XML 33 R23.htm IDEA: XBRL DOCUMENT v3.25.2
STOCK BASED COMPENSATION PLANS (Tables)
6 Months Ended
Jun. 30, 2025
2025 Equity Incentive Plan [Member]  
Share-Based Compensation Arrangement by Share-Based Payment Award [Line Items]  
SCHEDULE OF NONVESTED AWARDS

The following table summarizes information about the nonvested Awards as of and for the three months ended June 30, 2025:

 

   Awards   Weighted Average Grant Date Fair Value 
Number of Awards:          
Nonvested as of December 31, 2024      $ 
Granted   420,000   $0.27 
Vested        
Forfeited        
Canceled        
Nonvested as of June 30, 2025   420,000   $0.27 
Awards Expected to Vest   420,000   $0.27 
Phantom Share Units (PSUs) [Member]  
Share-Based Compensation Arrangement by Share-Based Payment Award [Line Items]  
SCHEDULE OF NONVESTED AWARDS

The following table summarizes information about the Company’s nonvested and unmatured Units as of and for the six months ended June 30, 2025:

 

   Units   Weighted Average Grant Date Fair Value 
Number of Units:          
Nonvested and Unmatured as of December 31, 2024   9,872   $81.16 
Granted   12,829   $32.35 
Vested   (3,469)  $89.77 
Forfeited        
Canceled        
Other (see below)   4,165   $83.68 
Nonvested and Unmatured as of June 30, 2025   23,397   $53.57 
Units Expected to Vest and Mature   23,397   $53.57