XML 21 R10.htm IDEA: XBRL DOCUMENT v3.10.0.1
Impact on Previously Issued Financial Statements for the Correction of an Error
6 Months Ended
Sep. 30, 2018
Impact on Previously Issued Financial Statements for the Correction of an Error [Abstract]  
Impact on Previously Issued Financial Statements for the Correction of an Error
2. Impact on Previously Issued Financial Statements for the Correction of an Error

Revision of Prior Period Financial Statements

During the second quarter ended September 30, 2018, the Company identified and corrected immaterial errors that affected previously issued consolidated financial statements. These errors primarily related to historical misapplication of GAAP related to the timing of recognizing certain expenses incurred in connection with allowances paid for core inventory purchase obligations at the start of a new business relationship. The Company previously recorded the difference between the acquisition price of Remanufactured Cores purchased from customers generally in connection with new business, and the related inventory cost as a sales allowance reducing revenue when the purchases were made. These sales allowances are now recorded as an asset and recognized as a reduction of revenue through the later of the date at which related revenue is recognized or the date at which the sales incentive is offered (as further described under the caption “Contract Assets” in Note 4). The Company also corrected errors resulting from differences between the original cost estimate and the actual cost of the Remanufactured Cores held at customers’ locations.

The Company also corrected other immaterial errors, which primarily relate to bonus accruals and core inventory, and recorded certain adjustments to income taxes, including reflecting the tax effect of the aforementioned adjustments. In addition, the Company reclassified certain customer contract related prepayments from prepaid expenses and other current assets and other assets to contract assets related to the adoption of ASC 606 on April 1, 2018 (see Note 4).

As of June 30, 2018, the cumulative error for all periods previously reported was an understatement of net income of $2,938,000. The Company assessed the materiality, both quantitatively and qualitatively, in accordance with the SEC’s Staff Accounting Bulletin (“SAB”) No. 99 and SAB No. 108, and concluded that these errors were not material to any of its previously issued financial statements. However, the Company determined that the cumulative correction of these errors would have had a material effect on the financial results for the three and six months ended September 30, 2018. Accordingly, in order to correctly present the errors noted above, previously issued financial statements have been revised and are presented as “As Revised” in the tables presented in the following footnotes. In addition, upon the adoption of ASC 606 on April 1, 2018, the Company adjusted its revised consolidated financial statements and related footnotes for the years ended March 31, 2018, and 2017 and applicable interim periods within the fiscal year ended March 31, 2018. These consolidated financial statements and tables are presented as “As Adjusted”.

The effect of the above corrections on the consolidated statement of operations for the fiscal year ended March 31, 2018 is as follows:

  
Year Ended March 31, 2018
 
 
Revised Consolidated Statement of Operations Amounts:
  
As Previously
Reported
     
Adjustment
     
As Revised
  
          
Net sales
 
$
428,072,000
  
$
(1,081,000
)
 
$
426,991,000
 
Cost of goods sold
  
322,199,000
   
(1,750,000
)
  
320,449,000
 
Gross profit
  
105,873,000
   
669,000
   
106,542,000
 
Operating expenses:
            
General and administrative
  
35,527,000
   
(50,000
)
  
35,477,000
 
Sales and marketing
  
15,030,000
   
-
   
15,030,000
 
Research and development
  
5,692,000
   
-
   
5,692,000
 
Total operating expenses
  
56,249,000
   
(50,000
)
  
56,199,000
 
Operating income
  
49,624,000
   
719,000
   
50,343,000
 
Interest expense, net
  
15,445,000
   
-
   
15,445,000
 
Income before income tax expense (benefit)
  
34,179,000
   
719,000
   
34,898,000
 
Income tax expense (benefit)
  
17,863,000
   
(1,791,000
)
  
16,072,000
 
Net income
 
$
16,316,000
  
$
2,510,000
  
$
18,826,000
 
Basic net income per share
 
$
0.87
  
$
0.13
  
$
1.00
 
Diluted net income per share
 
$
0.84
  
$
0.13
  
$
0.96
 

The effect of the above corrections on the consolidated statement of operations for the fiscal year ended March 31, 2017 is as follows:

  
Year Ended March 31, 2017
 
 
Revised Consolidated Statement of Operations Amounts:
  
As Previously
Reported
     
Adjustment
     
As Revised
  
          
Net sales
 
$
421,253,000
  
$
1,629,000
  
$
422,882,000
 
Cost of goods sold
  
306,207,000
   
(281,000
)
  
305,926,000
 
Gross profit
  
115,046,000
   
1,910,000
   
116,956,000
 
Operating expenses:
            
General and administrative
  
31,124,000
   
1,000
   
31,125,000
 
Sales and marketing
  
12,126,000
   
-
   
12,126,000
 
Research and development
  
3,824,000
   
-
   
3,824,000
 
Total operating expenses
  
47,074,000
   
1,000
   
47,075,000
 
Operating income
  
67,972,000
   
1,909,000
   
69,881,000
 
Interest expense, net
  
13,094,000
   
-
   
13,094,000
 
Income before income tax expense
  
54,878,000
   
1,909,000
   
56,787,000
 
Income tax expense
  
17,305,000
   
706,000
   
18,011,000
 
Net income
 
$
37,573,000
  
$
1,203,000
  
$
38,776,000
 
Basic net income per share
 
$
2.02
  
$
0.06
  
$
2.08
 
Diluted net income per share
 
$
1.93
  
$
0.06
  
$
2.00
 

The effect of the above corrections on the consolidated statement of operations for the fiscal year ended March 31, 2016 is as follows:

  
Year Ended March 31, 2016
 
Revised Consolidated Statement of Operations Amounts:
 
As Previously
Reported
  
Adjustment
  
As Revised
 
          
Net sales
 
$
368,970,000
  
$
700,000
  
$
369,670,000
 
Cost of goods sold
  
268,046,000
   
402,000
   
268,448,000
 
Gross profit
  
100,924,000
   
298,000
   
101,222,000
 
Operating expenses:
            
General and administrative
  
49,665,000
   
298,000
   
49,963,000
 
Sales and marketing
  
9,965,000
   
-
   
9,965,000
 
Research and development
  
3,008,000
   
-
   
3,008,000
 
Total operating expenses
  
62,638,000
   
298,000
   
62,936,000
 
Operating income
  
38,286,000
   
-
   
38,286,000
 
Interest expense, net
  
16,244,000
   
-
   
16,244,000
 
Income before income tax expense
  
22,042,000
   
-
   
22,042,000
 
Income tax expense
  
11,479,000
   
294,000
   
11,773,000
 
Net income
 
$
10,563,000
  
$
(294,000
)
 
$
10,269,000
 
Basic net income per share
 
$
0.58
  
$
(0.02
)
 
$
0.56
 
Diluted net income per share
 
$
0.55
  
$
(0.02
)
 
$
0.54
 

The effect of the above corrections on the consolidated statement of comprehensive income for the fiscal year ended March 31, 2018 is as follows:

  
Year Ended March 31, 2018
 
Revised Consolidated Statement of Comprehensive Income Amounts:
 
As Previously
Reported
  
Adjustment
  
As Revised
 
          
Net income
 
$
16,316,000
  
$
2,510,000
  
$
18,826,000
 
Comprehensive income
 
$
18,329,000
  
$
2,510,000
  
$
20,839,000
 

The effect of the above corrections on the consolidated statement of comprehensive income for the fiscal year ended March 31, 2017 is as follows:

  
Year Ended March 31, 2017
 
Revised Consolidated Statement of Comprehensive Income Amounts:
 
As Previously
Reported
  
Adjustment
  
As Revised
 
          
Net income
 
$
37,573,000
  
$
1,203,000
  
$
38,776,000
 
Comprehensive income
 
$
34,984,000
  
$
1,203,000
  
$
36,187,000
 

The effect of the above corrections on the consolidated statement of comprehensive income for the fiscal year ended March 31, 2016 is as follows:

  
Year Ended March 31, 2016
 
Revised Consolidated Statement of Comprehensive Income Amounts:
 
As Previously
Reported
  
Adjustment
  
As Revised
 
          
Net income
 
$
10,563,000
  
$
(294,000
)
 
$
10,269,000
 
Comprehensive income
 
$
8,229,000
  
$
(294,000
)
 
$
7,935,000
 

The effect of the above corrections on the consolidated balance sheet at March 31, 2018 is as follows:

  
March 31, 2018
 
Revised Consolidated Balance Sheet Amounts:
 
As Previously
Reported
  
Adjustment
  
As Revised
 
ASSETS
         
Income tax receivable
 
$
7,796,000
  
$
176,000
  
$
7,972,000
 
Prepaid expenses and other current assets
  
11,491,000
   
3,613,000
   
15,104,000
 
Long-term core inventory — net
  
301,656,000
   
(3,362,000
)
  
298,294,000
 
Long-term deferred income taxes
  
10,556,000
   
(3,619,000
)
  
6,937,000
 
Other assets
  
7,392,000
   
14,603,000
   
21,995,000
 
TOTAL ASSETS
 
$
494,497,000
  
$
11,411,000
  
$
505,908,000
 
LIABILITIES AND SHAREHOLDERS’  EQUITY
            
Accrued liabilities
 
$
11,799,000
  
$
249,000
  
$
12,048,000
 
TOTAL LIABILITIES
 
$
219,521,000
  
$
249,000
  
$
219,770,000
 
Retained earnings
 
$
66,606,000
  
$
11,162,000
  
$
77,768,000
 
TOTAL SHAREHOLDERS’ EQUITY
 
$
274,976,000
  
$
11,162,000
  
$
286,138,000
 
TOTAL LIABILITIES AND SHAREHOLDERS’ EQUITY
 
$
494,497,000
  
$
11,411,000
  
$
505,908,000
 

The effect of the above corrections on the consolidated balance sheet at March 31, 2017 is as follows:

  
March 31, 2017
 
Revised Consolidated Balance Sheet Amounts:
 
As Previously
Reported
  
Adjustment
  
As Revised
 
ASSETS
         
Prepaid expenses and other current assets
 
$
9,848,000
  
$
3,240,000
  
$
13,088,000
 
Long-term core inventory — net
  
262,922,000
   
(4,501,000
)
  
258,421,000
 
Long-term deferred income taxes
  
13,546,000
   
(5,179,000
)
  
8,367,000
 
Other assets
  
6,990,000
   
15,391,000
   
22,381,000
 
TOTAL ASSETS
 
$
436,139,000
  
$
8,951,000
  
$
445,090,000
 
LIABILITIES AND SHAREHOLDERS’  EQUITY
            
Accrued liabilities
 
$
10,077,000
  
$
299,000
  
$
10,376,000
 
TOTAL LIABILITIES
 
$
187,458,000
  
$
299,000
  
$
187,757,000
 
Retained earnings
 
$
50,290,000
  
$
8,652,000
  
$
58,942,000
 
TOTAL SHAREHOLDERS’ EQUITY
 
$
248,681,000
  
$
8,652,000
  
$
257,333,000
 
TOTAL LIABILITIES AND SHAREHOLDERS’ EQUITY
 
$
436,139,000
  
$
8,951,000
  
$
445,090,000
 

The effect of the above corrections on the consolidated statement of shareholders’ equity for the fiscal year ended March 31, 2018 is as follows:

  
Year Ended March 31, 2018
 
Revised Consolidated Statement of Shareholders’ Equity Amounts:
 
As Previously
Reported
  
Adjustment
  
As Revised
 
          
Retained earnings at March 31, 2017
 
$
50,290,000
  
$
8,652,000
  
$
58,942,000
 
Net income
  
16,316,000
   
2,510,000
   
18,826,000
 
Retained earnings at March 31, 2018
 
$
66,606,000
  
$
11,162,000
  
$
77,768,000
 

The effect of the above corrections on the consolidated statement of shareholders’ equity for the fiscal year ended March 31, 2017 is as follows:

  
Year Ended March 31, 2017
 
Revised Consolidated Statement of Shareholders’ Equity Amounts:
 
As Previously
Reported
  
Adjustment
  
As Revised
 
          
Retained earnings at March 31, 2016
 
$
11,825,000
  
$
7,449,000
  
$
19,274,000
 
Cumulative effect adjustment
  
892,000
   
-
   
892,000
 
Net income
  
37,573,000
   
1,203,000
   
38,776,000
 
Retained earnings at March 31, 2017
 
$
50,290,000
  
$
8,652,000
  
$
58,942,000
 

The effect of the above corrections on the consolidated statement of shareholders’ equity for the fiscal year ended March 31, 2016 is as follows:

  
Year Ended March 31, 2016
 
Revised Consolidated Statement of Shareholders’ Equity Amounts:
 
As Previously
Reported
  
Adjustment
  
As Revised
 
          
Retained earnings at March 31, 2015
 
$
1,262,000
  
$
-
  
$
1,262,000
 
Cumulative effect adjustment of error corrections
  
-
   
7,743,000
   
7,743,000
 
Net income (loss)
  
10,563,000
   
(294,000
)
  
10,269,000
 
Retained earnings at March 31, 2016
 
$
11,825,000
  
$
7,449,000
  
$
19,274,000
 

The effect of the above corrections on the consolidated statement of cash flows for the fiscal year ended March 31, 2018 is as follows:

  
Year Ended March 31, 2018
 
Revised Consolidated Statement of Cash Flow from Operating Activities Amounts:
 
As Previously
Reported
  
Adjustment
  
As Revised
 
Net income
 
$
16,316,000
  
$
2,510,000
  
$
18,826,000
 
Deferred income taxes
  
3,055,000
   
(1,560,000
)
  
1,495,000
 
Income tax receivable
  
(6,081,000
)
  
(231,000
)
  
(6,312,000
)
Prepaid expenses and other current assets
  
(2,507,000
)
  
(318,000
)
  
(2,825,000
)
Other assets
  
(384,000
)
  
788,000
   
404,000
 
Accounts payable and accrued liabilities
  
(11,621,000
)
  
(50,000
)
  
(11,671,000
)
Long-term core inventory
  
(45,839,000
)
  
(1,139,000
)
  
(46,978,000
)
Net cash used in operating activities
 
$
(13,944,000
)
 
$
-
  
$
(13,944,000
)

The effect of the above corrections on the consolidated statement of cash flows for the fiscal year ended March 31, 2017 is as follows:

  
Year Ended March 31, 2017
 
Revised Consolidated Statement of Cash Flow from Operating Activities Amounts:
 
As Previously
Reported
  
Adjustment
  
As Revised
 
Net income
 
$
37,573,000
  
$
1,203,000
  
$
38,776,000
 
Deferred income taxes
  
6,510,000
   
355,000
   
6,865,000
 
Prepaid expenses and other current assets
  
(4,333,000
)
  
(549,000
)
  
(4,882,000
)
Other assets
  
(3,339,000
)
  
(1,025,000
)
  
(4,364,000
)
Accounts payable and accrued liabilities
  
12,446,000
   
1,000
   
12,447,000
 
Long-term core inventory
  
(24,964,000
)
  
(281,000
)
  
(25,245,000
)
Other liabilities
  
(1,344,000
)
  
296,000
   
(1,048,000
)
Net cash used in operating activities
 
$
(5,269,000
)
 
$
-
  
$
(5,269,000
)

The effect of the above corrections on the consolidated statement of cash flows for the fiscal year ended March 31, 2016 is as follows:

  
Year Ended March 31, 2016
 
Revised Consolidated Statement of Cash Flow from Operating Activities Amounts:
 
As Previously
Reported
  
Adjustment
  
As Revised
 
Net income
 
$
10,563,000
  
$
(294,000
)
 
$
10,269,000
 
Deferred income taxes
  
(3,781,000
)
  
590,000
   
(3,191,000
)
Prepaid expenses and other current assets
  
2,765,000
   
618,000
   
3,383,000
 
Other assets
  
(477,000
)
  
(1,318,000
)
  
(1,795,000
)
Accounts payable and accrued liabilities
  
6,620,000
   
298,000
   
6,918,000
 
Long-term core inventory
  
(53,408,000
)
  
402,000
   
(53,006,000
)
Other liabilities
  
1,673,000
   
(296,000
)
  
1,377,000
 
Net cash used in operating activities
 
$
15,334,000
  
$
-
  
$
15,334,000
 

The effect of the above corrections on the consolidated statement of operations for the three months ended June 30, 2017 is as follows:

  
Three Months Ended June 30, 2017
 
Revised Consolidated Statement of Operations Amounts:
 
As Previously
Reported
  
Adjustment
  
As Revised
 
Net sales
 
$
95,063,000
  
$
(824,000
)
 
$
94,239,000
 
Cost of goods sold
  
69,224,000
   
-
   
69,224,000
 
Gross profit
  
25,839,000
   
(824,000
)
  
25,015,000
 
Operating expenses:
            
General and administrative
  
6,187,000
   
(299,000
)
  
5,888,000
 
Sales and marketing
  
3,394,000
   
-
   
3,394,000
 
Research and development
  
1,002,000
   
-
   
1,002,000
 
Total operating expenses
  
10,583,000
   
(299,000
)
  
10,284,000
 
Operating income
  
15,256,000
   
(525,000
)
  
14,731,000
 
Interest expense, net
  
3,314,000
   
-
   
3,314,000
 
Income (loss) before income tax expense (benefit)
  
11,942,000
   
(525,000
)
  
11,417,000
 
Income tax expense (benefit)
  
4,316,000
   
(194,000
)
  
4,122,000
 
Net income (loss)
 
$
7,626,000
  
$
(331,000
)
 
$
7,295,000
 
Basic net income (loss) per share
 
$
0.41
  
$
(0.02
)
 
$
0.39
 
Diluted net income (loss) per share
 
$
0.39
  
$
(0.02
)
 
$
0.38
 

The effect of the above corrections on the consolidated statement of operations for the three and six months ended September 30, 2017 is as follows:

  
Three Months Ended September 30, 2017
  
Six Months Ended September 30, 2017
 
Revised Consolidated Statement of Operations Amounts:
 
As Previously
Reported
  
Adjustment
  
As Revised
  
As Previously
Reported
  
Adjustment
  
As Revised
 
                   
Net sales
 
$
111,774,000
  
$
(921,000
)
 
$
110,853,000
  
$
206,837,000
  
$
(1,745,000
)
 
$
205,092,000
 
Cost of goods sold
  
84,612,000
   
-
   
84,612,000
   
153,836,000
   
-
   
153,836,000
 
Gross profit
  
27,162,000
   
(921,000
)
  
26,241,000
   
53,001,000
   
(1,745,000
)
  
51,256,000
 
Operating expenses:
                        
General and administrative
  
8,615,000
   
-
   
8,615,000
   
14,802,000
   
(299,000
)
  
14,503,000
 
Sales and marketing
  
3,457,000
   
-
   
3,457,000
   
6,851,000
   
-
   
6,851,000
 
Research and development
  
1,240,000
   
-
   
1,240,000
   
2,242,000
   
-
   
2,242,000
 
Total operating expenses
  
13,312,000
   
-
   
13,312,000
   
23,895,000
   
(299,000
)
  
23,596,000
 
Operating income (loss)
  
13,850,000
   
(921,000
)
  
12,929,000
   
29,106,000
   
(1,446,000
)
  
27,660,000
 
Interest expense, net
  
3,522,000
   
-
   
3,522,000
   
6,836,000
   
-
   
6,836,000
 
Income (loss) before income tax expense (benefit)
  
10,328,000
   
(921,000
)
  
9,407,000
   
22,270,000
   
(1,446,000
)
  
20,824,000
 
Income tax expense (benefit)
  
4,027,000
   
(343,000
)
  
3,684,000
   
8,343,000
   
(537,000
)
  
7,806,000
 
Net income (loss)
 
$
6,301,000
  
$
(578,000
)
 
$
5,723,000
  
$
13,927,000
  
$
(909,000
)
 
$
13,018,000
 
Basic net income (loss) per share
 
$
0.34
  
$
(0.03
)
 
$
0.31
  
$
0.75
  
$
(0.05
)
 
$
0.70
 
Diluted net income (loss) per share
 
$
0.33
  
$
(0.03
)
 
$
0.30
  
$
0.72
  
$
(0.05
)
 
$
0.67
 

The effect of the above corrections on the consolidated statement of operations for the three and nine months ended December 31, 2017 is as follows:

  
Three Months Ended December 31, 2017
  
Nine Months Ended December 31, 2017
 
Revised Consolidated Statement of Operations Amounts:
 
As Previously
Reported
  
Adjustment
  
As Revised
  
As Previously
Reported
  
Adjustment
  
As Revised
 
Net sales
 
$
100,127,000
  
$
1,586,000
  
$
101,713,000
  
$
306,964,000
  
$
(159,000
)
 
$
306,805,000
 
Cost of goods sold
  
77,583,000
   
(1,750,000
)
  
75,833,000
   
231,419,000
   
(1,750,000
)
  
229,669,000
 
Gross profit
  
22,544,000
   
3,336,000
   
25,880,000
   
75,545,000
   
1,591,000
   
77,136,000
 
Operating expenses:
                        
General and administrative
  
11,915,000
   
-
   
11,915,000
   
26,717,000
   
(299,000
)
  
26,418,000
 
Sales and marketing
  
4,048,000
   
-
   
4,048,000
   
10,899,000
   
-
   
10,899,000
 
Research and development
  
1,678,000
   
-
   
1,678,000
   
3,920,000
   
-
   
3,920,000
 
Total operating expenses
  
17,641,000
   
-
   
17,641,000
   
41,536,000
   
(299,000
)
  
41,237,000
 
Operating income
  
4,903,000
   
3,336,000
   
8,239,000
   
34,009,000
   
1,890,000
   
35,899,000
 
Interest expense, net
  
3,953,000
   
-
   
3,953,000
   
10,789,000
   
-
   
10,789,000
 
Income before income tax expense (benefit)
  
950,000
   
3,336,000
   
4,286,000
   
23,220,000
   
1,890,000
   
25,110,000
 
Income tax expense (benefit)
  
7,756,000
   
(820,000
)
  
6,936,000
   
16,099,000
   
(1,357,000
)
  
14,742,000
 
Net (loss) income
 
$
(6,806,000
)
 
$
4,156,000
  
$
(2,650,000
)
 
$
7,121,000
  
$
3,247,000
  
$
10,368,000
 
Basic net (loss) income per share
 
$
(0.36
)
 
$
0.22
  
$
(0.14
)
 
$
0.38
  
$
0.17
  
$
0.55
 
Diluted net (loss) income per share
 
$
(0.36
)
 
$
0.22
  
$
(0.14
)
 
$
0.37
  
$
0.17
  
$
0.53
 

The effect of the above corrections on the consolidated statement of comprehensive income (loss) for the three months ended June 30, 2017 is as follows:

  
Three Months Ended June 30, 2017
 
Revised Consolidated Statement of Comprehensive Income (Loss) Amounts:
 
As Previously
Reported
  
Adjustment
  
As Revised
 
          
Net income (loss)
 
$
7,626,000
  
$
(331,000
)
 
$
7,295,000
 
Comprehensive income (loss)
 
$
7,911,000
  
$
(331,000
)
 
$
7,580,000
 


The effect of the above corrections on the consolidated statement of comprehensive income (loss) for the three and six months ended September 30, 2017 is as follows:

  
Three Months Ended September 30, 2017
  
Six Months Ended September 30, 2017
 
Revised Consolidated Statement of Comprehensive Income (Loss) Amounts:
 
As Previously
Reported
  
Adjustment
  
As Revised
  
As Previously
Reported
  
Adjustment
  
As Revised
 
Net income (loss)
 
$
6,301,000
  
$
(578,000
)
 
$
5,723,000
  
$
13,927,000
  
$
(909,000
)
 
$
13,018,000
 
Comprehensive income (loss)
 
$
6,969,000
  
$
(578,000
)
 
$
6,391,000
  
$
14,880,000
  
$
(909,000
)
 
$
13,971,000
 


The effect of the above corrections on the consolidated statement of comprehensive (loss) income for the three and nine months ended December 31, 2017 is as follows:

  
Three Months Ended December 31, 2017
  
Nine Months Ended December 31, 2017
 
Revised Consolidated Statement of Comprehensive (Loss) Income Amounts:
 
As Previously
Reported
  
Adjustment
  
As Revised
  
As Previously
Reported
  
Adjustment
  
As Revised
 
Net (loss) income
 
$
(6,806,000
)
 
$
4,156,000
  
$
(2,650,000
)
 
$
7,121,000
  
$
3,247,000
  
$
10,368,000
 
Comprehensive (loss) income
 
$
(6,476,000
)
 
$
4,156,000
  
$
(2,320,000
)
 
$
8,404,000
  
$
3,247,000
  
$
11,651,000
 

The effect of the above corrections on the consolidated statement of cash flows for the three months ended June 30, 2017 is as follows:

  
Three Months Ended June 30, 2017
 
Revised Consolidated Statement of Cash Flow from Operating Activities Amounts:
 
As Previously
Reported
  
Adjustment
  
As Revised
 
Net income (loss)
 
$
7,626,000
  
$
(331,000
)
 
$
7,295,000
 
Prepaid expenses and other current assets
  
421,000
   
(55,000
)
  
366,000
 
Other assets
  
608,000
   
824,000
   
1,432,000
 
Accounts payable and accrued liabilities
  
(5,254,000
)
  
(299,000
)
  
(5,553,000
)
Other liabilities
  
2,324,000
   
(139,000
)
  
2,185,000
 
Net cash used in operating activities
 
$
(644,000
)
 
$
-
  
$
(644,000
)

The effect of the above corrections on the consolidated statement of cash flows for the six months ended September 30, 2017 is as follows:

  
Six Months Ended September 30, 2017
 
Revised Consolidated Statement of Cash Flow from Operating Activities Amounts:
 
As Previously
Reported
  
Adjustment
  
As Revised
 
Net income (loss)
 
$
13,927,000
  
$
(909,000
)
 
$
13,018,000
 
Prepaid expenses and other current assets
  
(6,093,000
)
  
(537,000
)
  
(6,630,000
)
Other assets
  
1,198,000
   
1,745,000
   
2,943,000
 
Accounts payable and accrued liabilities
  
(3,465,000
)
  
(299,000
)
  
(3,764,000
)
Net cash used in operating activities
 
$
(8,148,000
)
 
$
-
  
$
(8,148,000
)


The effect of the above corrections on the consolidated statement of cash flows for the nine months ended December 31, 2017 is as follows:

  
Nine Months Ended December 31, 2017
 
Revised Consolidated Statement of Cash Flow from Operating Activities Amounts:
 
As Previously
Reported
  
Adjustment
  
As Revised
 
Net income
 
$
7,121,000
  
$
3,247,000
  
$
10,368,000
 
Deferred income taxes
  
(909,000
)
  
(1,805,000
)
  
(2,714,000
)
Prepaid expenses and other current assets
  
(2,093,000
)
  
448,000
   
(1,645,000
)
Other assets
  
289,000
   
(452,000
)
  
(163,000
)
Accounts payable and accrued liabilities
  
(15,647,000
)
  
(299,000
)
  
(15,946,000
)
Long-term core inventory
  
(37,222,000
)
  
(1,139,000
)
  
(38,361,000
)
Net cash used in operating activities
 
$
(9,803,000
)
 
$
-
  
$
(9,803,000
)

The effect of the above corrections on the consolidated statement of operations for the three months ended June 30, 2018 is as follows:

  
Three Months Ended June 30, 2018
 
Revised Consolidated Statement of Operations Amounts:
 
As Previously
Reported
  
Adjustment
  
As Revised
 
          
Net sales
 
$
92,565,000
  
$
(897,000
)
 
$
91,668,000
 
Cost of goods sold
  
75,314,000
   
2,000
   
75,316,000
 
Gross profit
  
17,251,000
   
(899,000
)
  
16,352,000
 
Operating expenses:
            
General and administrative
  
12,340,000
   
(249,000
)
  
12,091,000
 
Sales and marketing
  
4,392,000
   
-
   
4,392,000
 
Research and development
  
1,736,000
   
-
   
1,736,000
 
Total operating expenses
  
18,468,000
   
(249,000
)
  
18,219,000
 
Operating loss
  
(1,217,000
)
  
(650,000
)
  
(1,867,000
)
Interest expense, net
  
5,075,000
   
-
   
5,075,000
 
Loss before income tax benefit
  
(6,292,000
)
  
(650,000
)
  
(6,942,000
)
Income tax benefit
  
(1,278,000
)
  
(169,000
)
  
(1,447,000
)
Net loss
 
$
(5,014,000
)
 
$
(481,000
)
 
$
(5,495,000
)
Basic net loss per share
 
$
(0.27
)
 
$
(0.03
)
 
$
(0.29
)
Diluted net loss per share
 
$
(0.27
)
 
$
(0.03
)
 
$
(0.29
)

The effect of the above corrections on the consolidated statement of comprehensive loss for the three months ended June 30, 2018 is as follows:

  
Three Months Ended June 30, 2018
 
Revised Consolidated Statement of Comprehensive Loss Amounts:
 
As Previously
Reported
  
Adjustment
  
As Revised
 
          
Net loss
 
$
(5,014,000
)
 
$
(481,000
)
 
$
(5,495,000
)
Comprehensive loss
 
$
(5,729,000
)
 
$
(481,000
)
 
$
(6,210,000
)

The effect of the above corrections on the consolidated balance sheet at June 30, 2018 is as follows:

  
June 30, 2018
 
Restated Consolidated Balance Sheet Amounts:
 
As Previously
Reported
  
Adjustment
  
As Revised
 
ASSETS
         
Contract assets
 
$
16,542,000
  
$
7,774,000
  
$
24,316,000
 
Income tax receivable
  
9,416,000
   
345,000
   
9,761,000
 
Prepaid expenses and other current assets
  
13,148,000
   
(2,893,000
)
  
10,255,000
 
Long-term deferred income taxes
  
10,343,000
   
(3,619,000
)
  
6,724,000
 
Long-term contract assets
  
207,792,000
   
14,670,000
   
222,462,000
 
Other assets
  
6,406,000
   
(5,596,000
)
  
810,000
 
TOTAL ASSETS
 
$
549,253,000
  
$
10,681,000
  
$
559,934,000
 
LIABILITIES AND SHAREHOLDERS’  EQUITY
            
Retained earnings
 
$
63,080,000
  
$
10,681,000
  
$
73,761,000
 
TOTAL SHAREHOLDERS’ EQUITY
 
$
270,738,000
  
$
10,681,000
  
$
281,419,000
 
TOTAL LIABILITIES AND SHAREHOLDERS’ EQUITY
 
$
549,253,000
  
$
10,681,000
  
$
559,934,000
 

The effect of the above corrections on the consolidated statement of cash flows for the three months ended June 30, 2018 is as follows:

  
Three Months Ended June 30, 2018
 
Revised Consolidated Statement of Cash Flow from Operating Activities Amounts:
 
As Previously
Reported
  
Adjustment
  
As Revised
 
Net loss
 
$
(5,014,000
)
 
$
(481,000
)
 
$
(5,495,000
)
Income tax receivable
  
(1,622,000
)
  
(169,000
)
  
(1,791,000
)
Prepaid expenses and other current assets
  
(697,000
)
  
10,000
   
(687,000
)
Other assets
  
941,000
   
(992,000
)
  
(51,000
)
Accounts payable and accrued liabilities
  
11,117,000
   
(249,000
)
  
10,868,000
 
Contract assets, net
  
(2,722,000
)
  
1,881,000
   
(841,000
)
Net cash used in operating activities
 
$
(924,000
)
 
$
-
  
$
(924,000
)