XML 100 R84.htm IDEA: XBRL DOCUMENT v3.26.1
Earnout Shares (Details) - Innventure LLC
$ / shares in Units, $ in Millions
 3 Months Ended 12 Months Ended
Feb. 04, 2025
shares
Jan. 07, 2025
shares
Oct. 02, 2024
USD ($)
day
$ / shares
shares
Dec. 31, 2024
USD ($)
shares
Dec. 31, 2025
USD ($)
shares
Business Combination, Contingent Consideration [Line Items]          
Contingent consideration (in shares)     5,000,000    
Contingent consideration, vesting provision, VWAP stock price trigger (in usd per share) | $ / shares     $ 11.50    
Contingent consideration, vesting provision, VWAP threshold trading days | day     20    
Contingent consideration, vesting provision, VWAP threshold consecutive trading days | day     30    
Contingent consideration, vesting provision, effective period following Business Combination     6 months    
Contingent consideration, equity-classified (in shares)       4,275,862  
Contingent consideration, equity-classified, fair value | $       $ 46.4  
Milestone One          
Business Combination, Contingent Consideration [Line Items]          
Contingent consideration, percent of shares issuable upon milestone completion     40.00%    
Contingent consideration, vesting period     7 years    
Contingent consideration, revenue threshold | $     $ 15.0    
Contingent consideration, equity-classified (in shares)       2,137,931  
Contingent consideration, equity-classified, fair value | $       $ 23.2  
Milestone Two          
Business Combination, Contingent Consideration [Line Items]          
Contingent consideration, percent of shares issuable upon milestone completion     40.00%    
Contingent consideration, equity-classified (in shares)       2,137,931  
Contingent consideration, equity-classified, fair value | $       $ 23.2  
Earnout shares issued (in shares) 2,000,000        
Milestone Three          
Business Combination, Contingent Consideration [Line Items]          
Contingent consideration, percent of shares issuable upon milestone completion     20.00%    
Contingent consideration, revenue threshold | $     $ 15.0    
Contingent consideration, liability-classified (in shares)       1,068,966 1,000,000
Contingent consideration liability | $       $ 14.8 $ 3.9
Loss on change in fair value of contingent consideration | $       $ (3.4) $ (10.0)
Innventure Members          
Business Combination, Contingent Consideration [Line Items]          
Contingent consideration (in shares)     5,000,000    
Sponsor          
Business Combination, Contingent Consideration [Line Items]          
Contingent consideration (in shares)     344,828    
Earnout shares vested (in shares)   344,828