XML 94 R78.htm IDEA: XBRL DOCUMENT v3.26.1
Business Combination - Purchase Consideration Allocation to Assets and Liabilities (Details) - USD ($)
$ in Thousands
Dec. 31, 2025
Dec. 31, 2024
Oct. 02, 2024
Liabilities assumed:      
Goodwill $ 323,463 $ 667,936  
Innventure LLC      
Assets acquired:      
Cash and cash equivalents     $ 16
Inventory     2,824
Prepaid expenses and other current assets     1,955
Equity method investments     18,449
Investment in debt securities - AFS     10,172
Property, plant, and equipment     1,227
Intangible assets     187,500
Other assets     829
Total assets acquired:     223,299
Liabilities assumed:      
Accrued employee benefits     7,617
Accrued expenses     1,972
Notes payable     975
Patent installment payable     13,600
Deferred tax liability     30,654
Other liabilities     748
Total liabilities assumed:     75,784
Net identifiable assets acquired     147,515
Goodwill     667,936
Innventure LLC | Nonrelated party      
Assets acquired:      
Accounts receivable     117
Liabilities assumed:      
Accounts payable     6,286
Innventure LLC | Related party      
Assets acquired:      
Accounts receivable     210
Liabilities assumed:      
Accounts payable     $ 13,932