XML 61 R45.htm IDEA: XBRL DOCUMENT v3.26.1

Net Loss Per Share (Tables)

12 Months Ended

Dec. 31, 2025

Earnings Per Share [Abstract]

Schedule of Reconciliation for EPS Calculations

Presented in the table below is a reconciliation of the numerator and denominator for the EPS calculations(in thousands except per share amounts):

			December 31, 2025						October 2, 2024 through December 31, 2024
Numerator:
Net loss attributable to Innventure, Inc. shareholders			$	(293,317)					$	(61,754)
Less: Cumulative earnings to participating securities			120						217
Undistributed loss for participating securities			(293,437)						(61,971)
Less: Undistributed loss attributable to participating securities			—						—
Net Loss attributable to common shareholders, basic and diluted			$	(293,437)					$	(61,971)
Denominator:
Weighted average number of units outstanding, basic and diluted			54,421						43,951
Net loss per share attributable to common shareholders, basic and diluted			$	(5.39)					$	(1.41)

Schedule of Antidilutive Securities

The following table presents the potential common stock outstanding that was excluded from the computation of diluted net loss per share of common stock for the periods presented because including them would have been antidilutive:

			December 31, 2025						December 31, 2024
Public warrants			11,246,000						11,500,000
Private placement warrants			7,146,000						7,146,000
2024 WTI Warrants			1,000,000						1,000,000
Convertible Debentures			1,750,726						—
2025 WTI Warrants			495,074						—
Series B Preferred Stock			55,067						1,011,869
Series C Preferred Stock			249,214						—
Share options			1,026,404						975,409
RSUs			1,029,435						2,036,476
SARs			4,000,000						320,000

X

- References

No definition available.

+ Details

Name:	us-gaap_EarningsPerShareAbstract
Namespace Prefix:	us-gaap_
Data Type:	xbrli:stringItemType
Balance Type:	na
Period Type:	duration

X

- Definition

Tabular disclosure of securities (including those issuable pursuant to contingent stock agreements) that could potentially dilute basic earnings per share (EPS) in the future that were not included in the computation of diluted EPS because to do so would increase EPS amounts or decrease loss per share amounts for the period presented, by antidilutive securities.

+ References

Reference 1: http://fasb.org/us-gaap/role/ref/legacyRef
-Name Accounting Standards Codification
-Topic 260
-SubTopic 10
-Section 50
-Paragraph 1
-Subparagraph (c)
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147482662/260-10-50-1

+ Details

Name:	us-gaap_ScheduleOfAntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareTextBlock
Namespace Prefix:	us-gaap_
Data Type:	dtr-types:textBlockItemType
Balance Type:	na
Period Type:	duration

X

- Definition

Tabular disclosure of an entity's basic and diluted earnings per share calculations, including a reconciliation of numerators and denominators of the basic and diluted per-share computations for income from continuing operations.

+ References

Reference 1: http://www.xbrl.org/2009/role/commonPracticeRef
-Topic 260
-SubTopic 10
-Name Accounting Standards Codification
-Section 50
-Paragraph 1
-Subparagraph (a)
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147482662/260-10-50-1

+ Details

Name:	us-gaap_ScheduleOfEarningsPerShareBasicAndDilutedTableTextBlock
Namespace Prefix:	us-gaap_
Data Type:	dtr-types:textBlockItemType
Balance Type:	na
Period Type:	duration