XML 13 R2.htm IDEA: XBRL DOCUMENT v3.10.0.1
CONDENSED CONSOLIDATED BALANCE SHEETS - USD ($)
$ in Thousands
Jun. 30, 2018
Dec. 31, 2017
ASSETS    
Cash and due from banks $ 17,903 $ 14,754
Federal funds sold 300,364 235,099
Cash and cash equivalents 318,267 249,853
Interest earning deposits in financial institutions 1,245 1,743
Investment securities available-for-sale 54,433 40,505
Federal Home Loan Bank stock, at par 5,097 4,772
Federal Reserve Bank stock, at par 3,357 2,987
Loans held for sale 334 3,245
Loans 913,486 891,548
Deferred fees, net (423) (469)
Allowance for loan losses (4,600) (4,215)
Loans, net 908,463 886,864
Premises and equipment, net 7,773 8,399
Core deposit intangible 4,194 4,772
Cash surrender value of Bank owned life insurance policies, net 16,510 17,132
Goodwill 10,365 10,365
Interest recievable and other assets 15,634 15,157
Total Assets 1,345,672 1,245,794
Deposits    
Non-interest bearing deposits 346,009 327,309
Interest bearing deposits 792,159 776,996
Total deposits 1,138,168 1,104,305
Other borrowings 0 6,000
Salary continuation plan 3,206 4,046
Interest payable and other liabilities 5,241 7,421
Junior subordinated deferrable interest debentures, net 5,417 5,387
Total liabilities 1,152,032 1,127,159
Shareholders' equity    
Preferred stock - no par value; 10,000,000 shares authorized; no shares issued and outstanding 0 0
Common stock, - no par value; authorized 100,000,000 shares 10,869,275 and 7,496,995 shares issued and outstanding at June 30, 2018 and December 31, 2017, respectively 148,522 81,307
Additional paid in capital 287 287
Accumulated other comprehensive (loss) income, net of tax (354) 213
Retained earnings 45,185 36,828
Total shareholders' equity 193,640 118,635
Total Liabilities and Shareholders' Equity $ 1,345,672 $ 1,245,794