XML 50 R36.htm IDEA: XBRL DOCUMENT v3.21.1
LOANS (Tables)
12 Months Ended
Dec. 31, 2020
LOANS  
Schedule of accounts, notes, loans and financing receivable

The Company’s loan portfolio at the dates indicated is summarized below:

    

December 31, 

    

December 31, 

2020

2019

Commercial and industrial

$

309,961

$

169,291

Construction and land

 

22,696

 

36,321

Commercial real estate

 

1,144,560

 

1,093,142

Residential

 

164,724

 

156,764

Consumer

 

5,218

 

2,562

Total loans

 

1,647,159

 

1,458,080

Net deferred loan fees

 

(3,847)

 

(451)

Allowance for loan losses

 

(17,500)

 

(7,400)

Net loans

$

1,625,812

$

1,450,229

Schedule of impaired financing receivables

The Company’s total impaired loans, including nonaccrual loans, accruing TDR loans and accreting PCI loans that have experienced post-acquisition declines in cash flows expected to be collected are summarized as follows:

    

Commercial

    

Construction

    

Commercial

    

    

    

and industrial

and land

real estate

Residential

Consumer

Total

December 31, 2020

  

 

  

 

  

 

  

 

  

 

  

Recorded investment in impaired loans:

 

  

 

  

 

  

 

  

 

  

 

  

With no specific allowance recorded

$

120

$

36

$

5,689

$

2,040

$

$

7,885

With a specific allowance recorded

 

728

 

 

451

 

155

 

 

1,334

Total recorded investment in impaired loans

$

848

$

36

$

6,140

$

2,195

$

$

9,219

Specific allowance on impaired loans

 

420

 

 

77

 

24

 

 

521

December 31, 2019

 

  

 

  

 

  

 

  

 

  

 

  

Recorded investment in impaired loans:

 

  

 

  

 

  

 

  

 

  

 

  

With no specific allowance recorded

$

436

$

2,737

$

2,505

$

1,488

$

1

$

7,167

With a specific allowance recorded

 

182

 

 

270

 

 

12

 

464

Total recorded investment in impaired loans

$

618

$

2,737

$

2,775

$

1,488

$

13

$

7,631

Specific allowance on impaired loans

 

95

 

 

64

 

 

12

 

171

Year ended December 31, 2020

 

  

 

  

 

  

 

  

 

  

 

  

Average recorded investment in impaired loans

 

$ 844

 

$ 2,095

 

$ 3,468

 

$ 1,731

 

$ 2

 

$ 8,140

Interest recognized

 

4

 

151

 

46

 

 

 

201

Year ended December 31, 2019

 

  

 

  

 

  

 

  

 

  

 

  

Average recorded investment in impaired loans

 

1,893

 

1,369

 

2,131

 

593

 

3

 

5,989

Interest recognized

 

34

 

 

33

 

6

 

 

73

Schedule of debtor troubled debt restructuring, current period

A summary of TDRs by type of concession and type of loan as of the years ended:

    

Number of

    

Rate

    

Term

    

Rate & term

    

loans

modification

modification

modification

Total

Year ended December 31, 2020

Commercial and industrial

 

2

$

$

31

$

$

31

Construction and land

 

 

 

 

 

Commercial real estate

 

2

 

 

1,180

 

 

1,180

Residential

 

1

 

 

155

 

 

155

Consumer

 

 

 

 

 

Total

 

5

$

$

1,366

$

$

1,366

    

Number of

    

Rate

    

Term

    

Rate & term

    

loans

modification

modification

modification

Total

Year ended December 31, 2019

Commercial and industrial

 

3

$

$

447

$

$

447

Construction and land

 

1

 

 

2,737

 

 

2,737

Commercial real estate

 

2

 

 

444

 

 

444

Residential

 

 

 

 

 

Consumer

 

 

 

 

 

Total

 

6

$

$

3,628

$

$

3,628

The following tables present information for loans by class, modified as TDRs, during the years indicated:

    

Pre-Modification

    

Post-Modification

    

Number of

Outstanding Recorded

Outstanding Recorded

loans

Investment

Investment

Year ended December 31, 2020

Commercial and industrial

 

1

$

24

$

24

Construction and land

 

 

 

Commercial real estate

 

 

 

Residential

 

1

 

160

 

160

Consumer

 

 

 

Total

 

2

$

184

$

184

    

    

Pre-Modification

    

Post-Modification

    

Number of

Outstanding Recorded

Outstanding Recorded

loans

Investment

Investment

Year ended December 31, 2019

Commercial and industrial

 

3

$

507

$

507

Construction and land

 

1

 

2,737

 

2,737

Commercial real estate

 

2

 

444

 

444

Residential

 

 

 

Consumer

 

 

 

Total

 

6

$

3,688

$

3,688

Schedule of financing receivable credit quality indicators

The following tables represent the internally assigned risk grade by class of loans at the years indicated:

    

    

Special

    

    

    

Pass

Mention

Substandard

Doubtful

Total

December 31, 2020

 

  

 

  

 

  

 

  

 

  

Commercial and industrial

$

295,245

$

10,466

$

4,250

$

$

309,961

Construction and land

 

22,346

 

313

 

37

 

 

22,696

Commercial real estate

 

1,112,085

 

26,329

 

6,146

 

 

1,144,560

Residential

 

161,161

 

1,333

 

2,230

 

 

164,724

Consumer

 

5,216

 

 

2

 

 

5,218

Total

$

1,596,053

$

38,441

$

12,665

$

$

1,647,159

    

    

Special

    

    

    

Pass

mention

Substandard

Doubtful

Total

December 31, 2019

 

  

 

  

 

  

 

  

 

  

Commercial and industrial

$

166,613

$

1,166

$

1,512

$

$

169,291

Construction and land

 

32,879

 

93

 

3,349

 

 

36,321

Commercial real estate

 

1,071,771

 

16,021

 

5,350

 

 

1,093,142

Residential

 

153,484

 

1,215

 

2,065

 

 

156,764

Consumer

 

2,541

 

 

21

 

 

2,562

Total

$

1,427,288

$

18,495

$

12,297

$

$

1,458,080

Schedule of past due financing receivables

The following table provides an aging of the Company’s loans receivable as of the years indicated:

    

    

    

    

    

    

    

    

Recorded

    

    

    

90 Days

    

    

    

    

    

investment >

30–59 Days

60–89 Days

or more

Total

Total loans

90 days and

past due

past due

past due

past due

Current

PCI loans

receivable

accruing

December 31, 2020

 

  

 

  

 

  

 

  

 

  

 

  

 

  

 

  

Commercial and industrial

$

265

$

128

$

707

$

1,100

$

308,239

$

622

$

309,961

$

Construction and land

 

65

 

 

269

 

334

 

22,311

 

51

 

22,696

 

233

Commercial real estate

 

254

 

406

 

1,518

 

2,178

 

1,129,966

 

12,416

 

1,144,560

 

Residential

 

80

 

155

 

1,412

 

1,647

 

160,556

 

2,521

 

164,724

 

Consumer

 

1

 

 

 

1

 

5,217

 

 

5,218

 

Total

$

665

$

689

$

3,906

$

5,260

$

1,626,289

$

15,610

$

1,647,159

$

233

    

    

    

    

    

    

    

    

Recorded

    

    

    

90 Days

    

    

    

    

    

investment >

30–59 Days

60–89 Days

or more

Total

Total loans

90 days and

past due

past due

past due

past due

Current

PCI loans

receivable

accruing

December 31, 2019

 

  

 

  

 

  

 

  

 

  

 

  

 

  

 

  

Commercial and industrial

$

923

$

1,480

$

207

$

2,610

$

166,137

$

544

$

169,291

$

26

Construction and land

 

325

 

88

 

2,961

 

3,374

 

32,724

 

223

 

36,321

 

224

Commercial real estate

 

4,668

 

4,698

 

1,460

 

10,826

 

1,068,211

 

14,105

 

1,093,142

 

Residential

 

531

 

122

 

1,392

 

2,045

 

152,261

 

2,458

 

156,764

 

Consumer

 

14

 

 

13

 

27

 

2,533

 

2

 

2,562

 

Total

$

6,461

$

6,388

$

6,033

$

18,882

$

1,421,866

$

17,332

$

1,458,080

$

250

Schedule of purchase credit impaired loans

The unpaid principal balance and carrying value of the Company’s PCI loans at the years indicated are as follows:

December 31, 2020

December 31, 2019

    

Unpaid

    

    

Unpaid

    

principal

Carrying

principal

Carrying

balance

value

balance

value

Commercial and industrial

$

1,000

$

622

$

1,225

$

544

Construction and land

 

100

 

51

 

338

 

223

Commercial real estate

 

14,096

 

12,416

 

15,930

 

14,105

Residential

 

3,127

 

2,521

 

3,238

 

2,458

Consumer

 

 

 

8

 

2

Total

$

18,323

$

15,610

$

20,739

$

17,332

Schedule of changes in the accretable yield of PCI loans

December 31, 

    

December 31, 

2020

2019

Balance at beginning of period

$

554

$

256

Additions

 

291

 

492

Removals

 

(51)

 

632

Transfers from nonaccretable yield

94

Accretion

 

(411)

 

(920)

Balance at end of period

$

383

$

554