XML 15 R5.htm IDEA: XBRL DOCUMENT v3.25.3
Condensed Statements of Changes in Shareholder's Deficit (Unaudited) - USD ($)
Class A Ordinary Shares [Member]
Class B Ordinary Shares [Member]
Additional Paid-in Capital [Member]
Retained Earnings [Member]
Total
Balance – August 28, 2024 (inception) at Aug. 27, 2024
Beginning balance, shares at Aug. 27, 2024      
Issuance of Class B ordinary shares to Sponsor $ 633 24,367 25,000
Issuance of Class B ordinary shares to Sponsor, shares   6,325,000      
Net loss (4,760) (4,760)
Balance – September 30, 2024 at Sep. 30, 2024 $ 633 24,367 (4,760) 20,240
Ending balance, shares at Sep. 30, 2024 6,325,000      
Balance – August 28, 2024 (inception) at Dec. 31, 2024 [1]   $ 633 24,367 (55,148) (30,148)
Beginning balance, shares at Dec. 31, 2024 6,325,000      
Net loss (27,492) (27,492)
Balance – September 30, 2024 at Mar. 31, 2025 $ 633 24,367 (82,640) (57,640)
Ending balance, shares at Mar. 31, 2025 6,325,000      
Issuance of private placement warrants 6,400,000 6,400,000
Fair value of public warrants   3,883,550 3,883,550
Allocated value of transaction costs to Public and Private warrants (269,822) (269,822)
Accretion for Class A ordinary shares subject to redemption amount (20,963,440) (20,963,440)
Reclass of additional paid-in capital to accumulated deficit 10,925,345 (10,925,345)
Net loss 81,559 81,559
Balance – September 30, 2024 at Jun. 30, 2025 $ 633 (10,926,425) (10,925,792)
Ending balance, shares at Jun. 30, 2025 6,325,000      
Accretion for Class A ordinary shares subject to redemption amount (2,672,184) (2,672,184)
Net loss 2,380,594 2,380,594
Balance – September 30, 2024 at Sep. 30, 2025 [1] $ 633 $ (11,218,015) $ (11,217,382)
Ending balance, shares at Sep. 30, 2025 6,325,000      
[1] The number of shares outstanding as of December 31, 2024, included up to 825,000 Class B ordinary shares subject to forfeiture. On June 20, 2025, as a result of the underwriters’ election to fully exercise their over-allotment option, an aggregate of 825,000 Founder Shares are no longer subject to forfeiture. As of September 30, 2025, and December 31, 2024, there were 6,325,000 Class B ordinary shares outstanding (see Notes 6 and 8).