XML 47 R22.htm IDEA: XBRL DOCUMENT v2.4.1.9
Fair Value Measurements
9 Months Ended
Dec. 31, 2014
Fair Value Measurements [Abstract]  
Fair Value Measurements
13. Fair Value Measurements

The following table summarizes the Company’s financial assets and liabilities measured at fair value, by level within the fair value hierarchy as of December 31, 2014 and March 31, 2014:

  
December 31, 2014
  
March 31, 2014
 
    
Fair Value Measurements
Using Inputs Considered as
    
Fair Value Measurements
Using Inputs Considered as
 
  
Fair Value
  
Level 1
  
Level 2
  
Level 3
  
Fair Value
  
Level 1
  
Level 2
  
Level 3
 
Assets
                
Short-term investments
                
Mutual funds
 
$
639,000
  
$
639,000
   
-
   
-
  
$
521,000
  
$
521,000
   
-
   
-
 
                                 
Liabilities
                                
Other current liabilities
                                
Deferred compensation
  
639,000
   
639,000
   
-
   
-
   
521,000
   
521,000
   
-
   
-
 
Forward foreign currency exchange contracts
  
1,225,000
   
-
  
$
1,225,000
   
-
   
159,000
   
-
  
$
159,000
   
-
 
Other liabilities
                                
Warrant liability
  
12,246,000
   
-
   
-
  
$
12,246,000
   
10,047,000
   
-
   
-
  
$
10,047,000
 

The Company’s short-term investments, which fund its deferred compensation liabilities, consist of investments in mutual funds. These investments are classified as Level 1 as the shares of these mutual funds trade with sufficient frequency and volume to enable the Company to obtain pricing information on an ongoing basis.

The forward foreign currency exchange contracts are primarily measured based on the foreign currency spot and forward rates quoted by the banks or foreign currency dealers. During the three months ended December 31, 2014 and 2013, a loss of $938,000 and a gain of $74,000, respectively, were recorded in general and administrative expenses due to the change in the value of the forward foreign currency exchange contracts subsequent to entering into the contracts. During the nine months ended December 31, 2014 and 2013, losses of $1,066,000 and $759,000, respectively, were recorded in general and administrative expenses due to the change in the value of the forward foreign currency exchange contracts subsequent to entering into the contracts

The Company estimates the fair value of the warrant liability using level 3 inputs and the Monte Carlo simulation model at each balance sheet date. This amount is recorded as a warrant liability which is included in other liabilities in the consolidated balance sheets at December 31, 2014 and March 31, 2014. Any subsequent changes from the initial recognition in the fair value of the warrant liability are recorded in current period earnings as a general and administrative expense. During the three months ended December 31, 2014 and 2013, losses of $1,924,000 and $2,920,000, respectively, were recorded in general and administrative expenses due to the change in the fair value of the warrant liability. During the nine months ended December 31, 2014 and 2013, losses of $2,199,000 and $6,881,000, respectively, were recorded in general and administrative expenses due to the change in the fair value of the warrant liability.
 
The assumptions used to determine the fair value of the Supplier Warrant recorded as warrant liability were:

  
December 31, 2014
 
Risk free interest rate
  
0.99
%
Expected life in years
  
2.75
 
Expected volatility
  
48.20
%
Dividend yield
  
-
 
Probability of future financing
  
0
%

The risk free interest rate used was based on U.S. treasury-note yields with terms commensurate with the remaining term of the warrant. The expected life is based on the remaining contractual term of the warrant and the expected volatility is based on the Company’s daily historical volatility over a period commensurate with the remaining term of the warrant.

A summary of the change to the Company’s warrant liability, as measured at fair value on a recurring basis using significant unobservable inputs (Level 3) is presented below:

  
Three Months Ended
December 31,
  
Nine Months Ended
December 31,
 
  
2014
  
2013
  
2014
  
2013
 
Beginning balance
 
$
10,322,000
  
$
5,975,000
  
$
10,047,000
  
$
2,014,000
 
Newly issued
  
-
   
-
   
-
   
-
 
Total (gain) loss included in net loss
  
1,924,000
   
2,920,000
   
2,199,000
   
6,881,000
 
Exercises/settlements
  
-
   
(2,410,000
)
  
-
   
(2,410,000
)
Net transfers in (out) of Level 3
  
-
   
-
   
-
   
-
 
Ending balance
 
$
12,246,000
  
$
6,485,000
  
$
12,246,000
  
$
6,485,000
 

During the nine months ended December 31, 2014, the Company had no significant measurements of assets or liabilities at fair value on a nonrecurring basis subsequent to their initial recognition.

The carrying amounts of cash, accounts receivable, accounts payable and accrued liabilities approximate their fair value due to the short-term nature of these instruments. The carrying amounts of the revolving loans, term loans and other long-term liabilities approximate their fair value based on the variable nature of interest rates and current rates for instruments with similar characteristics.