XML 34 R23.htm IDEA: XBRL DOCUMENT v3.19.2
Fair Value Measurements
3 Months Ended
Jun. 30, 2019
Fair Value Measurements [Abstract]  
Fair Value Measurements
15. Fair Value Measurements

The following summarizes financial assets and liabilities measured at fair value, by level within the fair value hierarchy:

  
June 30, 2019
  
March 31, 2019
 
     
Fair Value Measurements
     
Fair Value Measurements
 
     
Using Inputs Considered as
     
Using Inputs Considered as
 
  
Fair Value
  
Level 1
  
Level 2
  
Level 3
  
Fair Value
  
Level 1
  
Level 2
  
Level 3
 
Assets
                        
Short-term investments
                        
Mutual funds
 
$
2,074,000
  
$
2,074,000
   
-
   
-
  
$
3,273,000
  
$
3,273,000
   
-
   
-
 
Prepaid expenses and other current assets
                                
Forward foreign currency exchange contracts
  
242,000
   
-
  
$
242,000
   
-
   
207,000
   
-
  
$
207,000
   
-
 
                                 
Liabilities
                                
Accrued liabilities
                                
Short-term contingent consideration
  
2,982,000
   
-
   
-
  
$
2,982,000
   
2,816,000
   
-
   
-
  
$
2,816,000
 
Other current liabilities
                                
Deferred compensation
  
2,074,000
   
2,074,000
   
-
   
-
   
3,273,000
   
3,273,000
   
-
   
-
 
Other liabilities
                                
Long-term contingent consideration
  
1,988,000
   
-
   
-
   
1,988,000
   
1,905,000
   
-
   
-
   
1,905,000
 

Short-term Investments and Deferred Compensation

The Company’s short-term investments, which fund its deferred compensation liabilities, consist of investments in mutual funds. These investments are classified as Level 1 as the shares of these mutual funds trade with sufficient frequency and volume to enable the Company to obtain pricing information on an ongoing basis.

Forward Foreign Currency Exchange Contracts

The forward foreign currency exchange contracts are primarily measured based on the foreign currency spot and forward rates quoted by the banks or foreign currency dealers. During the three months ended June 30, 2019 and 2018, a gain of $35,000 and a loss of $2,666,000, respectively, were recorded in general and administrative expenses due to the change in the value of the forward foreign currency exchange contracts.

Contingent Consideration

In December 2018, the Company completed the acquisition of certain assets and assumption of certain liabilities from Mechanical Power Conversion, LLC (“E&M”). In connection with this acquisition, the Company is contingently obligated to make additional payments to the former owners of E&M up to an aggregate of $5,200,000 over the next 2-3 years.

In January 2019, the Company completed the acquisition of all the equity interests of Dixie Electric, Ltd (“Dixie”). In connection with this acquisition, the Company is contingently obligated to make additional payments to the former owners of Dixie up to $1,130,000 over the next two years.

The Company’s contingent consideration is recorded in accrued expenses and other liabilities in its consolidated balance sheets at June 30, 2019 and March 31, 2019, and is a Level 3 liability measured at fair value.

E&M Research and Development (“R&D”) Event Milestone

The fair value of the two-year R&D event milestone based on technology development and transfer was $2,230,000 at June 30, 2019 determined using a probability weighted method with the following assumptions commensurate with the term of the contingent consideration: (i) a risk-free interest rate ranging from 1.84% to 2.06%, (ii) counter party risk discount rate ranging from 5.84% to 6.06%, and (iii) total probability of 90% to 100%. Any subsequent changes in the fair value of the contingent consideration liability will be recorded in current period earnings as a general and administrative expense.

E&M Gross Profit Earn-out Consideration

The fair value of the three-year gross profit earn-out consideration was $1,770,000 at June 30, 2019 determined using a Monte Carlo Simulation Model. Any subsequent changes in the fair value of the contingent consideration liability will be recorded in current period earnings as a general and administrative expense.

The assumptions used to determine the fair value is as follows:

  
June 30, 2019
 
Risk free interest rate
  
1.75
%
Counter party rate
  
5.75
%
Expected volatility
  
30.00
%
Weighted average cost of capital
  
16.00
%

Dixie Revenue Earn-out Consideration

The fair value of the two-year revenue earn-out consideration was $970,000 at June 30, 2019 determined using a Monte Carlo Simulation Model.

The assumptions used to determine the fair value is as follows:

  
June 30, 2019
 
Risk free interest rate
  
1.83
%
Counter party rate
  
4.00
%
Revenue volatility
   9.00%
Revenue discount rate
   6.00%
Weighted average cost of capital   15.00%

Any subsequent changes in the fair value of the contingent consideration liability will be recorded in current period earnings as a general and administrative expense.

The following table summarizes the activity for financial assets and liabilities utilizing Level 3 fair value measurements:

  
Three Months Ended June 30,
 
  
2019
 
  
Contingent
Consideration
 
Beginning balance
 
$
4,721,000
 
Newly issued
  
-
 
Changes in revaluations of contingent consideration included in earnings
  
249,000
 
Exercises/settlements (1)
  
-
 
Net transfers in (out) of Level 3
  
-
 
Ending balance
 
$
4,970,000
 

During the three months ended June 30, 2019, the Company had no other significant measurements of assets or liabilities at fair value on a nonrecurring basis subsequent to their initial recognition.

The carrying amounts of cash and cash equivalents, accounts receivable, accounts payable and accrued liabilities approximate their fair value due to the short-term nature of these instruments. The carrying amounts of the revolving loan, term loan and other long-term liabilities approximate their fair value based on the variable nature of interest rates and current rates for instruments with similar characteristics.