XML 83 R67.htm IDEA: XBRL DOCUMENT v3.26.1
Borrowings - Components (Details) - USD ($)
$ in Thousands
Dec. 31, 2025
Dec. 31, 2024
Oct. 22, 2024
Dec. 31, 2021
Debt Instrument [Line Items]        
Total Notes Payable $ 37,356 $ 34,725    
Less: unamortized debt discount (3,962) (6,446)    
Total Long-term Notes 8,327 13,654    
Notes payable | Minimum | Series 1 promissory notes        
Debt Instrument [Line Items]        
Interest Rates       9.00%
Notes payable | Maximum | Series 1 promissory notes        
Debt Instrument [Line Items]        
Interest Rates       12.00%
Convertible debt | Convertible debentures        
Debt Instrument [Line Items]        
Total Notes Payable 5,572 0    
Convertible debt | Term convertible notes        
Debt Instrument [Line Items]        
Total Notes Payable $ 7,890 0    
Interest Rates 3.94%      
Less: current portion of notes $ (7,890) 0    
Convertible debt | Minimum | Convertible debentures        
Debt Instrument [Line Items]        
Interest Rates 0.00%      
Convertible debt | Maximum | Convertible debentures        
Debt Instrument [Line Items]        
Interest Rates 5.00%      
Term loan | WTI Facility        
Debt Instrument [Line Items]        
Total Notes Payable $ 19,441 $ 20,000    
Interest Rates 13.50% 13.50% 13.50%  
Related party | Notes payable | Related Party Notes        
Debt Instrument [Line Items]        
Total Notes Payable $ 0 $ 14,000    
Less: current portion of notes 0 $ (14,000)    
Related party | Notes payable | Minimum | Related Party Notes        
Debt Instrument [Line Items]        
Interest Rates   8.00%    
Related party | Notes payable | Maximum | Related Party Notes        
Debt Instrument [Line Items]        
Interest Rates   15.99%    
Related party | Convertible debt | Related party convertible notes        
Debt Instrument [Line Items]        
Total Notes Payable 4,331 $ 0    
Less: current portion of notes $ (4,331) 0    
Related party | Convertible debt | Minimum | Related party convertible notes        
Debt Instrument [Line Items]        
Interest Rates 3.94%      
Related party | Convertible debt | Maximum | Related party convertible notes        
Debt Instrument [Line Items]        
Interest Rates 15.00%      
Nonrelated party        
Debt Instrument [Line Items]        
Less: current portion of notes $ (12,846) (625)    
Nonrelated party | Notes payable | Series 1 promissory notes        
Debt Instrument [Line Items]        
Total Notes Payable $ 122 $ 725    
Interest Rates 15.00%      
Nonrelated party | Notes payable | Minimum | Series 1 promissory notes        
Debt Instrument [Line Items]        
Interest Rates   12.00%    
Nonrelated party | Notes payable | Maximum | Series 1 promissory notes        
Debt Instrument [Line Items]        
Interest Rates   15.00%