XML 115 R99.htm IDEA: XBRL DOCUMENT v3.26.1
Income Taxes - Schedule of Reconciliation of the Income Tax Provision (Details) - USD ($)
$ in Thousands
 3 Months Ended 9 Months Ended 12 Months Ended
Dec. 31, 2024
Oct. 01, 2024
Dec. 31, 2025
Income Tax Expense (Benefit), Effective Income Tax Rate Reconciliation, Amount [Abstract]      
Income taxes at federal statutory rate $ (15,405) $ 0 $ (102,655)
State taxes, net of federal benefit (1,801) 0 (145)
Tax on pre-tax earnings of corporate subsidiaries 0 (3,022)  
Warrant liability 3,685 0 (1,379)
Non-deductible expenses 6 6 34
Change in earnout fair value (714) 0 (2,098)
Other permanent differences (423) 0 7,224
Change in valuation allowance 11,664 3,448 11,618
Goodwill impairment     72,777
Officer’s compensation     1,141
R&D credit (294) 0  
Total Expense: $ (3,282) $ 432 $ (13,483)
Effective Income Tax Rate Reconciliation, Percent [Abstract]      
Income taxes at federal statutory rate 21.00% 0.00% 21.00%
State taxes, net of federal benefit 2.50% 0.00% 0.00%
Tax on pre-tax earnings of corporate subsidiaries 0.00% 10.90%  
Warrant liability (5.00%) 0.00% 0.30%
Non-deductible expenses 0.00% 0.00% 0.00%
Change in earnout fair value 1.00% 0.00% 0.40%
Other permanent differences 0.60% 0.00% (1.50%)
Change in valuation allowance (15.90%) (12.40%) (2.40%)
Goodwill impairment     (14.90%)
Officer’s compensation     (0.20%)
R&D credit 0.40%    
Total provision (benefit) for income taxes 4.60% (1.50%) 2.70%