XML 69 R54.htm IDEA: XBRL DOCUMENT v3.25.1
Segment Information (Tables)
 12 Months Ended
Mar. 31, 2025
Segment Information [Abstract]  
Financial Information Relating to Segments
Financial information relating to the Company’s segments is as follows:
 
                   
    Years Ended March 31,
      2025       2024       2023  
                   
Net sales to external customers for Hard Parts reportable segment
  $707,210,000    $669,904,000    $638,460,000 
Intersegment sales for Hard Parts reportable segment
   1,016,000     895,000     600,000 
Total net sales for Hard Parts reportable segment
   708,226,000     670,799,000     639,060,000 
                   
Reconciliation of net sales
                 
Other net sales (1)
   50,144,000     47,780,000     44,614,000 
Elimination of intersegment net sales
   (1,016,000)     (895,000)     (600,000) 
Total consolidated net sales
  $757,354,000    $717,684,000    $683,074,000 
                   
Less (2):
                 
Material, labor, and overhead expenses
   465,656,000     450,913,000     434,443,000 
Logistic expenses (3)
   99,264,000     92,969,000     95,496,000 
Revaluation of cores on customers' shelves
   2,805,000     5,353,000     3,736,000 
Foreign exchange impact of lease liabilities and forward contracts
   15,892,000     (3,814,000)     (9,291,000) 
Other segment items (4)
   83,693,000     76,878,000     69,821,000 
Total operating income for Hard Parts reportable segment
  $40,916,000    $48,500,000    $44,855,000 
                   
Reconciliation of profit (loss)
                 
Other operating loss (1)
   (1,064,000)     (2,431,000)     (8,303,000) 
Elimination of intersegment operating income (loss)
   71,000     51,000     (106,000) 
Interest expense, net
   (55,550,000)     (60,040,000)     (39,555,000) 
Change in fair value of compound net derivative liability
   (60,000)     1,020,000      -  
Loss on extinguishment of debt
    -      (168,000)      -  
Total consolidated loss before income tax (benefit) expense
  $(15,687,000)    $(13,068,000)    $(3,109,000) 
                   
Reconciliations of other significant items and assets:
                 
                   
Depreciation and amortization
                 
Depreciation and amortization for Hard Parts reportable segment (5)
  $9,579,000    $10,371,000    $10,955,000 
Other depreciation and amortization (1)
   821,000     1,248,000     1,489,000 
Total consolidated depreciation and amortization
  $10,400,000    $11,619,000    $12,444,000 
                   
Capital Expenditures
                 
Captial expenditures for Hard Parts reportable segment
  $3,445,000    $621,000    $3,459,000 
Other capital expenditures (1)
   1,133,000     379,000     742,000 
Total consolidated capital expenditures
  $4,578,000    $1,000,000    $4,201,000 
                   
Assets
    March 31, 2025       March 31, 2024        
Total assets for Hard Parts reportable segment
  $967,178,000    $1,019,811,000       
Other assets (1)
   58,355,000     54,946,000       
Elimination of intersegment assets
   (67,897,000)     (62,755,000)       
Total consolidated assets
  $957,636,000    $1,012,002,000       
 
(1)
Net sales, operating loss, depreciation and amortization, capital expenditures, and assets from segments below the quantitative threshold are attributable to the Company’s Test Solutions and Diagnostic Equipment and the Heavy Duty operating segments. Neither of these two operating segments has ever met any of the quantitative thresholds for determining reportable segments.
(2)
The significant expense categories and amounts align with the segment-level information that is regularly provided to the CODM for the Company’s Hard Parts reportable segment. Intersegment expenses are included within the amounts shown.
(3)
Logistic expenses include freight, tariffs, and customs duties.
(4)
Other segment items include general and administrative expenses, sales and marketing expenses, and research and development expenses.
(5)
Depreciation and amortization for the Company’s Hard Parts reportable segment are included within material, labor, and overhead expenses and other segment items.