XML 61 R45.htm IDEA: XBRL DOCUMENT
v3.26.1

Net Loss Per Share (Tables) | 12 Months Ended
--- | ---
Dec. 31, 2025
Earnings Per Share [Abstract] |
Schedule of Reconciliation for EPS Calculations | Presented in the table below is a reconciliation of the numerator and denominator for the EPS calculations(in thousands except per share amounts):
| December 31, 2025 |  | October 2, 2024 through December 31, 2024
Numerator: |  |  |
Net loss attributable to Innventure, Inc. shareholders | $ | (293,317) |  |  | $ | (61,754) |
Less: Cumulative earnings to participating securities | 120 |  |  | 217 |
Undistributed loss for participating securities | (293,437) |  |  | (61,971) |
Less: Undistributed loss attributable to participating securities | — |  |  | — |
Net Loss attributable to common shareholders, basic and diluted | $ | (293,437) |  |  | $ | (61,971) |
Denominator: |  |  |
Weighted average number of units outstanding, basic and diluted | 54,421 |  |  | 43,951 |
Net loss per share attributable to common shareholders, basic and diluted | $ | (5.39) |  |  | $ | (1.41) |
Schedule of Antidilutive Securities | The following table presents the potential common stock outstanding that was excluded from the computation of diluted net loss per share of common stock for the periods presented because including them would have been antidilutive:
| December 31, 2025 |  | December 31, 2024
Public warrants | 11,246,000 |  |  | 11,500,000 |
Private placement warrants | 7,146,000 |  |  | 7,146,000 |
2024 WTI Warrants | 1,000,000 |  |  | 1,000,000 |
Convertible Debentures | 1,750,726 |  |  | — |
2025 WTI Warrants | 495,074 |  |  | — |
Series B Preferred Stock | 55,067 |  |  | 1,011,869 |
Series C Preferred Stock | 249,214 |  |  | — |
Share options | 1,026,404 |  |  | 975,409 |
RSUs | 1,029,435 |  |  | 2,036,476 |
SARs | 4,000,000 |  |  | 320,000 |

X
- References No definition available. + Details
Name: | us-gaap_EarningsPerShareAbstract
Namespace Prefix: | us-gaap_
Data Type: | xbrli:stringItemType
Balance Type: | na
Period Type: | duration

X
- Definition Tabular disclosure of securities (including those issuable pursuant to contingent stock agreements) that could potentially dilute basic earnings per share (EPS) in the future that were not included in the computation of diluted EPS because to do so would increase EPS amounts or decrease loss per share amounts for the period presented, by antidilutive securities. + References Reference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Topic 260 -SubTopic 10 -Section 50 -Paragraph 1 -Subparagraph (c) -Publisher FASB -URI https://asc.fasb.org/1943274/2147482662/260-10-50-1 + Details
Name: | us-gaap_ScheduleOfAntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareTextBlock
Namespace Prefix: | us-gaap_
Data Type: | dtr-types:textBlockItemType
Balance Type: | na
Period Type: | duration

X
- Definition Tabular disclosure of an entity's basic and diluted earnings per share calculations, including a reconciliation of numerators and denominators of the basic and diluted per-share computations for income from continuing operations. + References Reference 1: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 260 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 1 -Subparagraph (a) -Publisher FASB -URI https://asc.fasb.org/1943274/2147482662/260-10-50-1 + Details
Name: | us-gaap_ScheduleOfEarningsPerShareBasicAndDilutedTableTextBlock
Namespace Prefix: | us-gaap_
Data Type: | dtr-types:textBlockItemType
Balance Type: | na
Period Type: | duration