XML 20 R42.htm IDEA: XBRL DOCUMENT v2.4.0.8
Debt (Details) (USD $)
3 Months Ended 9 Months Ended 0 Months Ended 6 Months Ended 40 Months Ended 0 Months Ended 3 Months Ended 9 Months Ended 0 Months Ended 1 Months Ended 40 Months Ended 3 Months Ended 12 Months Ended 0 Months Ended 60 Months Ended 0 Months Ended 1 Months Ended 3 Months Ended 9 Months Ended
Dec. 31, 2013
Dec. 31, 2012
Dec. 31, 2013
Dec. 31, 2012
May 31, 2013
Fenco [Member]
May 24, 2012
Financing Agreement [Member]
Term Loans [Member]
Sep. 30, 2013
Financing Agreement [Member]
Term Loans [Member]
Jan. 17, 2017
Financing Agreement [Member]
Term Loans [Member]
Nov. 22, 2013
Financing Agreement [Member]
Term Loans [Member]
Cerberus Warrant [Member]
Dec. 31, 2013
Financing Agreement [Member]
Term Loans [Member]
Cerberus Warrant [Member]
Dec. 31, 2012
Financing Agreement [Member]
Term Loans [Member]
Cerberus Warrant [Member]
Dec. 31, 2013
Financing Agreement [Member]
Term Loans [Member]
Cerberus Warrant [Member]
Dec. 31, 2012
Financing Agreement [Member]
Term Loans [Member]
Cerberus Warrant [Member]
Mar. 31, 2013
Financing Agreement [Member]
Term Loans [Member]
Cerberus Warrant [Member]
Aug. 31, 2012
Financing Agreement [Member]
Term Loans [Member]
Cerberus Warrant [Member]
May 24, 2012
Financing Agreement [Member]
Revolving Facility [Member]
Dec. 31, 2013
Financing Agreement [Member]
Revolving Facility [Member]
Mar. 31, 2013
Financing Agreement [Member]
Revolving Facility [Member]
Dec. 31, 2013
Financing Agreement [Member]
Revolving Facility [Member]
Letter of Credit [Member]
Dec. 31, 2013
Financing Agreement [Member]
Revolving Facility [Member]
Commercial Letter Of Credit [Member]
Dec. 31, 2013
Financing Agreement [Member]
Revolving Facility [Member]
Standby Letters of Credit [Member]
Aug. 30, 2013
Financing Agreement [Member]
Sixth Amendment [Member]
Jul. 31, 2013
Financing Agreement [Member]
Sixth Amendment [Member]
Jun. 28, 2013
Financing Agreement [Member]
Sixth Amendment [Member]
Aug. 31, 2013
Financing Agreement [Member]
Seventh Amendment [Member]
Term Loans [Member]
Jan. 17, 2017
Financing Agreement [Member]
Seventh Amendment [Member]
Term Loans [Member]
Jan. 18, 2014
Financing Agreement [Member]
Ninth Amendment [Member]
Jan. 18, 2015
Financing Agreement [Member]
Ninth Amendment [Member]
Nov. 06, 2013
Financing Agreement [Member]
Ninth Amendment [Member]
Nov. 06, 2013
Financing Agreement [Member]
Ninth Amendment [Member]
Term Loans [Member]
Nov. 06, 2018
Financing Agreement [Member]
Ninth Amendment [Member]
Term Loans [Member]
Nov. 06, 2013
Financing Agreement [Member]
Ninth Amendment [Member]
Revolving Facility [Member]
Aug. 26, 2013
WX Agreement [Member]
Aug. 31, 2012
WX Agreement [Member]
Jun. 10, 2014
WX Agreement [Member]
Dec. 10, 2013
WX Agreement [Member]
Dec. 31, 2013
WX Agreement [Member]
Supplier Warrant [Member]
Dec. 31, 2012
WX Agreement [Member]
Supplier Warrant [Member]
Dec. 31, 2013
WX Agreement [Member]
Supplier Warrant [Member]
Dec. 31, 2012
WX Agreement [Member]
Supplier Warrant [Member]
Mar. 31, 2013
WX Agreement [Member]
Supplier Warrant [Member]
Aug. 31, 2012
WX Agreement [Member]
Supplier Warrant [Member]
Debt Instrument [Line Items]                                                                                    
Maximum borrowing capacity           $ 85,000,000                   $ 20,000,000     $ 10,000,000                     $ 95,000,000   $ 30,000,000   $ 22,000,000                
Debt instrument, maturity date           Jan. 17, 2017                   Jan. 17, 2017                           Nov. 06, 2018   Nov. 06, 2018   Jul. 31, 2017                
Reference interest rate under option 1           LIBOR                                               LIBOR   LIBOR                    
Reference interest rate under option 1, floor (in hundredths)                                                           1.50%                        
Interest rate over LIBOR rate under option 1 (in hundredths)           8.50%                                               5.25%   2.50%                    
Interest rate above base rate under option 2 (in hundredths)           7.50%                                               4.25%   1.00%                    
Quarterly principal payments             600,000 1,350,000                                   2,100,000         2,100,000                      
Minimum aggregate level of liquidity financial covenant, added under sixth amendment                                           27,000,000 26,000,000 25,000,000                                    
Additional borrowings                                                 20,000,000                                  
Increase (decrease) in maximum borrowing capacity                                                           (10,000,000)   10,000,000                    
Maximum amount of equity interests that may be repurchased                                                         10,000,000                          
Prepayment penalty (in hundredths)                                                     3.00% 2.00%                            
Maximum amount that can be prepaid within specified number of days subsequent to amendment effective date without prepayment penalty                                                         10,000,000                          
Number of days that prepayment penalty is waived for specified prepayment amount                                                         120 days                          
Outstanding balance under revolving loan                                 10,000,000 0   2,128,000 476,000                                          
Amount available under revolving facility                                 17,530,000                                                  
Credit facility available for accrued interest and other amounts payable                                                                   2,000,000                
Payment terms under the WX Agreement                                                                   120 days                
Interest rate (in hundredths)                                                                   1.00%                
Interest rate applicable to unpaid amounts (per month)                                                                     1.50% 1.25%            
Payments of outstanding liabilities, including interest under the Guaranty                                                                 20,843,000                  
Number of shares that can be purchased under warrants (in shares)                             219,355                                                     516,129
Initial exercise price (in dollars per share)                             $ 7.75                                                     $ 7.75
Amount paid to repurchase warrants     2,194,000 0         2,194,000                                                                  
Closing price of common stock on repurchase date (in dollars per share)                 $ 17.75                                                                  
Adjusted exercise price (in dollars per share)                 $ 7.75                                                                  
Difference between closing price of common stock on repurchase date less the adjusted exercise price (in dollars per share)                 $ 10.00                                                                  
Gain on extinguishment of warrant liability     216,000 0           216,000   216,000                                                            
Fair value of warrants issued                 2,410,000         375,000                                             6,485,000   6,485,000   1,639,000  
Total loss included in net income (loss) 2,920,000 882,000 6,881,000 825,000           996,000 214,000 2,035,000 (36,000)                                               1,924,000 668,000 4,846,000 861,000    
Fair value assumptions of warrants [Abstract]                                                                                    
Dividend yield (in hundredths)                 0.00%                                                                  
Expected volatility (in hundredths)                 45.69%                                                                  
Risk-free interest rate (in hundredths)                 0.77%                                                                  
Subsequent financing probability (in hundredths)                 0.00%                                                                  
Expected life                 3 years 6 months                                                                  
Income Statement, Balance Sheet and Additional Disclosures by Disposal Groups, Including Discontinued Operations [Line Items]                                                                                    
Revolving loan - in default, deconsolidated         48,520,000                                                                          
Term loan - in default, deconsolidated         $ 10,000,000