XML 48 R31.htm IDEA: XBRL DOCUMENT v3.25.0.1
INCOME TAXES (Tables)
12 Months Ended
Dec. 31, 2024
Income Tax Disclosure [Abstract]  
SCHEDULE OF COMPONENTS OF INCOME TAX EXPENSE (BENEFIT)

Income tax expense consisted of the following:

 

   2024   2023 
   December 31, 
   2024   2023 
   (in thousands) 
Federal Income Tax:          
Current  $5,024   $5,279 
Deferred   205    745 
           
State Income Tax:          
Current   707    821 
Deferred   28    113 
           
Foreign Income Tax:          
Current   (29)   (3)
Deferred   (228)   (130)
Income Tax Expense  $5,707   $6,825 
SCHEDULE OF EFFECTIVE INCOME TAX RATE RECONCILIATION

Total income tax expense differed from statutory income tax expense, computed by applying the U.S. federal income tax rate of 21% to earnings before income tax, as follows:

 

   2024   2023 
   December 31, 
   2024   2023 
   (in thousands) 
Computed Statutory Income Tax Expense  $4,961   $5,785 
State Income Tax, Net of Federal Tax Benefit   581    738 
Foreign Tax Rate Differential   (89)   (37)
Valuation Allowance   277    81 
Executive Compensation Limitation   -    258 
Foreign Derived Intangible Income Deduction   (61)   (93)
Research Credit   -    -  
Other - Net   38    93 
Income Tax Expense  $5,707   $6,825 

SCHEDULE OF DEFERRED TAX ASSETS AND LIABILITIES

 

   2024   2023 
   December 31, 
   2024   2023 
   (in thousands) 
Deferred Tax Assets:   
Compensation Assets  $197   $191 
Inventory Valuation   682    656 
Accounts Receivable Valuation   202    200 
Deferred Litigation Costs   12    11 
Capitalized Research Costs   423    485 
Accrued Product Liability   165    217 
Foreign Net Operating Losses   808    312 
Other   93    24 
Compensation Liabilities   156    196 
Total Deferred Assets, Before Valuation Allowance  $2,738   $2,292 
Less: Valuation Allowance   443    176 
Total Deferred Assets  $2,295   $2,116 
           
Deferred Tax Liabilities:          
Prepaid Expenses   (616)   (612)
Depreciation and Amortization   (1,495)   (1,315)
Total Deferred Liabilities  $(2,111)  $(1,927)
           
Total Deferred Tax Asset  $184   $189