XML 59 R50.htm IDEA: XBRL DOCUMENT v3.23.2
RESTATEMENT OF THE CONSOLIDATED FINANCIAL STATEMENTS - Consolidated Statement of Income (Details) - USD ($)
 3 Months Ended 9 Months Ended
Sep. 30, 2022
Jun. 30, 2022
Mar. 31, 2022
Sep. 30, 2021
Jun. 30, 2021
Mar. 31, 2021
Sep. 30, 2022
Sep. 30, 2021
Interest income:                
Loans, including fees $ 24,010,000     $ 18,451,000     $ 69,921,000 $ 56,348,000
Investment securities and interest bearing deposits in banks 1,555,000     1,077,000     4,483,000 2,714,000
Fed funds sold and interest-bearing balances in banks 1,286,000     198,000     2,303,000 479,000
FHLB dividends 160,000     125,000     467,000 346,000
FRB dividends 126,000     112,000     387,000 341,000
Total interest and dividend income 27,137,000     19,963,000     77,561,000 60,228,000
Interest expense:                
Deposits 1,387,000     1,240,000     4,310,000 3,674,000
Subordinated debt 896,000     896,000     2,687,000 2,686,000
Other borrowings 129,000     85,000     319,000 261,000
Total interest expense 2,412,000     2,221,000     7,316,000 6,621,000
Net interest income 24,725,000     17,742,000     70,245,000 53,607,000
Provision for credit losses 1,194,000     477,000     3,824,000 (30,000)
Net interest income after provision for credit losses 23,531,000     17,265,000     66,421,000 53,637,000
Noninterest income:                
Gain on sale of loans 1,278,000     2,176,000     2,714,000 3,705,000
Loss on equity securities (362,000)           (3,971,000)  
Service charges and other fees 817,000              
Loan servicing and other loan fees 488,000     458,000     1,670,000 1,423,000
Income on investment in Small Business Investment Company ("SBIC") fund (63,000)     526,000     155,000 1,021,000
Gain on sale of OREO               15,000
Bargain purchase gain             1,665,000  
Other income and fees 224,000     236,000     796,000 731,000
Total noninterest income 2,382,000     4,007,000     5,194,000 8,699,000
Noninterest expense:                
Salaries and employee benefits 10,164,000     8,163,000     29,751,000 25,158,000
Occupancy and equipment 2,043,000     1,945,000     6,388,000 5,610,000
Data processing 1,562,000     1,482,000     5,502,000 4,235,000
Other expense 2,327,000     2,290,000     7,986,000 6,371,000
Total noninterest expense 16,096,000     13,880,000     49,627,000 41,374,000
Income before provision for income taxes 9,817,000     7,392,000     21,988,000 20,962,000
Provision for income taxes 2,847,000     1,980,000     5,882,000 5,709,000
Net income $ 6,970,000 $ 3,907,000 $ 5,229,000 $ 5,412,000 $ 5,308,000 $ 4,532,000 $ 16,106,000 $ 15,253,000
Earnings per common share:                
Basic earnings per common share (in dollars per share) $ 0.52     $ 0.51     $ 1.22 $ 1.39
Weighted average shares outstanding (in shares) 13,307,555     10,692,781     13,179,263 10,949,286
Diluted earnings per common share (in dollars per share) $ 0.52     $ 0.51     $ 1.22 $ 1.39
Weighted average shares outstanding (in shares) 13,307,555     10,692,781     13,179,263 10,949,286
Service charges and other fees                
Noninterest income:                
Service charges and other fees $ 817,000     $ 611,000     $ 2,165,000 $ 1,819,000
Previously Reported                
Interest income:                
Loans, including fees 24,010,000           69,921,000  
Investment securities and interest bearing deposits in banks 1,555,000           4,483,000  
Fed funds sold and interest-bearing balances in banks 1,286,000           2,303,000  
FHLB dividends 160,000           467,000  
FRB dividends 126,000           387,000  
Total interest and dividend income 27,137,000           77,561,000  
Interest expense:                
Deposits 1,387,000           4,310,000  
Subordinated debt 896,000           2,687,000  
Other borrowings 129,000           319,000  
Total interest expense 2,412,000           7,316,000  
Net interest income 24,725,000           70,245,000  
Provision for credit losses 1,194,000           3,824,000  
Net interest income after provision for credit losses 23,531,000           66,421,000  
Noninterest income:                
Gain on sale of loans 1,278,000           2,714,000  
Service charges and other fees 817,000              
Loan servicing and other loan fees 488,000           1,670,000  
Income on investment in Small Business Investment Company ("SBIC") fund (63,000)           155,000  
Bargain purchase gain             1,665,000  
Other income and fees 224,000           796,000  
Total noninterest income 2,744,000           9,165,000  
Noninterest expense:                
Salaries and employee benefits 10,164,000           29,751,000  
Occupancy and equipment 2,043,000           6,388,000  
Data processing 1,562,000           5,502,000  
Other expense 2,327,000           7,986,000  
Total noninterest expense 16,096,000           49,627,000  
Income before provision for income taxes 10,179,000           25,959,000  
Provision for income taxes 2,950,000           7,024,000  
Net income $ 7,229,000           $ 18,935,000  
Earnings per common share:                
Basic earnings per common share (in dollars per share) $ 0.54           $ 1.44  
Weighted average shares outstanding (in shares) 13,307,555           13,179,263  
Diluted earnings per common share (in dollars per share) $ 0.54           $ 1.44  
Weighted average shares outstanding (in shares) 13,307,555           13,179,263  
Previously Reported | Service charges and other fees                
Noninterest income:                
Service charges and other fees             $ 2,165,000  
Revision of Prior Period, Adjustment                
Noninterest income:                
Loss on equity securities $ (362,000)           (3,971,000)  
Total noninterest income (362,000)           (3,971,000)  
Noninterest expense:                
Income before provision for income taxes (362,000)           (3,971,000)  
Provision for income taxes (103,000)           (1,142,000)  
Net income $ (259,000)           $ (2,829,000)  
Earnings per common share:                
Basic earnings per common share (in dollars per share) $ (0.02)           $ (0.22)  
Weighted average shares outstanding (in shares) 13,307,555           13,179,263  
Diluted earnings per common share (in dollars per share) $ (0.02)           $ (0.22)  
Weighted average shares outstanding (in shares) 13,307,555           13,179,263