XML 44 R32.htm IDEA: XBRL DOCUMENT v3.10.0.1
Impact on Previously Issued Financial Statements for the Correction of an Error (Tables)
9 Months Ended
Dec. 31, 2018
Impact on Previously Issued Financial Statements for the Correction of an Error [Abstract]  
Effect of Corrections on Consolidated Statements
The effect of the above corrections on the consolidated statement of operations for the fiscal year ended March 31, 2018 is as follows:

  
Year Ended March 31, 2018
 
Revised Consolidated Statement of Operations Amounts:
 
As Previously
Reported
  
Adjustment
  
As Revised
 
          
Net sales
 
$
428,072,000
  
$
(1,081,000
)
 
$
426,991,000
 
Cost of goods sold
  
322,199,000
   
(1,750,000
)
  
320,449,000
 
Gross profit
  
105,873,000
   
669,000
   
106,542,000
 
Operating expenses:
            
General and administrative
  
35,527,000
   
(50,000
)
  
35,477,000
 
Sales and marketing
  
15,030,000
   
-
   
15,030,000
 
Research and development
  
5,692,000
   
-
   
5,692,000
 
Total operating expenses
  
56,249,000
   
(50,000
)
  
56,199,000
 
Operating income
  
49,624,000
   
719,000
   
50,343,000
 
Interest expense, net
  
15,445,000
   
-
   
15,445,000
 
Income before income tax expense (benefit)
  
34,179,000
   
719,000
   
34,898,000
 
Income tax expense (benefit)
  
17,863,000
   
(1,791,000
)
  
16,072,000
 
Net income
 
$
16,316,000
  
$
2,510,000
  
$
18,826,000
 
Basic net income per share
 
$
0.87
  
$
0.13
  
$
1.00
 
Diluted net income per share
 
$
0.84
  
$
0.13
  
$
0.96
 

The effect of the above corrections on the consolidated statement of comprehensive income for the fiscal year ended March 31, 2018 is as follows:

  
Year Ended March 31, 2018
 
Revised Consolidated Statement of Comprehensive Income Amounts:
 
As Previously
Reported
  
Adjustment
  
As Revised
 
          
Net income
 
$
16,316,000
  
$
2,510,000
  
$
18,826,000
 
Comprehensive income
 
$
18,329,000
  
$
2,510,000
  
$
20,839,000
 

The effect of the above corrections on the consolidated balance sheet at March 31, 2018 is as follows:

  
March 31, 2018
 
Revised Consolidated Balance Sheet Amounts:
 
As Previously
Reported
  
Adjustment
  
As Revised
 
ASSETS
         
Income tax receivable
 
$
7,796,000
  
$
176,000
  
$
7,972,000
 
Prepaid expenses and other current assets
  
11,491,000
   
3,613,000
   
15,104,000
 
Long-term core inventory — net
  
301,656,000
   
(3,362,000
)
  
298,294,000
 
Long-term deferred income taxes
  
10,556,000
   
(3,619,000
)
  
6,937,000
 
Other assets
  
7,392,000
   
14,603,000
   
21,995,000
 
TOTAL ASSETS
 
$
494,497,000
  
$
11,411,000
  
$
505,908,000
 
LIABILITIES AND SHAREHOLDERS’  EQUITY
            
Accrued liabilities
 
$
11,799,000
  
$
249,000
  
$
12,048,000
 
TOTAL LIABILITIES
 
$
219,521,000
  
$
249,000
  
$
219,770,000
 
Retained earnings
 
$
66,606,000
  
$
11,162,000
  
$
77,768,000
 
TOTAL SHAREHOLDERS’ EQUITY
 
$
274,976,000
  
$
11,162,000
  
$
286,138,000
 
TOTAL LIABILITIES AND SHAREHOLDERS’ EQUITY
 
$
494,497,000
  
$
11,411,000
  
$
505,908,000
 

The effect of the above corrections on the consolidated statement of shareholders’ equity for the fiscal year ended March 31, 2018 is as follows:

  
Year Ended March 31, 2018
 
Revised Consolidated Statement of Shareholders’ Equity Amounts:
 
As Previously
Reported
  
Adjustment
  
As Revised
 
          
Retained earnings at March 31, 2017
 
$
50,290,000
  
$
8,652,000
  
$
58,942,000
 
Net income
  
16,316,000
   
2,510,000
   
18,826,000
 
Retained earnings at March 31, 2018
 
$
66,606,000
  
$
11,162,000
  
$
77,768,000
 

The effect of the above corrections on the consolidated statement of cash flows for the fiscal year ended March 31, 2018 is as follows:

  
Year Ended March 31, 2018
 
Revised Consolidated Statement of Cash Flow from Operating Activities Amounts:
 
As Previously
Reported
  
Adjustment
  
As Revised
 
Net income
 
$
16,316,000
  
$
2,510,000
  
$
18,826,000
 
Deferred income taxes
  
3,055,000
   
(1,560,000
)
  
1,495,000
 
Income tax receivable
  
(6,081,000
)
  
(231,000
)
  
(6,312,000
)
Prepaid expenses and other current assets
  
(2,507,000
)
  
(318,000
)
  
(2,825,000
)
Other assets
  
(384,000
)
  
788,000
   
404,000
 
Accounts payable and accrued liabilities
  
(11,621,000
)
  
(50,000
)
  
(11,671,000
)
Long-term core inventory
  
(45,839,000
)
  
(1,139,000
)
  
(46,978,000
)
Net cash used in operating activities
 
$
(13,944,000
)
 
$
-
  
$
(13,944,000
)

The effect of the above corrections on the consolidated statements of operations for the three and nine months ended December 31, 2017 is as follows:

  
Three Months Ended December 31, 2017
  
Nine Months Ended December 31, 2017
 
Revised Consolidated Statement of Operations Amounts:
 
As Previously
Reported
  
Adjustment
  
As Revised
  
As Previously
Reported
  
Adjustment
  
As Revised
 
                   
Net sales
 
$
100,127,000
  
$
1,586,000
  
$
101,713,000
  
$
306,964,000
  
$
(159,000
)
 
$
306,805,000
 
Cost of goods sold
  
77,583,000
   
(1,750,000
)
  
75,833,000
   
231,419,000
   
(1,750,000
)
  
229,669,000
 
Gross profit
  
22,544,000
   
3,336,000
   
25,880,000
   
75,545,000
   
1,591,000
   
77,136,000
 
Operating expenses:
                        
General and administrative
  
11,915,000
   
-
   
11,915,000
   
26,717,000
   
(299,000
)
  
26,418,000
 
Sales and marketing
  
4,048,000
   
-
   
4,048,000
   
10,899,000
   
-
   
10,899,000
 
Research and development
  
1,678,000
   
-
   
1,678,000
   
3,920,000
   
-
   
3,920,000
 
Total operating expenses
  
17,641,000
   
-
   
17,641,000
   
41,536,000
   
(299,000
)
  
41,237,000
 
Operating income
  
4,903,000
   
3,336,000
   
8,239,000
   
34,009,000
   
1,890,000
   
35,899,000
 
Interest expense, net
  
3,953,000
   
-
   
3,953,000
   
10,789,000
   
-
   
10,789,000
 
Income before income tax expense (benefit)
  
950,000
   
3,336,000
   
4,286,000
   
23,220,000
   
1,890,000
   
25,110,000
 
Income tax expense (benefit)
  
7,756,000
   
(820,000
)
  
6,936,000
   
16,099,000
   
(1,357,000
)
  
14,742,000
 
Net (loss) income
 
$
(6,806,000
)
 
$
4,156,000
  
$
(2,650,000
)
 
$
7,121,000
  
$
3,247,000
  
$
10,368,000
 
Basic net (loss) income per share
 
$
(0.36
)
 
$
0.22
  
$
(0.14
)
 
$
0.38
  
$
0.17
  
$
0.55
 
Diluted net (loss) income per share
 
$
(0.36
)
 
$
0.22
  
$
(0.14
)
 
$
0.37
  
$
0.17
  
$
0.53
 

The effect of the above corrections on the consolidated statements of comprehensive (loss) income for the three and nine months ended December 31, 2017 is as follows:

  
Three Months Ended December 31, 2017
  
Nine Months Ended December 31, 2017
 
Revised Consolidated Statement of Comprehensive (Loss) Income Amounts:
 
As Previously
Reported
  
Adjustment
  
As Revised
  
As Previously
Reported
  
Adjustment
  
As Revised
 
                   
Net (loss) income
 
$
(6,806,000
)
 
$
4,156,000
  
$
(2,650,000
)
 
$
7,121,000
  
$
3,247,000
  
$
10,368,000
 
Comprehensive (loss) income
 
$
(6,476,000
)
 
$
4,156,000
  
$
(2,320,000
)
 
$
8,404,000
  
$
3,247,000
  
$
11,651,000
 

The effect of the above corrections on the consolidated statements of cash flows for the nine months ended December 31, 2017 is as follows:

  
Nine Months Ended December 31, 2017
 
Revised Consolidated Statement of Cash Flow from Operating Activities Amounts:
 
As Previously
Reported
  
Adjustment
  
As Revised
 
Net income
 
$
7,121,000
  
$
3,247,000
  
$
10,368,000
 
Deferred income taxes
  
(909,000
)
  
(1,805,000
)
  
(2,714,000
)
Prepaid expenses and other current assets
  
(2,093,000
)
  
448,000
   
(1,645,000
)
Other assets
  
289,000
   
(452,000
)
  
(163,000
)
Accounts payable and accrued liabilities
  
(15,647,000
)
  
(299,000
)
  
(15,946,000
)
Long-term core inventory
  
(37,222,000
)
  
(1,139,000
)
  
(38,361,000
)
Net cash used in operating activities
 
$
(9,803,000
)
 
$
-
  
$
(9,803,000
)