XML 102 R86.htm IDEA: XBRL DOCUMENT v3.26.1
Warrants - Narrative (Details) - USD ($)
$ / shares in Units, $ in Thousands
3 Months Ended 12 Months Ended
Oct. 22, 2024
Dec. 31, 2024
Dec. 31, 2025
Dec. 31, 2024
Apr. 14, 2025
Oct. 02, 2024
Oct. 01, 2024
Class of Warrant or Right [Line Items]              
Warrants (in shares)           18,645,997  
Warrant liability   $ 34,023 $ 27,458 $ 34,023      
Number of Public Warrants              
Class of Warrant or Right [Line Items]              
Warrants (in shares)   11,240,688 11,240,688 11,240,688   11,499,997 11,499,997
Exercise price of warrant (in usd per share)   $ 11.50   $ 11.50      
Warrant liability   $ 1,300   $ 1,300      
Exercised (in shares)   259,309 0        
Proceeds from warrant exercises       $ 3,000      
Number of Private Warrants              
Class of Warrant or Right [Line Items]              
Warrants (in shares)   7,146,000 7,146,000 7,146,000   7,146,000 7,146,000
Exercise price of warrant (in usd per share)   $ 11.50   $ 11.50      
Warrant liability   $ 16,793 $ 11,148 $ 16,793      
Exercised (in shares)   0 0        
Loss on change in fair value of warrants   $ (16,000) $ (5,600)        
Public and private placement warrants              
Class of Warrant or Right [Line Items]              
Exercise price of warrant (in usd per share)           $ 11.50  
2024 WTI Warrants              
Class of Warrant or Right [Line Items]              
Warrants (in shares)   2 2 2     0
Warrant liability $ 15,700 $ 17,230 $ 13,080 $ 17,230      
Exercised (in shares)   0 0        
Loss on change in fair value of warrants   $ (1,500) $ (4,200)        
Threshold price of common stock, period 18 months            
Cash amount warrants may be exchanged for $ 15,000            
Right to participate in debt offering, maximum amount $ 5,000            
2025 WTI Warrants              
Class of Warrant or Right [Line Items]              
Warrants (in shares)   0 2 0 2   0
Exercise price of warrant (in usd per share)         $ 0.01    
Warrant liability     $ 3,230   $ 3,100    
Exercised (in shares)   0 0        
Loss on change in fair value of warrants     $ (100)        
Number of shares issuable for warrants (in shares)         495,074    
WTI Warrants              
Class of Warrant or Right [Line Items]              
Exercise price of warrant (in usd per share) $ 10.00            
Threshold price of common stock (in usd per share) $ 10.00