XML 24 R15.htm IDEA: XBRL DOCUMENT v3.23.2
ALLOWANCE FOR LOAN LOSSES
9 Months Ended
Sep. 30, 2022
Allowance for Loan Losses [Abstract]  
ALLOWANCE FOR LOAN LOSSES

NOTE 7 – ALLOWANCE FOR LOAN LOSSES

The following tables summarize the Company’s allowance for loan losses and loan balances individually and collectively evaluated for impairment by type of loan as of or for the three and nine months ended September 30, 2022 and 2021:

Commercial

Construction

Commercial

    

and industrial

    

and land

    

real estate

    

Residential

    

Consumer

    

Total

Three months ended September 30, 2022

  

  

  

  

  

  

Allowance for loan losses

 

  

 

  

 

  

 

  

 

  

 

  

Beginning balance

$

2,871

$

74

$

13,830

$

1,007

$

18

$

17,800

Charge-offs

 

(1,095)

 

 

 

(1,095)

Recoveries

 

151

 

 

 

 

 

151

Provision for (reversal of) loan losses

  

1,029

 

(12)

 

13

 

162

 

2

 

1,194

Ending balance

$

2,956

$

62

$

13,843

$

1,169

$

20

$

18,050

Nine months ended September 30, 2022

  

Allowance for loan losses

 

  

 

  

 

  

 

  

 

  

 

  

Beginning balance

$

3,261

$

175

$

12,709

$

1,536

$

19

$

17,700

Charge-offs

 

(3,620)

 

 

(1)

 

(6)

 

(6)

 

(3,633)

Recoveries

 

159

 

 

 

 

159

Provision for (reversal of) loan losses

 

3,156

(113)

1,135

(361)

7

 

3,824

Ending balance

$

2,956

$

62

$

13,843

$

1,169

$

20

$

18,050

September 30, 2022

Allowance for loan losses by methodology:

 

  

 

  

 

  

 

  

 

  

 

  

Loans individually evaluated for impairment

$

725

$

$

259

$

14

$

$

998

Loans collectively evaluated for impairment

 

2,231

 

62

 

13,584

 

1,155

 

20

 

17,052

PCI loans

 

 

 

 

 

 

 

  

 

  

 

  

 

  

 

  

 

  

Loans receivable by methodology:

 

  

 

  

 

  

 

  

 

  

 

  

Individually evaluated for impairment

$

2,620

$

$

12,382

$

2,126

$

$

17,128

Collectively evaluated for impairment

 

212,731

 

8,171

 

1,637,087

 

85,669

 

4,294

 

1,947,952

PCI loans

 

4,163

 

4,060

 

20,814

 

1,107

 

 

30,144

Total loans

$

219,514

$

12,231

$

1,670,283

$

88,902

$

4,294

$

1,995,224

Commercial

Construction

Commercial

    

and industrial

    

and land

    

real estate

    

Residential

    

Consumer

    

Total

Three months ended September 30, 2021

  

  

  

  

  

  

Allowance for loan losses

 

  

 

  

 

  

 

  

 

  

 

  

Beginning balance

$

3,645

$

224

$

11,328

$

1,782

$

21

$

17,000

Charge-offs

 

(180)

 

 

(1)

 

 

 

(181)

Recoveries

 

3

 

1

 

 

 

 

4

Provision for (reversal of) loan losses

 

(113)

 

15

 

717

 

(141)

 

(1)

 

477

Ending balance

$

3,355

$

240

$

12,044

$

1,641

$

20

$

17,300

Nine months ended September 30, 2021

  

Allowance for loan losses

 

  

 

  

 

  

 

  

 

  

 

  

Beginning balance

$

4,042

$

378

$

11,211

$

1,856

$

13

$

17,500

Charge-offs

 

(182)

 

 

(1)

 

 

 

(183)

Recoveries

 

9

 

4

 

 

 

 

13

Provision for (reversal of) loan losses

 

(514)

(142)

834

(215)

7

 

(30)

Ending balance

$

3,355

$

240

$

12,044

$

1,641

$

20

$

17,300

September 30, 2021

 

Allowance for loan losses by methodology:

 

  

 

  

 

  

 

  

 

  

 

  

Loans individually evaluated for impairment

$

580

$

$

98

$

22

$

$

700

Loans collectively evaluated for impairment

 

2,775

 

240

 

11,928

 

1,616

 

20

 

16,579

PCI loans

 

 

 

18

 

3

 

 

21

  

 

  

 

  

 

  

 

  

 

  

Loans receivable by methodology:

 

  

 

  

 

  

 

  

 

  

 

  

Individually evaluated for impairment

$

692

$

36

$

5,681

$

1,688

$

$

8,097

Collectively evaluated for impairment

 

282,635

 

16,348

 

1,199,601

 

121,487

 

4,060

 

1,624,131

PCI loans

 

304

 

40

 

10,329

 

1,900

 

 

12,573

Total loans

$

283,631

$

16,424

$

1,215,611

$

125,075

$

4,060

$

1,644,801

As part of the acquisition of PEB, the Company acquired certain small business loans to borrowers qualified under The California Capital Access Program for Small Business, a state guaranteed loan program sponsored by the California Pollution Control Financing Authority (“CalCAP”). PEB ceased originating loans under this loan program in 2017. Under this loan program, the borrower, CalCAP and the Company contributed funds to a loss reserve account that is held in a demand deposit account at the Bank. The borrower contributions to the loss reserve account are attributed to the Company. Losses on qualified loans are charged to this account after approval by CalCAP. Under the program, if a loan defaults, the Company has immediate coverage of 100% of the loss. The Company must return recoveries from the borrower, less expenses, to the loan loss reserve account. The funds in the loss reserve account are the property of CalCAP, however, in the event that the Company leaves the program any excess funds, after all loans have been repaid or unenrolled from the program by the Company and provided there are no pending claims for reimbursement, are distributed to CalCAP and the Company based on their respective contributions to the loss reserve account. Funds contributed by the Company to the loss reserve account are treated as a receivable from CalCAP and evaluated for impairment quarterly. As of September 30, 2022, the Company had $30.0 million of loans enrolled in this loan program. The Company had a loss reserve account of $13.7 million as of September 30, 2022.

In addition, as successor to PEB, the Company was approved by the CalCAP, in partnership with the California Air Resources Board, to originate loans to California truckers in the On-Road Heavy-Duty Vehicle Air Quality Loan Program. Under this loan program, CalCAP solely contributes funds to a loss reserve account that is held in a demand deposit account at the Bank. Losses are handled in the same manner as described above. The funds are the property of CalCAP and are payable upon termination of the program. When the loss reserve account balance exceeds the total associated loan balance, the excess is to be remitted to CalCAP. The Company has originated $4.4 million of loans under this program during the nine months ended September 30, 2022. As of September 30, 2022, the Company had $29.3

million of loans enrolled in this program. The Company had a loss reserve account of $6.1 million as of September 30, 2022.