |  | 255,822 |  |  |  | 218,103 |  |  |  | 37,719 |
Trademarks |  | 5 years |  |  | 12,192 |  |  |  | 12,103 |  |  |  | 89 |
Other |  | 20 years |  |  | 13,537 |  |  |  | 6,714 |  |  |  | 6,823 |
Franchise rights acquired |  | 1-17 years |  |  | 7,820 |  |  |  | 5,316 |  |  |  | 2,504 |
Total other intangible assets |  |  |  | $ | 357,998 |  |  | $ | 242,236 |  |  | $ | 115,762 |
|  | Successor |
|  | June 30, |
|  | 2025 |
|  |  |  | Gross |  |  |  |  |  | Net |
|  | Useful |  | Carrying |  |  | Accumulated |  |  | Carrying |
|  | Life |  | Value |  |  | Amortization |  |  | Value |
Indefinite-lived intangible asset: |  |  |  |  |  |  |  |  |  |  |
Trade name |  | Indefinite |  | $ | 320,000 |  |  | $ | — |  |  | $ | 320,000 |
Finite-lived intangible assets: |  |  |  |  |  |  |  |  |  |  |
Database |  | 3 years |  |  | 46,000 |  |  |  | 252 |  |  |  | 45,748 |
Developed technology |  | 3-6 years |  |  | 70,000 |  |  |  | 321 |  |  |  | 69,679 |
Customers/subscribers |  | 1 year |  |  | 58,000 |  |  |  | 953 |  |  |  | 57,047 |
Customer relationships |  | 6 years |  |  | 35,000 |  |  |  | 96 |  |  |  | 34,904 |
Capitalized software and website development costs |  | 3 years |  |  | 188 |  |  |  | — |  |  |  | 188 |
Total other intangible assets |  |  |  | $ | 529,188 |  |  | $ | 1,622 |  |  | $ | 527,566 |
Schedule of Estimated Amortization Expense of Finite-lived Intangible Assets | Estimated amortization expense of existing finite-lived intangible assets for the next five fiscal years and thereafter is as follows:
Remainder of fiscal 2025 |  | $ | 49,739 |
Fiscal 2026 |  | $ | 68,538 |
Fiscal 2027 |  | $ | 40,730 |
Fiscal 2028 |  | $ | 24,593 |
Fiscal 2029 |  | $ | 9,667 |
Fiscal 2030 |  | $ | 9,667 |
Thereafter |  | $ | 4,632 |

X
- References No definition available. + Details
Name: | us-gaap_GoodwillAndIntangibleAssetsDisclosureAbstract
Namespace Prefix: | us-gaap_
Data Type: | xbrli:stringItemType
Balance Type: | na
Period Type: | duration

X
- Definition Tabular disclosure of goodwill by reportable segment and in total which includes a rollforward schedule. + References Reference 1: http://www.xbrl.org/2003/role/exampleRef -Topic 350 -SubTopic 20 -Name Accounting Standards Codification -Section 55 -Paragraph 24 -Publisher FASB -URI https://asc.fasb.org/1943274/2147482548/350-20-55-24 Reference 2: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 350 -SubTopic 20 -Name Accounting Standards Codification -Section 50 -Paragraph 1 -Subparagraph (a) -Publisher FASB -URI https://asc.fasb.org/1943274/2147482573/350-20-50-1 Reference 3: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 350 -SubTopic 20 -Name Accounting Standards Codification -Section 50 -Paragraph 1 -Subparagraph (h) -Publisher FASB -URI https://asc.fasb.org/1943274/2147482573/350-20-50-1 Reference 4: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 350 -SubTopic 20 -Name Accounting Standards Codification -Section 50 -Paragraph 1 -Publisher FASB -URI https://asc.fasb.org/1943274/2147482573/350-20-50-1 Reference 5: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 350 -SubTopic 20 -Name Accounting Standards Codification -Section 50 -Paragraph 1 -Subparagraph (b) -Publisher FASB -URI https://asc.fasb.org/1943274/2147482573/350-20-50-1 Reference 6: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 350 -SubTopic 20 -Name Accounting Standards Codification -Section 50 -Paragraph 1 -Subparagraph (c) -Publisher FASB -URI https://asc.fasb.org/1943274/2147482573/350-20-50-1 Reference 7: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 350 -SubTopic 20 -Name Accounting Standards Codification -Section 50 -Paragraph 1 -Subparagraph (d) -Publisher FASB -URI https://asc.fasb.org/1943274/2147482573/350-20-50-1 Reference 8: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 350 -SubTopic 20 -Name Accounting Standards Codification -Section 50 -Paragraph 1 -Subparagraph (e) -Publisher FASB -URI https://asc.fasb.org/1943274/2147482573/350-20-50-1 Reference 9: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 350 -SubTopic 20 -Name Accounting Standards Codification -Section 50 -Paragraph 1 -Subparagraph (f) -Publisher FASB -URI https://asc.fasb.org/1943274/2147482573/350-20-50-1 Reference 10: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 350 -SubTopic 20 -Name Accounting Standards Codification -Section 50 -Paragraph 1 -Subparagraph (g) -Publisher FASB -URI https://asc.fasb.org/1943274/2147482573/350-20-50-1 Reference 11: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 350 -SubTopic 20 -Name Accounting Standards Codification -Section 50 -Paragraph 1A -Publisher FASB -URI https://asc.fasb.org/1943274/2147482573/350-20-50-1A Reference 12: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 350 -SubTopic 20 -Name Accounting Standards Codification -Section 50 -Paragraph 2 -Subparagraph (b) -Publisher FASB -URI https://asc.fasb.org/1943274/2147482573/350-20-50-2 + Details
Name: | us-gaap_ScheduleOfGoodwillTextBlock
Namespace Prefix: | us-gaap_
Data Type: | dtr-types:textBlockItemType
Balance Type: | na
Period Type: | duration

X
- Definition Tabular disclosure of the amount of amortization expense expected to be recorded in succeeding fiscal years for finite-lived intangible assets. + References Reference 1: http://www.xbrl.org/2003/role/exampleRef -Name Accounting Standards Codification -Section 55 -Paragraph 40 -SubTopic 30 -Topic 350 -Publisher FASB -URI https://asc.fasb.org/1943274/2147482640/350-30-55-40 Reference 2: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 350 -SubTopic 30 -Name Accounting Standards Codification -Section 50 -Paragraph 2 -Subparagraph (a)(3) -Publisher FASB -URI https://asc.fasb.org/1943274/2147482665/350-30-50-2 + Details
Name: | us-gaap_ScheduleofFiniteLivedIntangibleAssetsFutureAmortizationExpenseTableTextBlock
Namespace Prefix: | us-gaap_
Data Type: | dtr-types:textBlockItemType
Balance Type: | na
Period Type: | duration

X
- Definition Schedule of finite lived and indefinite lived intangible assets. + References No definition available. + Details
Name: | ww_ScheduleOfFiniteLivedAndIndefiniteLivedIntangibleAssetsTableTextBlock
Namespace Prefix: | ww_
Data Type: | dtr-types:textBlockItemType
Balance Type: | na
Period Type: | duration