XML 84 R68.htm IDEA: XBRL DOCUMENT v3.23.1
Debt, Convertible Notes (Details)
 12 Months Ended
Mar. 31, 2023
USD ($)
Director
d
Person
$ / shares
shares
Mar. 31, 2022
USD ($)
Convertible Notes [Abstract]    
Net carrying amount of Convertible Notes, related party $ 30,994,000 $ 0
Derivative Liability, Statement of Financial Position [Extensible Enumeration] Net carrying amount of Convertible Notes, related party  
Derivative Asset, Statement of Financial Position [Extensible Enumeration] Net carrying amount of Convertible Notes, related party  
Convertible Notes [Member]    
Convertible Notes [Abstract]    
Principal amount of Convertible Notes $ 32,000,000  
Interest rate 10.00%  
Less: unamortized debt discount attributed to Compound Net Derivative Liability $ (8,430,000)  
Less: unamortized debt discount attributed to debt issuance costs (1,006,000)  
Carrying amount of the Convertible Notes 22,564,000  
Plus: Compound Net Derivative Liability 8,430,000  
Net carrying amount of Convertible Notes, related party 30,994,000  
Aggregate proceeds from offering $ 31,280,000  
Number of shares issuable upon conversion per $1,000 principal amount (in shares) 66.6667  
Base principal amount for debt to equity conversion $ 1,000  
Conversion price (in dollars per share) | $ / shares $ 15  
Common stock available to be issued (in shares) | shares 28,650,590  
Warrants maturity date Mar. 30, 2029  
Consecutive days prior to the redemption | d 20  
Maximum volume weighted average price of common stock (in dollars per share) | $ / shares $ 15  
Warrants fair value $ 0  
Return of interest 15.00%  
Maturity date Mar. 30, 2029  
Additional amount to be paid for redemption $ 4,000,000  
Minimum adjusted EBITDA for redemption 80,000,000  
Additional amount to be paid for weighted average price is less than $15 $ 2,000,000  
Minimum volume weighted average price of common stock for condition three (in dollars per share) | $ / shares $ 8  
Trading days for additional redemption price for condition three | d 20  
Additional amount to be paid for weighted average price is less than $8 $ 5,000,000  
Derivative liability 10,400,000  
Derivative assets 1,970,000  
Threshold aggregate payment in event of default $ 25,000,000  
Cure period 30 days  
Notice period in the events of default 5 days  
Debt issuance costs allocated to the bifurcated derivatives $ 360,000  
Number directors the Purchaser Representative may nonminate | Director 1  
Number of persons having observation rights | Person 1  
Interest Expense [Abstract]    
Interest expense $ 9,000  
Convertible Notes Principal plus interest, Fiscal Year Future payment [Abstract]    
Total payments $ 56,704,000