XML 12 R2.htm IDEA: XBRL DOCUMENT v3.25.3
CONSOLIDATED BALANCE SHEETS - USD ($)
$ in Thousands
Sep. 30, 2025
Dec. 28, 2024
CURRENT ASSETS    
Cash and cash equivalents $ 170,145 $ 53,024
Restricted cash 7,421 3,003
Receivables (net of allowances: September 30, 2025 - $1,307 and December 28, 2024 - $3,166) 14,902 14,428
Prepaid income taxes 6,290 11,676
Prepaid marketing and advertising 3,599 4,969
Prepaid expenses and other current assets 16,965 15,548
TOTAL CURRENT ASSETS 219,322 102,648
Property and equipment, net 8,892 15,798
Operating lease assets 3,229 42,047
Goodwill 200,073 239,583
Other intangible assets, net 507,629 115,762
Deferred income taxes 16,298 16,686
Other noncurrent assets 13,309 17,752
TOTAL ASSETS 968,752 550,276
CURRENT LIABILITIES    
Portion of operating lease liabilities due within one year 1,256 8,168
Accounts payable 11,340 17,803
Salaries and wages payable 33,464 53,143
Accrued marketing and advertising 14,788 12,805
Accrued interest 977 11,322
Deferred acquisition payable 1,000 15,503
Other accrued liabilities 26,056 20,593
Income taxes payable 16,448 2,339
Deferred revenue 27,631 31,655
TOTAL CURRENT LIABILITIES 132,960 173,331
Long-term debt, net 465,492 1,430,643
Long-term operating lease liabilities 2,198 44,322
Deferred income taxes 44,465 14,762
Other noncurrent liabilities 648 1,590
TOTAL LIABILITIES 645,763 1,664,648
TOTAL EQUITY (DEFICIT)    
Successor common stock, $0 par value; 1,000,000 shares authorized; 9,987 shares issued at September 30, 2025, Predecessor common stock, $0 par value; 1,000,000 shares authorized; 130,048 shares issued at December 28, 2024 378,533  
Predecessor treasury stock, at cost, 49,997 shares at December 28, 2024   (3,024,710)
(Accumulated deficit) retained earnings (56,262) 1,936,170
Accumulated other comprehensive income (loss) 718 (25,832)
TOTAL EQUITY (DEFICIT) 322,989 (1,114,372)
TOTAL LIABILITIES AND TOTAL EQUITY (DEFICIT) $ 968,752 $ 550,276