XML 43 R33.htm IDEA: XBRL DOCUMENT v3.25.2
SCHEDULE OF NONVESTED AWARDS (Details)
6 Months Ended
Jun. 30, 2025
$ / shares
shares
2025 Equity Incentive Plan [Member]  
Share-Based Compensation Arrangement by Share-Based Payment Award [Line Items]  
Nonvested units, beginning balance | shares
Nonvested weighted average grant date fair value, beginning balance | $ / shares
Nonvested units, granted | shares 420,000
Nonvested weighted average grant date fair value, granted | $ / shares $ 0.27
Nonvested units, vested | shares
Nonvested weighted average grant date fair value, vested | $ / shares
Nonvested units, forfeited | shares
Nonvested weighted average grant date fair value, forfeited | $ / shares
Nonvested units, canceled | shares
Nonvested weighted average grant date fair value, canceled | $ / shares
Nonvested units, ending balance | shares 420,000
Nonvested weighted average grant date fair value, ending balance | $ / shares $ 0.27
Awards expected to vest, units | shares 420,000
Awards expected to vest, weighted average grant date fair value | $ / shares $ 0.27
Phantom Share Units (PSUs) [Member]  
Share-Based Compensation Arrangement by Share-Based Payment Award [Line Items]  
Nonvested units, beginning balance | shares 9,872
Nonvested weighted average grant date fair value, beginning balance | $ / shares $ 81.16
Nonvested units, granted | shares 12,829
Nonvested weighted average grant date fair value, granted | $ / shares $ 32.35
Nonvested units, vested | shares (3,469)
Nonvested weighted average grant date fair value, vested | $ / shares $ 89.77
Nonvested units, forfeited | shares
Nonvested weighted average grant date fair value, forfeited | $ / shares
Nonvested units, canceled | shares
Nonvested weighted average grant date fair value, canceled | $ / shares
Nonvested units, other | shares 4,165
Nonvested weighted average grant date fair value, other | $ / shares $ 83.68
Nonvested units, ending balance | shares 23,397
Nonvested weighted average grant date fair value, ending balance | $ / shares $ 53.57
Awards expected to vest, units | shares 23,397
Awards expected to vest, weighted average grant date fair value | $ / shares $ 53.57