XML 36 R21.htm IDEA: XBRL DOCUMENT v3.7.0.1
Fair Value Measurements
12 Months Ended
Mar. 31, 2017
Fair Value Measurements [Abstract]  
Fair Value Measurements
13. Fair Value Measurements

The Company defines fair value as the price that would be received to sell an asset or paid to transfer a liability (an exit price) in the principal or most advantageous market for the asset or liability in an orderly transaction between market participants on the measurement date. The Company uses a three-tier valuation hierarchy based upon observable and unobservable inputs:

Level 1 — Valuation is based upon quoted prices (unadjusted) in active markets for identical assets or liabilities.

Level 2 — Valuation is based upon quoted prices for similar assets and liabilities in active markets, or other inputs that are observable for the asset or liability, either directly or indirectly, for substantially the full term of the financial instrument.

Level 3 — Valuation is based upon unobservable inputs that are significant to the fair value measurement.

The fair value hierarchy requires the use of observable market data when available. In instances in which the inputs used to measure fair value fall into different levels of the fair value hierarchy, the fair value measurement has been determined based on the lowest level input that is significant to the fair value measurement in its entirety. The Company’s assessment of the significance of a particular item to the fair value measurement in its entirety requires judgment, including the consideration of inputs specific to the asset or liability.
 
The following sets forth by level within the fair value hierarchy, the Company’s financial assets and liabilities that were accounted for at fair value on a recurring basis according to the valuation techniques the Company used to determine their fair values at:
 
  
March 31, 2017
  
March 31, 2016
 
         
Fair Value Measurements
Using Inputs Considered as
          
Fair Value Measurements
Using Inputs Considered as
  
  
Fair Value
  
Level 1
  
Level 2
  
Level 3
  
Fair Value
  
Level 1
  
Level 2
  
Level 3
 
Assets
                        
Short-term investments
                        
Mutual funds
 
$
2,140,000
  
$
2,140,000
   
-
   
-
  
$
1,813,000
  
$
1,813,000
   
-
   
-
 
Prepaid expenses and other current assets
                                
Forward foreign currency exchange contracts
  
427,000
   
-
  
$
427,000
   
-
   
-
   
-
   
-
   
-
 
                                 
Liabilities
                                
Accrued liabilities
                                
Contingent consideration
  
-
   
-
   
-
   
-
   
224,000
   
-
   
-
  
$
224,000
 
Other current liabilities
                                
Deferred compensation
  
2,140,000
   
2,140,000
   
-
   
-
   
1,813,000
   
1,813,000
   
-
   
-
 
Forward foreign currency exchange contracts
  
-
   
-
   
-
   
-
   
416,000
   
-
  
$
416,000
   
-
 
Other liabilities
                                
Warrant liability
  
11,879,000
   
-
   
-
  
$
11,879,000
   
15,643,000
   
-
   
-
   
15,643,000
 
Contingent consideration
  
-
   
-
   
-
   
-
   
106,000
   
-
   
-
   
106,000
 

Short-term Investments and Deferred Compensation

The Company’s short-term investments, which fund its deferred compensation liabilities, consist of investments in mutual funds. These investments are classified as Level 1 as the shares of these mutual funds trade with sufficient frequency and volume to enable the Company to obtain pricing information on an ongoing basis.

Forward Foreign Currency Exchange Contracts

The forward foreign currency exchange contracts are primarily measured based on the foreign currency spot and forward rates quoted by the banks or foreign currency dealers and classified as Level 2. During the years ended March 31, 2017 and 2016, gains of $843,000 and $777,000, respectively, were recorded in general and administrative expenses due to the change in the value of the forward foreign currency exchange contracts subsequent to entering into the contracts.

Warrant Liability

The Company estimates the fair value of the warrant liability using level 3 inputs and the Monte Carlo simulation model at each balance sheet date. Monte Carlo simulation model requires the input of subjective assumptions including the expected volatility of the underlying stock. These subjective assumptions are based on both historical and other information. Changes in the values assumed and used in the model can materially affect the estimate of fair value. This amount is recorded as a warrant liability which is included in other liabilities in the consolidated balance sheets at March 31, 2017 and 2016. Any subsequent changes from the initial recognition in the fair value of the warrant liability are recorded in current period earnings as a general and administrative expense. During the years ended March 31, 2017 and 2016, a gain of $3,764,000 and a loss of $5,137,000, respectively, were recorded in general and administrative expenses due to the change in the fair value of the warrant liability.
 
The following assumptions were used to determine the fair value of the Supplier Warrant:

  
March 31, 2017
 
Risk free interest rate
  
0.91
%
Expected life in years
  
0.50
 
Expected volatility
  
39.00
%
Dividend yield
  
-
 
Probability of future financing
  
0
%

The risk free interest rate used was based on U.S. treasury-note yields with terms commensurate with the remaining term of the warrants. The expected life is based on the remaining contractual term of the warrants and the expected volatility is based on the Company’s daily historical volatility over a period commensurate with the remaining term of the warrants.

Contingent Consideration

The Company estimated the fair value of the contingent consideration liability using level 3 inputs and an option-pricing model at each balance sheet date. This amount was recorded in accrued expenses in the Company’s consolidated balance sheet at March 31, 2016. Any subsequent changes from the initial recognition in the fair value of the contingent consideration were recorded in current period earnings as a general and administrative expense. On June 21, 2016, the Company entered into a full release and settlement agreement with former owners of OE Plus Ltd., pursuant to which the Company agreed to pay $314,000 in full and complete satisfaction of all payments of any sort otherwise owed by the Company in connection with the May 2015 asset purchase agreement. This amount was paid in full on July 6, 2016. During the years ended March 31, 2017 and 2016, gains of $16,000 and $990,000, respectively, were recorded in general and administrative expenses due to the change in the fair value of the contingent consideration.

The following summarizes the activity for Level 3 fair value measurements:

  
Years Ended March 31,
 
  
2017
  
2016
 
  
Supplier
Warrant
  
Contingent
Consideration
  
Supplier
Warrant
  
Contingent
Consideration
 
Beginning balance
 
$
15,643,000
  
$
330,000
  
$
10,506,000
  
$
-
 
Newly issued
  
-
   
-
   
-
   
1,320,000
 
Total (gain) loss included in net income
  
(3,764,000
)
  
(16,000
)
  
5,137,000
   
(990,000
)
Exercises/settlements
  
-
   
(314,000
)
  
-
   
-
 
Net transfers in (out) of Level 3
  
-
   
-
   
-
   
-
 
Ending balance
 
$
11,879,000
  
$
-
  
$
15,643,000
  
$
330,000
 

During the year ended March 31, 2017 the Company had no significant measurements of assets or liabilities at fair value on a nonrecurring basis subsequent to their initial recognition.

The carrying amounts of cash and cash equivalents, accounts receivable, accounts payable and accrued liabilities approximate their fair value due to the short-term nature of these instruments. The carrying amounts of the revolving loan, term loan and other long-term liabilities approximate their fair value based on current rates for instruments with similar characteristics.