Exhibit 99.1
NEWS RELEASE
CONTACT:
Gary S. Maier
Vice President, Corporate Communications & IR
(310) 972-5124
MOTORCAR PARTS OF AMERICA REPORTS FISCAL FIRST QUARTER RESULTS
- Full-Year Outlook Remains On Track, With Strong Positive Cash Flow –
LOS ANGELES, CA – August 9, 2023 –
Motorcar Parts of America, Inc. (Nasdaq: MPAA) today reported results for its fiscal 2024 first quarter ended June 30, 2023, and reiterated the company’s full-year outlook.
Fiscal 2024 First Quarter Results
Net sales for the fiscal 2024
first quarter were $159.7 million compared with $164.0 million in the prior year – primarily reflecting timing of orders. The company noted that the fiscal second quarter is off to an excellent start based on record sales for a July month.
Net loss for the fiscal 2024
first quarter was $1.4 million, or $0.07 per share, compared with a net loss of $175,000, or $0.01 per share, a year ago – impacted by sharply higher interest rates not yet fully absorbed by price increases and product mix.
Interest expense increased by $4.8 million, or $0.18 per share, to $11.7 million from $6.9 million a year ago, mainly due to higher market rates. The
company expects to realize annualized price increases throughout this fiscal year, which will contribute to net income enhancement.
Results for the quarter were impacted by changes in product mix and
lingering inflationary costs not fully absorbed by price increases. In addition to the above, non-cash items impacted results by $461,000, or $0.02 per share and cash items impacted results by $1.7 million,
or $0.09 per share, as detailed in Exhibit 1.
Gross profit for the fiscal 2024
first quarter was $26.6 million compared with $30.3 million a year earlier. Gross margin for the fiscal 2024 first quarter was 16.6 percent compared with 18.5 percent a year
earlier. Gross margin for the fiscal 2024 first quarter was impacted by changes in product mix and inflationary costs not fully absorbed by price increases, as noted above. In
addition to the above items, gross margin for the fiscal 2024 first quarter was impacted by $3.4 million, or 2.2 percent, of non-cash items, and $2.0 million, or 1.0 percent, of cash items, as detailed in Exhibit 2.
Gross margin improvement is expected to be enhanced as price increases are realized; by higher sales volume; and further anticipated operational efficiencies. The most recent price increases late in the fiscal first quarter will be realized throughout the fiscal 2024 second quarter.
Following the completion of the company’s second quarter, on a run-rate basis, all price increases will be realized.
Notwithstanding the use of cash for the quarter of $20.5 million to support operating activities, the company expects a positive reversal in the fiscal
second quarter and strong operating cash flow for the fiscal year. The company strategically elected to lower collection of receivables by approximately $20 million paid through its customer-offered supply chain vendor finance programs during the
fiscal first quarter, which resulted in interest savings of approximately $1.3 million. This enabled the company to defer interest expenses until price increases for interest rates are recognized.
The company’s strong liquidity allowed it to execute this strategy and additionally, subsequent to quarter end, pay down the company’s $11.25 million
term loan. Interest rates on the term loan were approximately two percent higher than rates offered by the company’s customers’ supply chain vendor finance programs.
“With strong demand for critical non-discretionary automotive parts, we are on track to achieve our year-over-year targets, notwithstanding softness for
the quarter – primarily due to timing of orders. Our optimism is supported by favorable industry trends, extreme hot weather across the country and further operational efficiency improvements with increasing sales volume,” said Selwyn Joffe,
chairman, president, and chief executive officer.
Considerations as Fiscal 2024 Evolves
| • |
Sales volume is continuing to gain momentum.
|
| o |
Ordering activity is strong.
|
| o |
Extreme heat and strong industry fundamentals will enhance product demand.
|
| • |
Margin improvement expected.
|
| o |
Price increases.
|
| o |
Better overhead absorption as the brake-related business grows.
|
| ◾ |
Overall gross profit is expected to increase in the interim.
|
| o |
Operating efficiencies.
|
| • |
Enhanced cash flow from working capital initiatives.
|
Use of Non-GAAP Measure
This press release includes the following non-GAAP measure – EBITDA, which is not a measure of financial performance under GAAP and
should not be considered as an alternative to net income as a measure of financial performance. The company believes this non-GAAP measure, when considered together with the corresponding GAAP measures, provides useful information to investors and
management regarding financial and business trends relating to the company’s results of operations. However, this non-GAAP measure has significant limitations in that it does not reflect all the costs and other items associated with the operation of
the company’s business as determined in accordance with GAAP. In addition, the company’s non-GAAP measures may be calculated differently and are therefore not comparable to similar measures by other companies. Therefore, investors should consider
non-GAAP measures in addition to, and not as a substitute for, or superior to, measures of financial performance in accordance with GAAP. For a definition and reconciliation of EBITDA to net income, its corresponding GAAP measure, see the financial
tables included in this press release. Also, refer to our Form 8-K to which this release is attached, and other filings we make with the SEC, for further information regarding this measure.
Earnings Conference Call and Webcast
Selwyn Joffe, chairman, president and chief executive officer, and David Lee, chief financial officer, will host an investor conference call
today at 10:00 a.m. Pacific time to discuss the company’s financial results and operations. The call will be open to all interested investors either through a live audio webcast at www.motorcarparts.com or live by calling (888) 440-5584
(domestic) or (646) 960-0457 (international). For those who are not available to listen to the live broadcast, the call will be archived on Motorcar Parts of America’s website www.motorcarparts.com. A telephone playback of the conference call
will also be available from approximately 1:00 p.m. Pacific time on August 9, 2023 through 8:59 p.m. Pacific time on August 16, 2023 by calling (800) 770-2030 (domestic) or (647) 362-9199 (international) and using access code: 1545314.
About Motorcar Parts of America, Inc.
Motorcar Parts of America, Inc. is a remanufacturer, manufacturer, and distributor of
automotive aftermarket parts -- including alternators, starters, wheel bearings and hub assemblies, brake calipers, brake pads, brake rotors, brake master cylinders, brake power boosters, turbochargers, and diagnostic testing equipment utilized in
imported and domestic passenger vehicles, light trucks, and heavy-duty applications. Its products are sold to automotive retail outlets and the professional repair market throughout the United States, Canada, and Mexico, with facilities located in
California, New York, Mexico, Malaysia, China and India, and administrative offices located in California, Tennessee, Mexico, Singapore, Malaysia, and Canada. In addition, the company’s electrical vehicle subsidiary designs and manufactures testing
solutions for performance, endurance, and production of multiple components in the electric power train – providing simulation, emulation, and production applications for the electrification of both automotive and aerospace industries, including
electric vehicle charging systems. Additional information is available at www.motorcarparts.com.
The Private Securities Litigation Reform Act of 1995 provides a “safe harbor” for certain forward-looking statements. The statements
contained in this press release that are not historical facts are forward-looking statements based on the company’s current expectations and beliefs concerning future developments and their potential effects on the company. These forward-looking
statements involve significant risks and uncertainties (some of which are beyond the control of the company) and are subject to change based upon various factors. Reference is also made to the Risk Factors set forth in the company’s Form 10-K Annual
Report filed with the Securities and Exchange Commission (SEC) in June 2023 and in its Forms 10-Q filed with the SEC for additional risks and uncertainties facing the company. The company undertakes no obligation to publicly update or revise any
forward-looking statements, whether as the result of new information, future events or otherwise.
# # #
(Financial tables follow)
MOTORCAR PARTS OF AMERICA, INC. AND SUBSIDIARIES
Consolidated Statements of Operations
(Unaudited)
|
Three Months Ended
|
||||||||
|
June 30,
|
||||||||
|
2023
|
2022
|
|||||||
|
Net sales
|
$
|
159,705,000
|
$
|
163,985,000
|
||||
|
Cost of goods sold
|
133,138,000
|
133,683,000
|
||||||
|
Gross profit
|
26,567,000
|
30,302,000
|
||||||
|
Operating expenses:
|
||||||||
|
General and administrative
|
12,602,000
|
13,634,000
|
||||||
|
Sales and marketing
|
5,419,000
|
5,542,000
|
||||||
|
Research and development
|
2,375,000
|
3,113,000
|
||||||
|
Foreign exchange impact of lease liabilities and forward contracts
|
(4,270,000
|
)
|
678,000
|
|||||
|
Total operating expenses
|
16,126,000
|
22,967,000
|
||||||
|
Operating income
|
10,441,000
|
7,335,000
|
||||||
|
Other expenses:
|
||||||||
|
Interest expense, net
|
11,720,000
|
6,921,000
|
||||||
|
Change in fair value of compound net derivative liability
|
140,000
|
-
|
||||||
|
Total other expenses
|
11,860,000
|
6,921,000
|
||||||
|
(Loss) income before income tax (benefit) expense
|
(1,419,000
|
)
|
414,000
|
|||||
|
Income tax (benefit) expense
|
(9,000
|
)
|
589,000
|
|||||
|
Net loss
|
$
|
(1,410,000
|
)
|
$
|
(175,000
|
)
|
||
|
Basic net loss per share
|
$
|
(0.07
|
)
|
$
|
(0.01
|
)
|
||
|
Diluted net loss per share
|
$
|
(0.07
|
)
|
$
|
(0.01
|
)
|
||
|
Weighted average number of shares outstanding:
|
||||||||
|
Basic
|
19,508,626
|
19,123,354
|
||||||
|
Diluted
|
19,508,626
|
19,123,354
|
||||||
MOTORCAR PARTS OF AMERICA, INC. AND SUBSIDIARIES
Consolidated Balance Sheets
|
June 30, 2023
|
March 31, 2023
|
|||||||
|
ASSETS
|
(Unaudited)
|
|||||||
|
Current assets:
|
||||||||
|
Cash and cash equivalents
|
$
|
10,887,000
|
$
|
11,596,000
|
||||
|
Short-term investments
|
2,159,000
|
2,011,000
|
||||||
|
Accounts receivable — net
|
146,645,000
|
119,868,000
|
||||||
|
Inventory
|
364,187,000
|
356,254,000
|
||||||
|
Contract assets
|
27,732,000
|
25,443,000
|
||||||
|
Prepaid expenses and other current assets
|
20,566,000
|
22,306,000
|
||||||
|
Total current assets
|
572,176,000
|
537,478,000
|
||||||
|
Plant and equipment — net
|
44,244,000
|
46,052,000
|
||||||
|
Operating lease assets
|
88,760,000
|
87,619,000
|
||||||
|
Long-term deferred income taxes
|
32,417,000
|
32,625,000
|
||||||
|
Long-term contract assets
|
314,463,000
|
318,381,000
|
||||||
|
Goodwill and intangible assets — net
|
5,046,000
|
5,348,000
|
||||||
|
Other assets
|
1,081,000
|
1,062,000
|
||||||
|
TOTAL ASSETS
|
$
|
1,058,187,000
|
$
|
1,028,565,000
|
||||
|
LIABILITIES AND SHAREHOLDERS' EQUITY
|
||||||||
|
Current liabilities:
|
||||||||
|
Accounts payable and accrued liabilities
|
$
|
142,965,000
|
$
|
141,766,000
|
||||
|
Customer finished goods returns accrual
|
33,378,000
|
37,984,000
|
||||||
|
Contract liabilities
|
49,003,000
|
40,340,000
|
||||||
|
Revolving loan
|
167,000,000
|
145,200,000
|
||||||
|
Other current liabilities
|
5,170,000
|
4,871,000
|
||||||
|
Operating lease liabilities
|
8,914,000
|
8,767,000
|
||||||
|
Current portion of term loan
|
12,020,000
|
3,664,000
|
||||||
|
Total current liabilities
|
418,450,000
|
382,592,000
|
||||||
|
Term loan, less current portion
|
-
|
9,279,000
|
||||||
|
Convertible notes, related party
|
31,252,000
|
30,994,000
|
||||||
|
Long-term contract liabilities
|
194,708,000
|
193,606,000
|
||||||
|
Long-term deferred income taxes
|
1,985,000
|
718,000
|
||||||
|
Long-term operating lease liabilities
|
77,013,000
|
79,318,000
|
||||||
|
Other liabilities
|
11,340,000
|
11,583,000
|
||||||
|
Total liabilities
|
734,748,000
|
708,090,000
|
||||||
|
Commitments and contingencies
|
||||||||
|
Shareholders' equity:
|
||||||||
|
Preferred stock; par value $.01 per share, 5,000,000 shares authorized; none issued
|
-
|
-
|
||||||
|
Series A junior participating preferred stock; par value $.01 per share,
|
||||||||
|
20,000 shares authorized; none issued
|
-
|
-
|
||||||
|
Common stock; par value $.01 per share, 50,000,000 shares authorized;
|
||||||||
|
19,599,145 and 19,494,615 shares issued and outstanding at June 30, 2023 and
|
||||||||
|
March 31, 2023, respectively
|
196,000
|
195,000
|
||||||
|
Additional paid-in capital
|
232,866,000
|
231,836,000
|
||||||
|
Retained earnings
|
87,337,000
|
88,747,000
|
||||||
|
Accumulated other comprehensive income (loss)
|
3,040,000
|
(303,000
|
)
|
|||||
|
Total shareholders' equity
|
323,439,000
|
320,475,000
|
||||||
|
TOTAL LIABILITIES AND SHAREHOLDERS’ EQUITY
|
$
|
1,058,187,000
|
$
|
1,028,565,000
|
||||
Additional Information and Non-GAAP Financial Measures
To supplement the consolidated financial statements presented in accordance with U.S. generally accepted accounting principles ("GAAP"), the company has included the
following additional information and non-GAAP financial measures for the three months ended June 30, 2023 and 2022. Among other things, the company uses such additional information and non-GAAP adjusted financial measures in addition to and together
with corresponding GAAP measures to help analyze the performance of its business.
The company believes this information helps provide a more complete understanding of the company's results of operations and the factors and trends affecting the company's
business. However, this information should be considered as a supplement to, and not as a substitute for, or superior to, information contained in the company’s financial statements prepared in accordance with GAAP. In addition, the company’s
non-GAAP measures may be calculated differently and are therefore not comparable to similar measures by other companies.
The company defines EBITDA as earnings before interest, taxes, depreciation, and amortization. A reconciliation of EBITDA to net income is provided below along with
information regarding such items.
Items Impacting Net Income for the Three Months Ended June 30, 2023 and 2022 Exhibit 1
|
Three Months Ended June 30,
|
||||||||||||||||
|
2023
|
2022
|
|||||||||||||||
| $ |
Per Share
|
$ |
Per Share
|
|||||||||||||
|
GAAP net loss
|
$
|
(1,410,000
|
)
|
$
|
(0.07
|
)
|
$
|
(175,000
|
)
|
$
|
(0.01
|
)
|
||||
|
Non-cash items impacting net loss
|
||||||||||||||||
|
Core and finished goods premium amortization
|
$
|
2,657,000
|
$
|
0.14
|
$
|
3,044,000
|
$
|
0.16
|
||||||||
|
Revaluation - cores on customers' shelves
|
778,000
|
0.04
|
572,000
|
0.03
|
||||||||||||
|
Share-based compensation expenses
|
1,310,000
|
0.07
|
1,249,000
|
0.07
|
||||||||||||
|
Foreign exchange impact of lease liabilities and forward contracts
|
(4,270,000
|
)
|
(0.22
|
)
|
678,000
|
0.04
|
||||||||||
|
Change in fair value of compound net derivative liability
|
140,000
|
0.01
|
-
|
-
|
||||||||||||
|
Tax effect (a)
|
(154,000
|
)
|
(0.01
|
)
|
(1,386,000
|
)
|
(0.07
|
)
|
||||||||
|
Total non-cash items impacting net loss
|
$
|
461,000
|
$
|
0.02
|
$
|
4,157,000
|
$
|
0.22
|
||||||||
|
Cash items impacting net loss
|
||||||||||||||||
|
Supply chain disruptions and related costs (b)
|
$
|
1,984,000
|
$
|
0.10
|
$
|
3,094,000
|
$
|
0.16
|
||||||||
|
New product line start-up costs and transition expenses, and severance (c)
|
335,000
|
0.02
|
618,000
|
0.03
|
||||||||||||
|
Tax effect (a)
|
(580,000
|
)
|
(0.03
|
)
|
(928,000
|
)
|
(0.05
|
)
|
||||||||
|
Total cash items impacting net loss
|
$
|
1,739,000
|
$
|
0.09
|
$
|
2,784,000
|
$
|
0.15
|
||||||||
(a) Tax effect is calculated by applying an income tax rate of 25.0% to items listed above; this rate may differ from the period's
actual income tax rate.
(b) For the three-months ended June 30, 2023, consists of 1,984,000 impacting gross profit.
For the three-months ended June 30, 2022, consists of of $2,548,000 impacting gross profit and $546,000 included in operating expenses.
(c) For the three-months ended June 30, 2023, consists of $335,000 included in operating expenses.
For the three-months ended June 30, 2022, consists of $618,000 included in operating expenses.
Items Impacting Gross Profit for the Three Months Ended June 30, 2023 and 2022 Exhibit 2
|
Three Months Ended June 30,
|
||||||||||||||||
|
2023
|
2022
|
|||||||||||||||
| $ |
Gross
Margin
|
|
$ |
Gross
Margin
|
||||||||||||
|
GAAP gross profit
|
$
|
26,567,000
|
16.6
|
%
|
$
|
30,302,000
|
18.5
|
%
|
||||||||
|
Non-cash items impacting gross profit
|
||||||||||||||||
|
Core and finished goods premium amortization
|
$
|
2,657,000
|
1.7
|
%
|
$
|
3,044,000
|
1.9
|
%
|
||||||||
|
Revaluation - cores on customers' shelves
|
778,000
|
0.5
|
%
|
572,000
|
0.3
|
%
|
||||||||||
|
Total non-cash items impacting gross profit
|
$
|
3,435,000
|
2.2
|
%
|
$
|
3,616,000
|
2.2
|
%
|
||||||||
|
Cash items impacting gross profit
|
||||||||||||||||
|
Supply chain disruptions and related costs
|
$
|
1,984,000
|
1.0
|
%
|
$
|
2,548,000
|
1.6
|
%
|
||||||||
|
Total cash items impacting gross profit
|
$
|
1,984,000
|
1.0
|
%
|
$
|
2,548,000
|
1.6
|
%
|
||||||||
Items Impacting EBITDA for the Three Months Ended June 30, 2023 and 2022 Exhibit 3
|
Three Months Ended June 30,
|
||||||||
|
2023
|
2022
|
|||||||
|
GAAP net loss
|
$
|
(1,410,000
|
)
|
$
|
(175,000
|
)
|
||
|
Interest expense, net
|
11,720,000
|
6,921,000
|
||||||
|
Income tax (benefit) expense
|
(9,000
|
)
|
589,000
|
|||||
|
Depreciation and amortization
|
3,033,000
|
3,124,000
|
||||||
|
EBITDA
|
$
|
13,334,000
|
$
|
10,459,000
|
||||
|
Non-cash items impacting EBITDA
|
||||||||
|
Core and finished goods premium amortization
|
$
|
2,657,000
|
$
|
3,044,000
|
||||
|
Revaluation - cores on customers' shelves
|
778,000
|
572,000
|
||||||
|
Share-based compensation expenses
|
1,310,000
|
1,249,000
|
||||||
|
Foreign exchange impact of lease liabilities and forward contracts
|
(4,270,000
|
)
|
678,000
|
|||||
|
Change in fair value of compound net derivative liability
|
140,000
|
-
|
||||||
|
Total non-cash items impacting EBITDA
|
$
|
615,000
|
$
|
5,543,000
|
||||
|
Cash items impacting EBITDA
|
||||||||
|
Supply chain disruptions and related costs
|
$
|
1,984,000
|
$
|
3,094,000
|
||||
|
New product line start-up costs and transition expenses, and severance
|
335,000
|
618,000
|
||||||
|
Total cash items impacting EBITDA
|
$
|
2,319,000
|
$
|
3,712,000
|
||||