
|
Delaware
|
95-4405754
|
|
|
(State
or Other Jurisdiction of
Incorporation
or Organization)
|
(I.R.S.
Employer
Identification
No.)
|
|
|
500
Newport Center Drive, Newport Beach, CA
|
92660
|
|
|
(Address
of Principal Executive Offices)
|
(Zip
Code)
|
|
1
|
||
|
2
|
||
|
3
|
||
|
4
|
||
|
22
|
||
|
23
|
||
|
24
|
||
|
25
|
||
|
30
|
||
|
31
|
||
|
32
|
||
|
33
|
||
|
39
|
||
|
61
|
||
|
61
|
||
|
62
|
||
|
62
|
||
|
63
|
||
|
64
|
||
|
65
|
||
|
(In
thousands, except share and per share
information)
|
||||||
|
(Unaudited)
|
|
September
30,
|
December
31,
|
||||||
|
2005
|
2004
|
||||||
|
ASSETS
|
|||||||
|
Current
assets:
|
|||||||
|
Cash
and cash equivalents
|
$
|
34,048
|
$
|
18,735
|
|||
|
Short-term
investments
|
31,661
|
33,623
|
|||||
|
Accounts
receivable
|
1,522
|
536
|
|||||
|
Prepaid
expenses, inventory, and other assets
|
1,527
|
983
|
|||||
|
Total
current assets
|
68,758
|
53,877
|
|||||
|
Property
and equipment, net of accumulated depreciation
|
2,782
|
2,434
|
|||||
|
Patents,
net of accumulated amortization of $9,165 (2005) and $4,758
(2004)
|
33,329
|
12,063
|
|||||
|
Goodwill
|
19,545
|
19,545
|
|||||
|
Other
assets
|
1,294
|
408
|
|||||
|
$
|
125,708
|
$
|
88,327
|
||||
|
LIABILITIES
AND STOCKHOLDERS' EQUITY
|
|||||||
|
Current
liabilities:
|
|||||||
|
Accounts
payable, accrued expenses and other
|
$
|
4,619
|
$
|
4,139
|
|||
|
Royalties
and legal fees payable
|
1,331
|
–
|
|||||
|
Current
portion of deferred revenues
|
925
|
494
|
|||||
|
Total
current liabilities
|
6,875
|
4,633
|
|||||
|
Deferred
income taxes
|
2,771
|
2,981
|
|||||
|
Deferred
revenues, net of current portion
|
3,837
|
3,893
|
|||||
|
Other
liabilities
|
2,255
|
406
|
|||||
|
Total
liabilities
|
15,738
|
11,913
|
|||||
|
Minority
interests
|
486
|
778
|
|||||
|
Commitments
and contingencies (Note 10)
|
|||||||
|
Redeemable
stockholders' equity:
|
|||||||
|
Preferred
stock
|
|||||||
|
Acacia
Research Corporation, par value $0.001 per share; 10,000,000
shares
authorized;
|
|||||||
|
no
shares issued or outstanding
|
–
|
–
|
|||||
|
Common
stock
|
|||||||
|
Acacia
Research - Acacia Technologies stock, par value $0.001 per
share;
50,000,000
|
|||||||
|
shares
authorized; 27,619,593 and 19,811,524 shares issued and outstanding
as
of
|
|||||||
|
September
30, 2005 and December 31, 2004, respectively
|
28
|
20
|
|||||
|
Acacia
Research - CombiMatrix stock, par value $0.001 per share; 50,000,000
shares
|
|||||||
|
authorized;
38,992,402 and 31,200,496 shares issued and outstanding as
of
|
|||||||
|
September
30, 2005 and December 31, 2004, respectively
|
39
|
31
|
|||||
|
Additional
paid-in capital
|
314,794
|
263,900
|
|||||
|
Deferred
stock compensation
|
(1,292
|
)
|
–
|
||||
|
Accumulated
comprehensive income
|
(39
|
)
|
(77
|
)
|
|||
|
Accumulated
deficit
|
(204,046
|
)
|
(188,238
|
)
|
|||
|
Total
stockholders' equity
|
109,484
|
75,636
|
|||||
|
$
|
125,708
|
$
|
88,327
|
||||
|
ACACIA
RESEARCH CORPORATION
|
||||||||||
|
(In
thousands, except share and per share
information)
|
||||||||||
|
(Unaudited)
|
|
For
the Three Months Ended
|
For
the Nine Months Ended
|
||||||||||||
|
September
30, 2005
|
September
30, 2004
|
September
30, 2005
|
September
30, 2004
|
||||||||||
|
Revenues:
|
|||||||||||||
|
Research
and development contract
|
$
|
–
|
$
|
–
|
$
|
–
|
$
|
17,302
|
|||||
|
License
fees
|
6,783
|
2,240
|
11,328
|
3,505
|
|||||||||
|
Government
contract
|
973
|
685
|
2,985
|
1,603
|
|||||||||
|
Products
and services
|
490
|
68
|
1,404
|
214
|
|||||||||
|
Total
revenues
|
8,246
|
2,993
|
15,717
|
22,624
|
|||||||||
|
Operating
expenses:
|
|||||||||||||
|
Cost
of government contract revenues
|
920
|
647
|
2,820
|
1,505
|
|||||||||
|
Cost
of product sales
|
282
|
41
|
635
|
81
|
|||||||||
|
Research
and development expenses
|
1,527
|
1,140
|
4,082
|
3,932
|
|||||||||
|
Non-cash
stock compensation amortization - research
and development |
–
|
(10
|
)
|
–
|
91
|
||||||||
|
Marketing,
general and administrative expenses
|
4,830
|
3,597
|
12,980
|
10,269
|
|||||||||
|
Legal
expenses - patents
|
1,076
|
1,174
|
2,173
|
2,352
|
|||||||||
|
Contingent
legal fees and inventor royalties expense - patents
|
3,939
|
–
|
5,706
|
–
|
|||||||||
|
Inventor
royalties - V-chip
|
225
|
–
|
225
|
–
|
|||||||||
|
Non-cash
stock compensation amortization - marketing,
|
|||||||||||||
|
general
and administrative
|
88
|
157
|
(23
|
)
|
634
|
||||||||
|
Goodwill
impairment charge
|
–
|
1,616
|
–
|
1,616
|
|||||||||
|
Amortization
of patents
|
1,607
|
399
|
4,407
|
1,197
|
|||||||||
|
Legal
settlement charges (credits)
|
(211
|
)
|
(90
|
)
|
(406
|
)
|
776
|
||||||
|
Warrant
charges (credits)
|
(163
|
)
|
–
|
(163
|
)
|
–
|
|||||||
|
Total
operating expenses
|
14,120
|
8,671
|
32,436
|
22,453
|
|||||||||
|
Operating
income (loss)
|
(5,874
|
)
|
(5,678
|
)
|
(16,719
|
)
|
171
|
||||||
|
Other
income (expense):
|
|||||||||||||
|
Interest
income
|
434
|
218
|
1,089
|
568
|
|||||||||
|
Other
expense
|
(100
|
)
|
–
|
(201
|
)
|
–
|
|||||||
|
Total
other income
|
334
|
218
|
888
|
568
|
|||||||||
|
Income
(loss) from continuing operations before income taxes and
minority
interests
|
(5,540
|
)
|
(5,460
|
)
|
(15,831
|
)
|
739
|
||||||
|
Benefit
for income taxes
|
98
|
70
|
232
|
206
|
|||||||||
|
Income
(loss) from continuing operations before minority
interests
|
(5,442
|
)
|
(5,390
|
)
|
(15,599
|
)
|
945
|
||||||
|
Minority
interests
|
1
|
–
|
1
|
3
|
|||||||||
|
Income
(loss) from continuing operations
|
(5,441
|
)
|
(5,390
|
)
|
(15,598
|
)
|
948
|
||||||
|
Discontinued
operations:
|
|||||||||||||
|
Estimated
loss on disposal of discontinued operations
|
–
|
–
|
(210
|
)
|
(104
|
)
|
|||||||
|
Net
income (loss)
|
(5,441
|
)
|
(5,390
|
)
|
(15,808
|
)
|
844
|
||||||
|
Unrealized
gains (losses) on short-term investments
|
(5
|
)
|
19
|
2
|
(59
|
)
|
|||||||
|
Unrealized
gains (losses) on foreign currency translation
|
14
|
(1
|
)
|
36
|
(8
|
)
|
|||||||
|
Comprehensive
income (loss)
|
$
|
(5,432
|
)
|
$
|
(5,372
|
)
|
$
|
(15,770
|
)
|
$
|
777
|
||
|
ACACIA
RESEARCH CORPORATION
|
||||||||||
|
(In
thousands, except share and per share
information)
|
||||||||||
|
(Unaudited)
|
|
For
the Three Months Ended
|
For
the Nine Months Ended
|
||||||||||||
|
September
30, 2005
|
September
30, 2004
|
September
30, 2005
|
September
30, 2004
|
||||||||||
|
Earnings
(loss) per common share:
|
|||||||||||||
|
Attributable
to the Acacia Technologies group:
|
|||||||||||||
|
Net
loss
|
$
|
(1,558
|
)
|
$
|
(1,842
|
)
|
$
|
(5,192
|
)
|
$
|
(3,984
|
)
|
|
|
Basic
and diluted loss per share
|
(0.06
|
)
|
(0.09
|
)
|
(0.20
|
)
|
(0.20
|
)
|
|||||
|
Attributable
to the CombiMatrix group:
|
|||||||||||||
|
Basic
|
|||||||||||||
|
Net
income (loss)
|
$
|
(3,883
|
)
|
$
|
(3,548
|
)
|
$
|
(10,616
|
)
|
$
|
4,828
|
||
|
Basic
earnings (loss) per share
|
(0.12
|
)
|
(0.11
|
)
|
(0.33
|
)
|
0.16
|
||||||
|
Diluted
|
|||||||||||||
|
Net
income (loss)
|
$
|
(3,883
|
)
|
$
|
(3,548
|
)
|
$
|
(10,616
|
)
|
$
|
4,828
|
||
|
Diluted
earnings (loss) per share
|
(0.12
|
)
|
(0.11
|
)
|
(0.33
|
)
|
0.16
|
||||||
|
Weighted
average shares:
|
|||||||||||||
|
Acacia
Research - Acacia Technologies stock:
|
|||||||||||||
|
Basic
and diluted
|
27,302,693
|
19,793,487
|
26,387,562
|
19,777,820
|
|||||||||
|
Acacia
Research - CombiMatrix stock:
|
|||||||||||||
|
Basic
|
33,239,726
|
30,962,190
|
31,887,872
|
29,570,562
|
|||||||||
|
Diluted
|
33,239,726
|
30,962,190
|
31,887,872
|
30,789,229
|
|||||||||
|
ACACIA
RESEARCH CORPORATION
|
|||||
|
(In
thousands)
|
|||||
|
(Unaudited)
|
|
For
the Nine Months Ended
|
|||||||
|
September
30, 2005
|
September
30, 2004
|
||||||
|
Cash
flows from operating activities:
|
|||||||
|
Net
income (loss) from continuing operations
|
$
|
(15,598
|
)
|
$
|
948
|
||
|
Adjustments
to reconcile net income (loss) from continuing operations
to net cash used
in
operating activities: |
|||||||
|
Depreciation
and amortization
|
5,260
|
2,080
|
|||||
|
Minority
interests
|
3
|
–
|
|||||
|
Non-cash
stock compensation
|
(23
|
)
|
725
|
||||
|
Deferred
tax benefit
|
(210
|
)
|
(209
|
)
|
|||
|
Non-cash
warrant charges (credits)
|
(163
|
)
|
–
|
||||
|
Non-cash
legal settlement charges (credits)
|
(406
|
)
|
776
|
||||
|
Non-cash
impairment charge
|
–
|
1,616
|
|||||
|
Other
|
125
|
(53
|
)
|
||||
|
Changes
in assets and liabilities, excluding effect of business
acquisition:
|
|||||||
|
Accounts
receivable
|
(986
|
)
|
(178
|
)
|
|||
|
Prepaid
expenses, inventory and other assets
|
(576
|
)
|
584
|
||||
|
Accounts
payable, accrued expenses and other
|
574
|
930
|
|||||
|
Royalties
and legal fees payable
|
1,331
|
–
|
|||||
|
Deferred
revenues
|
375
|
(17,565
|
)
|
||||
|
Net
cash used in operating activities from continuing
operations
|
(10,294
|
)
|
(10,346
|
)
|
|||
|
Net
cash used in operating activities from discontinued
operations
|
(525
|
)
|
(636
|
)
|
|||
|
Net
cash used in operating activities
|
(10,819
|
)
|
(10,982
|
)
|
|||
|
Cash
flows from investing activities:
|
|||||||
|
Purchase
of property and equipment
|
(1,162
|
)
|
(721
|
)
|
|||
|
Purchase
of available-for-sale investments
|
(57,201
|
)
|
(48,949
|
)
|
|||
|
Sale
of available-for-sale investments
|
59,260
|
38,721
|
|||||
|
Business
acquisition
|
(5,796
|
)
|
–
|
||||
|
Purchase
of additional interests in equity method investee
|
(1,100
|
)
|
–
|
||||
|
Patent
acquisition costs
|
(445
|
)
|
–
|
||||
|
Other
|
–
|
(5
|
)
|
||||
|
Net
cash used in investing activities from continued
operations
|
(6,444
|
)
|
(10,954
|
)
|
|||
|
Net
cash used in investing activities from discontinued
operations
|
–
|
(198
|
)
|
||||
|
Net
cash used in investing activities
|
(6,444
|
)
|
(11,152
|
)
|
|||
|
Cash
flows from financing activities:
|
|||||||
|
Proceeds
from sale of common stock and warrants, net of issuance
costs
|
32,354
|
13,715
|
|||||
|
Proceeds
from the exercise of stock options and warrants
|
187
|
4,797
|
|||||
|
Net
cash provided by financing activities
|
32,541
|
18,512
|
|||||
|
Effect
of exchange rate on cash
|
35
|
(5
|
)
|
||||
|
Increase
(decrease) in cash and cash equivalents
|
15,313
|
(3,627
|
)
|
||||
|
Cash
and cash equivalents, beginning
|
18,735
|
24,199
|
|||||
|
Cash
and cash equivalents, ending
|
$
|
34,048
|
$
|
20,572
|
|||
|
AR-Acacia
Technologies Stock
|
AR-CombiMatrix
Stock
|
||||||||||||
|
Three
Months Ended
|
Three
Months Ended
|
||||||||||||
|
September
30,
|
September
30,
|
September
30,
|
September
30,
|
||||||||||
|
2005
|
2004
|
2005
|
2004
|
||||||||||
|
Income
(loss) from operations as reported
|
$
|
(1,558)
|
|
$
|
(1,842)
|
|
$
|
(3,883)
|
|
$
|
(3,548)
|
|
|
|
Add:
Stock-based compensation, intrinsic
|
|||||||||||||
|
value
method reported in net loss, net of tax (2)
|
123
|
–
|
–
|
180
|
|||||||||
|
Deduct:
Pro forma stock-based compensation
|
|||||||||||||
|
fair
value method, net of tax (2)
|
(396)
|
|
(411)
|
|
(716)
|
|
(1,575)
|
|
|||||
|
Income
(loss) from operations, pro forma
|
$
|
(1,831)
|
|
$
|
(2,253)
|
|
$
|
(4,599)
|
|
$
|
(4,943)
|
|
|
|
Basic
earnings (loss) per share from operations as reported
|
$
|
(0.06)
|
|
$
|
(0.09)
|
|
$
|
(0.12)
|
|
$
|
(0.11)
|
|
|
|
Basic
earnings (loss) per share from operations, pro forma
|
$
|
(0.07)
|
|
$
|
(0.11)
|
|
$
|
(0.14)
|
|
$
|
(0.16)
|
|
|
|
Diluted
earnings (loss) per share from operations as reported
|
$
|
(0.06)
|
|
$
|
(0.09)
|
|
$
|
(0.12)
|
|
$
|
(0.11)
|
|
|
|
Diluted
earnings (loss) per share from operations, pro forma
|
$
|
(0.07)
|
|
$
|
(0.11)
|
|
$
|
(0.14)
|
|
$
|
(0.16)
|
|
|
|
Weighted
Average Assumptions used(1):
|
|||||||||||||
|
Risk
free interest rate
|
3.96%
|
|
3.52%
|
|
3.97%
|
|
3.57%
|
|
|||||
|
Volatility
|
94%
|
|
104%
|
|
88%
|
|
104%
|
|
|||||
|
Expected
term
|
5
years
|
5
years
|
5
years
|
5
years
|
|||||||||
|
AR-Acacia
Technologies Stock
|
AR-CombiMatrix
Stock
|
||||||||||||
|
Nine
Months Ended
|
Nine
Months Ended
|
||||||||||||
|
September
30,
|
September
30,
|
September
30,
|
September
30,
|
||||||||||
|
2005
|
2004
|
2005
|
2004
|
||||||||||
|
Income
(loss) from operations as reported
|
$
|
(5,192)
|
|
$
|
(3,984)
|
|
$
|
(10,616)
|
|
$
|
4,828
|
||
|
Add:
Stock-based compensation, intrinsic
|
|||||||||||||
|
value
method reported in net loss, net of tax(2)
|
123
|
–
|
–
|
606
|
|||||||||
|
Deduct:
Pro forma stock-based compensation
|
|||||||||||||
|
fair
value method, net of tax(2)
|
(1,113)
|
|
(1,524)
|
|
(2,407)
|
|
(5,192)
|
|
|||||
|
Income
(loss) from operations, pro forma
|
$
|
(6,182)
|
|
$
|
(5,508)
|
|
$
|
(13,023)
|
|
$
|
242
|
||
|
Basic
earnings (loss) per share from operations as reported
|
$
|
(0.20)
|
|
$
|
(0.20)
|
|
$
|
(0.33)
|
|
$
|
0.16
|
||
|
Basic
earnings (loss) per share from operations, pro forma
|
$
|
(0.23)
|
|
$
|
(0.28)
|
|
$
|
(0.41)
|
|
$
|
0.01
|
||
|
Diluted
earnings (loss) per share from operations as reported
|
$
|
(0.20)
|
|
$
|
(0.20)
|
|
$
|
(0.33)
|
|
$
|
0.16
|
||
|
Diluted
earnings (loss) per share from operations, pro forma
|
$
|
(0.23)
|
|
$
|
(0.28)
|
|
$
|
(0.41)
|
|
$
|
0.01
|
||
|
Weighted
Average Assumptions used(1):
|
|||||||||||||
|
Risk
free interest rate
|
3.76%
|
|
3.38%
|
|
3.83%
|
|
3.13%
|
|
|||||
|
Volatility
|
94%
|
|
104%
|
|
88%
|
|
104%
|
|
|||||
|
Expected
term
|
5
years
|
5
years
|
5
years
|
5
years
|
|||||||||
|
(1)
|
The
fair value of stock options was determined using the Black-Scholes
option-pricing model. The fair value calculations assume no expected
dividends.
|
|
(2)
|
Includes
the impact of non-cash stock compensation expense related to restricted
stock grants.
|
|
For
the Three Months Ended
|
For
the Nine Months Ended
|
||||||||||||
|
September
30, 2005
|
September
30, 2004
|
September
30, 2005
|
September
30, 2004
|
||||||||||
|
Acacia
Research - Acacia Technologies stock
|
|||||||||||||
|
Basic
and diluted weighted average number of common
shares outstanding
|
27,302,693
|
19,793,487
|
26,387,562
|
19,777,820
|
|||||||||
|
Potential
AR-Acacia Technologies stock common shares excluded from the
per share
calculation because the effect of their inclusion would be
anti-dilutive
|
1,032,874
|
649,498
|
1,210,358
|
1,202,948
|
|||||||||
|
Acacia
Research - CombiMatrix stock
|
|||||||||||||
|
Basic
weighted average number of common shares outstanding
|
33,239,726
|
30,962,190
|
31,887,872
|
29,570,562
|
|||||||||
|
Dilutive
effect of outstanding stock options and warrants
|
–
|
–
|
–
|
1,218,667
|
|||||||||
|
Diluted
weighted average number of common and potential common shares
outstanding
|
33,239,726
|
30,962,190
|
31,887,872
|
30,789,229
|
|||||||||
|
Potential
AR-CombiMatrix stock common shares excluded from the per share
calculation
because the effect of their inclusion would be
anti-dilutive
|
44,096
|
725,906
|
412,295
|
–
|
|||||||||
|
Acacia
Technologies Group
|
CombiMatrix
Group
|
||||||||||||
|
September
30,
|
December
31,
|
September
30,
|
December
31,
|
||||||||||
|
2005
|
2004
|
2005
|
2004
|
||||||||||
|
Gross
carrying amount - patents
|
$
|
30,399
|
$
|
4,726
|
$
|
12,095
|
$
|
12,095
|
|||||
|
Accumulated
amortization
|
(5,270
|
)
|
(1,684
|
)
|
(3,895
|
)
|
(3,074
|
)
|
|||||
|
Patents,
net
|
$
|
25,129
|
$
|
3,042
|
$
|
8,200
|
$
|
9,021
|
|||||
|
Purchase
Consideration:
|
||||
|
Cash
paid
|
$
|
5,000
|
||
|
Fair
value of AR-Acacia Technologies stock issued(1)
|
19,293
|
|||
|
Acquisition
and registration costs
|
796
|
|||
|
Total
purchase consideration
|
$
|
25,089
|
||
|
Purchase
Price Allocation:
|
||||
|
Estimated
fair value of net tangible assets acquired at January 28, 2005
|
$
|
(49
|
)
|
|
|
Intangible
assets acquired - patents and patent rights(1)
|
25,138
|
|||
|
Total
|
$
|
25,089
|
||
|
For
the Three Months
Ended
|
For
the Nine Months Ended
|
|||||||||
|
September
30, 2004 (3)
|
September
30, 2005 (1)
|
September
30, 2004
|
||||||||
|
Total
revenues
|
$
|
9,355
|
$
|
15,717
|
$
|
37,292
|
||||
|
Total
operating expenses
|
15,247
|
32,913
|
38,385
|
|||||||
|
Operating
income (loss)
|
(5,892
|
)
|
(17,196
|
)
|
(1,093
|
)
|
||||
|
Total
other income
|
204
|
888
|
799
|
|||||||
|
Income
(loss) from continuing operations before income taxes
|
(5,688
|
)
|
(16,308
|
)
|
(294
|
)
|
||||
|
Benefit
for income taxes and minority interests
|
63
|
233
|
191
|
|||||||
|
Estimated
loss on discontinued operations
|
–
|
(210
|
)
|
(104
|
)
|
|||||
|
Net
income (loss)
|
$
|
(5,625
|
)
|
$
|
(16,285
|
)
|
$
|
(207
|
)
|
|
|
Pro
forma earnings (loss) per common share:
|
||||||||||
|
Attributable
to the Acacia Technologies group:
|
||||||||||
|
Net
loss
|
$
|
(2,077
|
)
|
$
|
(5,669
|
)
|
$
|
(5,035
|
)
|
|
|
Basic
and diluted loss per share
|
(0.09
|
)
|
(0.21
|
)
|
(0.21
|
)
|
||||
|
Weighted
average shares (2):
|
||||||||||
|
Acacia
Research - Acacia Technologies stock:
|
||||||||||
|
Basic
and diluted
|
23,732,319
|
26,777,117
|
23,716,652
|
|||||||
|
(1)
|
Results
of operations for Global Patent Holdings, LLC were not material for
the
period January 1, 2005, through January 28, 2005. Pro forma adjustments
reflect the impact of the acquisition for the 28-day period from
January
1, 2005 to January 28, 2005.
|
|
(2)
|
There
is no pro forma impact on earnings (loss) per share attributable
to the
CombiMatrix group for any periods.
|
|
(3)
|
There
is no pro forma impact on the three months ended September 30,
2005.
|
|
Consolidating
Balance Sheets
(In thousands) |
|
At
September 30,
2005
|
At
December 31,
2004
|
||||||||||||||||||||||||
|
Acacia
|
Acacia
|
||||||||||||||||||||||||
|
Technologies
|
CombiMatrix
|
Technologies
|
CombiMatrix
|
||||||||||||||||||||||
|
Group
|
Group
|
Eliminations
|
Consolidated
|
Group
|
Group
|
Eliminations
|
Consolidated
|
||||||||||||||||||
|
ASSETS
|
|||||||||||||||||||||||||
|
Current
assets:
|
|||||||||||||||||||||||||
|
Cash
and cash equivalents
|
$
|
16,836
|
$
|
17,212
|
$
|
–
|
$
|
34,048
|
$
|
15,750
|
$
|
2,985
|
$
|
–
|
$
|
18,735
|
|||||||||
|
Short-term
investments
|
24,176
|
7,485
|
–
|
31,661
|
12,896
|
20,727
|
–
|
33,623
|
|||||||||||||||||
|
Accounts
receivable
|
668
|
854
|
–
|
1,522
|
193
|
343
|
–
|
536
|
|||||||||||||||||
|
Prepaid
expenses, inventory and
other assets |
1,116
|
411
|
–
|
1,527
|
754
|
229
|
–
|
983
|
|||||||||||||||||
|
Receivable
from CombiMatrix group
|
–
|
–
|
–
|
–
|
119
|
–
|
(119
|
)
|
–
|
||||||||||||||||
|
Total
current assets
|
42,796
|
25,962
|
–
|
68,758
|
29,712
|
24,284
|
(119
|
)
|
53,877
|
||||||||||||||||
|
Property
and equipment, net of
accumulated depreciation |
126
|
2,656
|
–
|
2,782
|
104
|
2,330
|
–
|
2,434
|
|||||||||||||||||
|
Patents,
net of accumulated amortization
|
25,129
|
8,200
|
–
|
33,329
|
3,042
|
9,021
|
–
|
12,063
|
|||||||||||||||||
|
Goodwill
|
121
|
19,424
|
–
|
19,545
|
121
|
19,424
|
–
|
19,545
|
|||||||||||||||||
|
Other
assets
|
79
|
1,215
|
–
|
1,294
|
79
|
329
|
–
|
408
|
|||||||||||||||||
|
$
|
68,251
|
$
|
57,457
|
$
|
–
|
$
|
125,708
|
$
|
33,058
|
$
|
55,388
|
$
|
(119
|
)
|
$
|
88,327
|
|||||||||
|
LIABILITIES
AND STOCKHOLDERS' EQUITY
|
|||||||||||||||||||||||||
|
Current
liabilities:
|
|||||||||||||||||||||||||
|
Accounts
payable, accrued
expenses and other |
$
|
2,096
|
$
|
2,523
|
$
|
–
|
$
|
4,619
|
$
|
2,175
|
$
|
1,964
|
$
|
–
|
$
|
4,139
|
|||||||||
|
Royalties
and legal fees payable
|
1,331
|
–
|
–
|
1,331
|
-
|
–
|
–
|
–
|
|||||||||||||||||
|
Current
portion of deferred
revenues |
710
|
215
|
–
|
925
|
428
|
66
|
–
|
494
|
|||||||||||||||||
|
Payable
to Acacia Technologies
group |
–
|
–
|
–
|
–
|
–
|
119
|
(119
|
)
|
–
|
||||||||||||||||
|
Total
current liabilities
|
4,137
|
2,738
|
–
|
6,875
|
2,603
|
2,149
|
(119
|
)
|
4,633
|
||||||||||||||||
|
Deferred
income taxes
|
762
|
2,009
|
–
|
2,771
|
869
|
2,112
|
–
|
2,981
|
|||||||||||||||||
|
Deferred
revenues, net of current portion
|
71
|
3,766
|
–
|
3,837
|
–
|
3,893
|
–
|
3,893
|
|||||||||||||||||
|
Other
liabilities
|
224
|
2,031
|
–
|
2,255
|
–
|
406
|
–
|
406
|
|||||||||||||||||
|
Total
liabilities
|
5,194
|
10,544
|
–
|
15,738
|
3,472
|
8,560
|
(119
|
)
|
11,913
|
||||||||||||||||
|
Minority
interests
|
486
|
–
|
–
|
486
|
778
|
–
|
–
|
778
|
|||||||||||||||||
|
Redeemable
stockholders' equity:
|
|||||||||||||||||||||||||
|
AR
- Acacia Technologies stock
|
62,571
|
–
|
–
|
62,571
|
28,808
|
–
|
–
|
28,808
|
|||||||||||||||||
|
AR
- CombiMatrix stock
|
–
|
46,913
|
–
|
46,913
|
–
|
46,828
|
–
|
46,828
|
|||||||||||||||||
|
Total
stockholders' equity
|
62,571
|
46,913
|
–
|
109,484
|
28,808
|
46,828
|
-
|
75,636
|
|||||||||||||||||
|
$
|
68,251
|
$
|
57,457
|
$
|
–
|
$
|
125,708
|
$
|
33,058
|
$
|
55,388
|
$
|
(119
|
)
|
$
|
88,327
|
|||||||||
|
Consolidating
Statement of Operations
(In thousands) |
|
For
the Three Months Ended September 30, 2005
|
For
the Nine Months Ended September 30, 2005
|
||||||||||||||||||
|
Acacia
Technologies Group |
CombiMatrix
Group |
Consolidated
|
Acacia
Technologies Group |
CombiMatrix
Group |
Consolidated |
||||||||||||||
| Revenues: | |||||||||||||||||||
|
Research
and development and government contracts
|
$
|
–
|
$
|
973
|
$
|
973
|
$
|
–
|
$
|
2,985
|
$
|
2,985
|
|||||||
|
License
fees
|
6,783
|
–
|
6,783
|
11,328
|
–
|
11,328
|
|||||||||||||
|
Products
and services
|
–
|
490
|
490
|
–
|
1,404
|
1,404
|
|||||||||||||
|
Total
revenues
|
6,783
|
1,463
|
8,246
|
11,328
|
4,389
|
15,717
|
|||||||||||||
|
Operating
expenses:
|
|||||||||||||||||||
|
Cost
of government contract
revenues |
–
|
920
|
920
|
–
|
2,820
|
2,820
|
|||||||||||||
|
Cost
of product sales
|
–
|
282
|
282
|
–
|
635
|
635
|
|||||||||||||
|
Research
and development
expenses |
–
|
1,527
|
1,527
|
–
|
4,082
|
4,082
|
|||||||||||||
|
Marketing,
general and administrative expenses
|
1,990
|
2,840
|
4,830
|
5,359
|
7,621
|
12,980
|
|||||||||||||
|
Legal
expenses - patents
|
1,076
|
–
|
1,076
|
2,173
|
–
|
2,173
|
|||||||||||||
|
Contingent
legal fees and inventor royalties expense - patents
|
3,939
|
–
|
3,939
|
5,706
|
–
|
5,706
|
|||||||||||||
|
Inventor
royalties - V-chip
|
225
|
–
|
225
|
225
|
–
|
225
|
|||||||||||||
|
Non-cash
stock compensation amortization -
|
|||||||||||||||||||
|
marketing,
general and administrative
|
123
|
(35
|
)
|
88
|
123
|
(146
|
)
|
(23
|
)
|
||||||||||
|
Amortization
of patents
|
1,334
|
273
|
1,607
|
3,586
|
821
|
4,407
|
|||||||||||||
|
Legal
settlement charges (credits)
|
–
|
(211
|
)
|
(211
|
)
|
–
|
(406
|
)
|
(406
|
)
|
|||||||||
|
Warrant
charges (credits)
|
–
|
(163
|
)
|
(163
|
)
|
–
|
(163
|
)
|
(163
|
)
|
|||||||||
|
Total
operating expenses
|
8,687
|
5,433
|
14,120
|
17,172
|
15,264
|
32,436
|
|||||||||||||
|
Operating
income (loss)
|
(1,904
|
)
|
(3,970
|
)
|
(5,874
|
)
|
(5,844
|
)
|
(10,875
|
)
|
(16,719
|
)
|
|||||||
|
Other
income (expense):
|
|||||||||||||||||||
|
Interest
income
|
312
|
122
|
434
|
761
|
328
|
1,089
|
|||||||||||||
|
Other
income (expense)
|
–
|
(100
|
)
|
(100
|
)
|
1
|
(202
|
)
|
(201
|
)
|
|||||||||
|
Total
other income
|
312
|
22
|
334
|
762
|
126
|
888
|
|||||||||||||
|
Income
(loss) from continuing operations
|
|||||||||||||||||||
|
before
income taxes
|
(1,592
|
)
|
(3,948
|
)
|
(5,540
|
)
|
(5,082
|
)
|
(10,749
|
)
|
(15,831
|
)
|
|||||||
|
Benefit
for income taxes
|
33
|
65
|
98
|
99
|
133
|
232
|
|||||||||||||
|
Income
(loss) from continuing
operations before minority interests |
(1,559
|
)
|
(3,883
|
)
|
(5,442
|
)
|
(4,983
|
)
|
(10,616
|
)
|
(15,599
|
)
|
|||||||
|
Minority
interests
|
1
|
–
|
1
|
1
|
–
|
1
|
|||||||||||||
|
Loss
from continuing operations
|
(1,558
|
)
|
(3,883
|
)
|
(5,441
|
)
|
(4,982
|
)
|
(10,616
|
)
|
(15,598
|
)
|
|||||||
|
Discontinued
operations:
|
|||||||||||||||||||
|
Estimated
loss on disposal of discontinued operations
|
–
|
–
|
–
|
(210
|
)
|
–
|
(210
|
)
|
|||||||||||
|
Net
income (loss)
|
$
|
(1,558
|
)
|
$
|
(3,883
|
)
|
$
|
(5,441
|
)
|
$
|
(5,192
|
)
|
$
|
(10,616
|
)
|
$
|
(15,808
|
)
|
|
|
Consolidating
Statement of Operations (Continued)
(In thousands) |
|
For
the Three Months Ended September 30, 2004
|
For
the Nine Months Ended September 30, 2004
|
||||||||||||||||||
|
Acacia
Technologies Group |
CombiMatrix
Group |
Consolidated
|
Acacia
Technologies Group |
CombiMatrix
Group |
Consolidated
|
||||||||||||||
| Revenues: | |||||||||||||||||||
|
Research
and development and government contracts
|
$
|
–
|
$
|
685
|
$
|
685
|
$
|
–
|
$
|
18,905
|
$
|
18,905
|
|||||||
|
License
fees
|
2,240
|
–
|
2,240
|
3,505
|
–
|
3,505
|
|||||||||||||
|
Products
and services
|
–
|
68
|
68
|
–
|
214
|
214
|
|||||||||||||
|
Total
revenues
|
2,240
|
753
|
2,993
|
3,505
|
19,119
|
22,624
|
|||||||||||||
|
Operating
expenses:
|
|||||||||||||||||||
|
Cost
of government contract
revenues |
–
|
647
|
647
|
–
|
1,505
|
1,505
|
|||||||||||||
|
Cost
of product sales
|
–
|
41
|
41
|
–
|
81
|
81
|
|||||||||||||
|
Research
and development
expenses |
–
|
1,140
|
1,140
|
–
|
3,932
|
3,932
|
|||||||||||||
|
Non-cash
stock compensation amortization -
|
|||||||||||||||||||
|
research
and development
|
–
|
(10
|
)
|
(10
|
)
|
–
|
91
|
91
|
|||||||||||
|
Marketing,
general and administrative expenses
|
1,323
|
2,274
|
3,597
|
3,489
|
6,780
|
10,269
|
|||||||||||||
|
Non-cash
stock compensation amortization -
|
|||||||||||||||||||
|
marketing,
general and administrative
|
–
|
157
|
157
|
–
|
634
|
634
|
|||||||||||||
|
Legal
expenses - patents
|
1,174
|
–
|
1,174
|
2,352
|
–
|
2,352
|
|||||||||||||
|
Goodwill
impairment charge
|
1,616
|
–
|
1,616
|
1,616
|
–
|
1,616
|
|||||||||||||
|
Amortization
of patents
|
125
|
274
|
399
|
375
|
822
|
1,197
|
|||||||||||||
|
Legal
settlement charges (credits)
|
–
|
(90
|
)
|
(90
|
)
|
–
|
776
|
776
|
|||||||||||
|
Total
operating expenses
|
4,238
|
4,433
|
8,671
|
7,832
|
14,621
|
22,453
|
|||||||||||||
|
Operating
income (loss)
|
(1,998
|
)
|
(3,680
|
)
|
(5,678
|
)
|
(4,327
|
)
|
4,498
|
171
|
|||||||||
|
Other
income:
|
|||||||||||||||||||
|
Interest
income
|
120
|
98
|
218
|
340
|
228
|
568
|
|||||||||||||
|
Total
other income
|
120
|
98
|
218
|
340
|
228
|
568
|
|||||||||||||
|
Income
(loss) from continuing
operations before income taxes |
|||||||||||||||||||
|
and
minority interests
|
(1,878
|
)
|
(3,582
|
)
|
(5,460
|
)
|
(3,987
|
)
|
4,726
|
739
|
|||||||||
|
Benefit
for income taxes
|
36
|
34
|
70
|
104
|
102
|
206
|
|||||||||||||
|
Income
(loss) from continuing operations before minority
interests
|
(1,842
|
)
|
(3,548
|
)
|
(5,390
|
)
|
(3,883
|
)
|
4,828
|
945
|
|||||||||
|
Minority
interests
|
–
|
–
|
–
|
3
|
–
|
3
|
|||||||||||||
|
Loss
from continuing operations
|
(1,842
|
)
|
(3,548
|
)
|
(5,390
|
)
|
(3,880
|
)
|
4,828
|
948
|
|||||||||
|
Discontinued
operations:
|
|||||||||||||||||||
|
Estimated
loss on disposal of discontinued operations
|
–
|
–
|
–
|
(104
|
)
|
–
|
(104
|
)
|
|||||||||||
|
Net
income (loss)
|
$
|
(1,842
|
)
|
$
|
(3,548
|
)
|
$
|
(5,390
|
)
|
$
|
(3,984
|
)
|
$
|
4,828
|
$
|
844
|
|||
|
Consolidating
Statement of Cash Flows
(In thousands) |
|
For
the Nine Months Ended September 30, 2005
|
For
the Nine Months Ended September 30, 2004
|
||||||||||||||||||||||||
|
Acacia
|
Acacia
|
||||||||||||||||||||||||
|
Technologies
|
CombiMatrix
|
Technologies
|
CombiMatrix
|
||||||||||||||||||||||
|
Group
|
Group
|
Eliminations
|
Consolidated
|
Group
|
Group
|
Eliminations
|
Consolidated
|
||||||||||||||||||
|
Cash
flows from operating activities:
|
|||||||||||||||||||||||||
|
Net
income (loss) from continuing operations
|
$
|
(4,982
|
)
|
$
|
(10,616
|
)
|
$
|
–
|
$
|
(15,598
|
)
|
$
|
(3,880
|
)
|
$
|
4,828
|
$
|
–
|
$
|
948
|
|||||
|
Adjustments
to reconcile net income (loss) from continuing operations to
net cash used
in operating activities:
|
|||||||||||||||||||||||||
|
Depreciation
and amortization
|
3,629
|
1,631
|
–
|
5,260
|
413
|
1,667
|
–
|
2,080
|
|||||||||||||||||
|
Minority
interests
|
3
|
–
|
–
|
3
|
–
|
–
|
–
|
–
|
|||||||||||||||||
|
Non-cash
stock compensation
|
123
|
(146
|
)
|
-
|
(23
|
)
|
-
|
725
|
-
|
725
|
|||||||||||||||
|
Deferred
tax benefit
|
(107
|
)
|
(103
|
)
|
–
|
(210
|
)
|
(107
|
)
|
(102
|
)
|
–
|
(209
|
)
|
|||||||||||
|
Non-cash
warrant charges (credit)
|
–
|
(163
|
)
|
–
|
(163
|
)
|
–
|
–
|
–
|
–
|
|||||||||||||||
|
Non-cash
legal settlement charges (credits)
|
–
|
(406
|
)
|
–
|
(406
|
)
|
–
|
776
|
–
|
776
|
|||||||||||||||
|
Non-cash
impairment charge
|
–
|
–
|
–
|
–
|
1,616
|
–
|
–
|
1,616
|
|||||||||||||||||
|
Other
|
–
|
125
|
–
|
125
|
22
|
(75
|
)
|
–
|
(53
|
)
|
|||||||||||||||
|
Changes
in assets and liabilities, excluding
effect of business acquisition: |
|||||||||||||||||||||||||
|
Accounts
receivable
|
(475
|
)
|
(511
|
)
|
–
|
(986
|
)
|
(51
|
)
|
(127
|
)
|
–
|
(178
|
)
|
|||||||||||
|
Prepaid
expenses, inventory and other assets
|
(328
|
)
|
(129
|
)
|
(119
|
)
|
(576
|
)
|
573
|
(5
|
)
|
16
|
584
|
||||||||||||
|
Accounts
payable, accrued expenses
and other |
113
|
342
|
119
|
574
|
733
|
213
|
(16
|
)
|
930
|
||||||||||||||||
|
Royalties
and legal fees payable
|
1,331
|
–
|
–
|
1,331
|
–
|
–
|
–
|
–
|
|||||||||||||||||
|
Deferred
revenues
|
353
|
22
|
–
|
375
|
(1,011
|
)
|
(16,554
|
)
|
–
|
(17,565
|
)
|
||||||||||||||
|
Net
cash used in operating activities from continuing
operations
|
(340
|
)
|
(9,954
|
)
|
–
|
(10,294
|
)
|
(1,692
|
)
|
(8,654
|
)
|
–
|
(10,346
|
)
|
|||||||||||
|
Net
cash used in operating activities from discontinued
operations
|
(525
|
)
|
–
|
–
|
(525
|
)
|
(636
|
)
|
–
|
–
|
(636
|
)
|
|||||||||||||
|
Net
cash used in operating activities
|
(865
|
)
|
(9,954
|
)
|
–
|
(10,819
|
)
|
(2,328
|
)
|
(8,654
|
)
|
–
|
(10,982
|
)
|
|||||||||||
|
Cash
flows from investing activities:
|
|||||||||||||||||||||||||
|
Purchase
of property and equipment
|
(65
|
)
|
(1,097
|
)
|
–
|
(1,162
|
)
|
(67
|
)
|
(654
|
)
|
–
|
(721
|
)
|
|||||||||||
|
Purchase
of available-for-sale investments
|
(37,665
|
)
|
(19,536
|
)
|
–
|
(57,201
|
)
|
(4,948
|
)
|
(44,001
|
)
|
–
|
(48,949
|
)
|
|||||||||||
|
Sale
of available-for-sale investments
|
26,350
|
32,910
|
–
|
59,260
|
5,004
|
33,717
|
–
|
38,721
|
|||||||||||||||||
|
Business
acquisition
|
(5,796
|
)
|
–
|
–
|
(5,796
|
)
|
–
|
–
|
–
|
–
|
|||||||||||||||
|
Purchase
of additional interests in equity method investee
|
–
|
(1,100
|
)
|
–
|
(1,100
|
)
|
–
|
–
|
–
|
–
|
|||||||||||||||
|
Patent
acquisition costs
|
(445
|
)
|
–
|
–
|
(445
|
)
|
–
|
–
|
–
|
–
|
|||||||||||||||
|
Other
|
–
|
–
|
–
|
–
|
(5
|
)
|
–
|
–
|
(5
|
)
|
|||||||||||||||
|
Net
cash provided by (used in) investing activities from continued
operations
|
(17,621
|
)
|
11,177
|
–
|
(6,444
|
)
|
(16
|
)
|
(10,938
|
)
|
–
|
(10,954
|
)
|
||||||||||||
|
Net
cash used in investing activities from discontinued
operations
|
–
|
–
|
–
|
–
|
(198
|
)
|
–
|
–
|
(198
|
)
|
|||||||||||||||
|
Net
cash provided by (used in) investing activities
|
(17,621
|
)
|
11,177
|
–
|
(6,444
|
)
|
(214
|
)
|
(10,938
|
)
|
–
|
(11,152
|
)
|
||||||||||||
|
Cash
flows from financing activities:
|
|||||||||||||||||||||||||
|
Net
cash attributed to the Acacia Technologies group
|
19,572
|
–
|
–
|
19,572
|
(234
|
)
|
–
|
–
|
(234
|
)
|
|||||||||||||||
|
Net
cash attributed to the CombiMatrix group
|
–
|
12,969
|
–
|
12,969
|
–
|
18,746
|
–
|
18,746
|
|||||||||||||||||
|
Net
cash provided by (used in) financing activities
|
19,572
|
12,969
|
–
|
32,541
|
(234
|
)
|
18,746
|
–
|
18,512
|
||||||||||||||||
|
|
|||||||||||||||||||||||||
|
Effect
of exchange rate on cash
|
–
|
35
|
–
|
35
|
–
|
(5
|
)
|
–
|
(5
|
)
|
|||||||||||||||
|
Increase
(decrease) in cash and cash
equivalents |
1,086
|
14,227
|
–
|
15,313
|
(2,776
|
)
|
(851
|
)
|
–
|
(3,627
|
)
|
||||||||||||||
|
Cash
and cash equivalents, beginning
|
15,750
|
2,985
|
–
|
18,735
|
20,392
|
3,807
|
–
|
24,199
|
|||||||||||||||||
|
Cash
and cash equivalents, ending
|
$
|
16,836
|
$
|
17,212
|
$
|
–
|
$
|
34,048
|
$
|
17,616
|
$
|
2,956
|
$
|
–
|
$
|
20,572
|
|||||||||
|
COMBIMATRIX
GROUP
|
|||
|
(A
Division of Acacia Research Corporation)
|
|||
|
(In
thousands)
|
|||
|
(Unaudited)
|
|
September
30,
|
December
31,
|
||||||
|
2005
|
2004
|
||||||
|
ASSETS
|
|||||||
|
Current
assets:
|
|||||||
|
Cash
and cash equivalents
|
$
|
17,212
|
$
|
2,985
|
|||
|
Available-for-sale
investments
|
7,485
|
20,727
|
|||||
|
Accounts
receivable
|
854
|
343
|
|||||
|
Inventory,
prepaid expenses and other assets
|
411
|
229
|
|||||
|
Total
current assets
|
25,962
|
24,284
|
|||||
|
Property
and equipment, net of accumulated depreciation
|
2,656
|
2,330
|
|||||
|
Patents,
net of accumulated amortization of $3,895 (2005) and $3,074
(2004)
|
8,200
|
9,021
|
|||||
|
Goodwill
|
19,424
|
19,424
|
|||||
|
Other
assets
|
1,215
|
329
|
|||||
|
$
|
57,457
|
$
|
55,388
|
||||
|
LIABILITIES
AND ALLOCATED NET WORTH
|
|||||||
|
Current
liabilities:
|
|||||||
|
Accounts
payable, accrued expenses and other
|
$
|
2,523
|
$
|
1,964
|
|||
|
Current
portion of deferred revenues
|
215
|
66
|
|||||
|
Payable
to Acacia Technologies group
|
–
|
119
|
|||||
|
Total
current liabilities
|
2,738
|
2,149
|
|||||
|
Deferred
income taxes
|
2,009
|
2,112
|
|||||
|
Deferred
revenues, net of current portion
|
3,766
|
3,893
|
|||||
|
Other
liabilities
|
2,031
|
406
|
|||||
|
Total
liabilities
|
10,544
|
8,560
|
|||||
|
Commitments
and contingencies (Note 8)
|
|||||||
|
Allocated
net worth:
|
|||||||
|
Funds
allocated by Acacia Research Corporation
|
169,757
|
159,056
|
|||||
|
Accumulated
net losses
|
(122,844
|
)
|
(112,228
|
)
|
|||
|
Total
allocated net worth
|
46,913
|
46,828
|
|||||
|
$
|
57,457
|
$
|
55,388
|
||||
|
(A
Division of Acacia Research Corporation)
|
||||||||||
|
(In
thousands)
|
||||||||||
|
(Unaudited)
|
|
For
the Three Months Ended
|
For
the Nine Months Ended
|
||||||||||||
|
September
30, 2005
|
September
30, 2004
|
September
30, 2005
|
September
30, 2004
|
||||||||||
|
Revenues:
|
|||||||||||||
|
Research
and development contract
|
$
|
–
|
$
|
–
|
$
|
–
|
$
|
17,302
|
|||||
|
Government
contract
|
973
|
685
|
2,985
|
1,603
|
|||||||||
|
Products
and services
|
490
|
68
|
1,404
|
214
|
|||||||||
|
Total
revenues
|
1,463
|
753
|
4,389
|
19,119
|
|||||||||
|
Operating
expenses:
|
|||||||||||||
|
Cost
of government contract revenues
|
920
|
647
|
2,820
|
1,505
|
|||||||||
|
Cost
of product sales
|
282
|
41
|
635
|
81
|
|||||||||
|
Research
and development expenses
|
1,527
|
1,140
|
4,082
|
3,932
|
|||||||||
|
Non-cash
stock compensation amortization - research
and development |
–
|
(10
|
)
|
–
|
91
|
||||||||
|
Marketing,
general and administrative expenses
|
2,840
|
2,274
|
7,621
|
6,780
|
|||||||||
|
Non-cash
stock compensation amortization - marketing
general and administrative |
(35
|
)
|
157
|
(146
|
)
|
634
|
|||||||
|
Amortization
of patents
|
273
|
274
|
821
|
822
|
|||||||||
|
Legal
settlement charges (credits)
|
(211
|
)
|
(90
|
)
|
(406
|
)
|
776
|
||||||
|
Warrant
charges (credits)
|
(163
|
)
|
–
|
(163
|
)
|
–
|
|||||||
|
Total
operating expenses
|
5,433
|
4,433
|
15,264
|
14,621
|
|||||||||
|
Operating
income (loss)
|
(3,970
|
)
|
(3,680
|
)
|
(10,875
|
)
|
4,498
|
||||||
|
Other
income (expense):
|
|||||||||||||
|
Interest
income
|
122
|
98
|
328
|
228
|
|||||||||
|
Other
expense
|
(100
|
)
|
–
|
(202
|
)
|
–
|
|||||||
|
Total
other income
|
22
|
98
|
126
|
228
|
|||||||||
|
Income
(loss) from operations before income taxes
|
(3,948
|
)
|
(3,582
|
)
|
(10,749
|
)
|
4,726
|
||||||
|
Benefit
for income taxes
|
65
|
34
|
133
|
102
|
|||||||||
|
Division
net income (loss)
|
$
|
(3,883
|
)
|
$
|
(3,548
|
)
|
$
|
(10,616
|
)
|
$
|
4,828
|
||
|
COMBIMATRIX
GROUP
|
||||
|
(A
Division of Acacia Research Corporation)
|
||||
|
(In
thousands)
|
||||
|
(Unaudited)
|
|
For
the Nine Months Ended
|
|||||||
|
September
30, 2005
|
September
30, 2004
|
||||||
|
Cash
flows from operating activities:
|
|||||||
|
Division
net income (loss) from operations
|
$
|
(10,616
|
)
|
$
|
4,828
|
||
|
Adjustments
to reconcile division net income (loss) from operations to
net cash
used in operating activities: |
|||||||
|
Depreciation
and amortization
|
1,631
|
1,667
|
|||||
|
Non-cash
stock compensation
|
(146
|
)
|
725
|
||||
|
Deferred
tax benefit
|
(103
|
)
|
(102
|
)
|
|||
|
Non-cash
warrant charges (credits)
|
(163
|
)
|
–
|
||||
|
Non-cash
legal settlement charges (credits)
|
(406
|
)
|
776
|
||||
|
Other
|
125
|
(75
|
)
|
||||
|
Changes
in assets and liabilities:
|
|||||||
|
Accounts
receivable
|
(511
|
)
|
(127
|
)
|
|||
|
Inventory,
prepaid expenses and other assets
|
(129
|
)
|
(5
|
)
|
|||
|
Accounts
payable, accrued expenses and other
|
342
|
213
|
|||||
|
Deferred
revenues
|
22
|
(16,554
|
)
|
||||
|
Net
cash used in operating activities
|
(9,954
|
)
|
(8,654
|
)
|
|||
|
Cash
flows from investing activities:
|
|||||||
|
Purchase
of property and equipment
|
(1,097
|
)
|
(654
|
)
|
|||
|
Purchase
of available-for-sale investments
|
(19,536
|
)
|
(44,001
|
)
|
|||
|
Sale
of available-for-sale investments
|
32,910
|
33,717
|
|||||
|
Purchase
of additional interests in equity method investee
|
(1,100
|
)
|
–
|
||||
|
Net
cash provided by (used in) investing activities
|
11,177
|
(10,938
|
)
|
||||
|
Cash
flows from financing activities:
|
|||||||
|
Net
cash flows attributed to the CombiMatrix group
|
12,969
|
18,746
|
|||||
|
Effect
of exchange rate on cash
|
35
|
(5
|
)
|
||||
|
Increase
(decrease) in cash and cash equivalents
|
14,227
|
(851
|
)
|
||||
|
Cash
and cash equivalents, beginning
|
2,985
|
3,807
|
|||||
|
Cash
and cash equivalents, ending
|
$
|
17,212
|
$
|
2,956
|
|||
|
(A
Division of Acacia Research Corporation)
|
|||
|
(In
thousands)
|
|||
|
(Unaudited)
|
|
September
30,
|
December
31,
|
||||||
|
2005
|
2004
|
||||||
|
ASSETS
|
|||||||
|
Current
assets:
|
|||||||
|
Cash
and cash equivalents
|
$
|
16,836
|
$
|
15,750
|
|||
|
Short-term
investments
|
24,176
|
12,896
|
|||||
|
Accounts
receivable
|
668
|
193
|
|||||
|
Prepaid
expenses and other assets
|
1,116
|
754
|
|||||
|
Receivable
from CombiMatrix group
|
–
|
119
|
|||||
|
Total
current assets
|
42,796
|
29,712
|
|||||
|
Property
and equipment, net of accumulated depreciation
|
126
|
104
|
|||||
|
Patents,
net of accumulated amortization of $5,270 (2005) and $1,684
(2004)
|
25,129
|
3,042
|
|||||
|
Goodwill
|
121
|
121
|
|||||
|
Other
assets
|
79
|
79
|
|||||
|
$
|
68,251
|
$
|
33,058
|
||||
|
LIABILITIES
AND ALLOCATED NET WORTH
|
|||||||
|
Current
liabilities:
|
|||||||
|
Accounts
payable and accrued expenses
|
$
|
2,096
|
$
|
2,175
|
|||
|
Royalties
and legal fees payable
|
1,331
|
–
|
|||||
|
Current
portion of deferred revenues
|
710
|
428
|
|||||
|
Total
current liabilities
|
4,137
|
2,603
|
|||||
|
Deferred
income taxes
|
762
|
869
|
|||||
|
Deferred
revenues, net of current portion
|
71
|
–
|
|||||
|
Other
liabilities
|
224
|
–
|
|||||
|
Total
liabilities
|
5,194
|
3,472
|
|||||
|
Minority
interests
|
486
|
778
|
|||||
|
Commitments
and contingencies (Note 7)
|
|||||||
|
Allocated
net worth:
|
|||||||
|
Funds
allocated by Acacia Research Corporation
|
143,772
|
104,817
|
|||||
|
Accumulated
net losses
|
(81,201
|
)
|
(76,009
|
)
|
|||
|
Total
allocated net worth
|
62,571
|
28,808
|
|||||
|
$
|
68,251
|
$
|
33,058
|
||||
|
ACACIA
TECHNOLOGIES GROUP
|
||||||||
|
(A
Division of Acacia Research Corporation)
|
||||||||
|
(In
thousands)
|
||||||||
|
(Unaudited)
|
|
For
the Three Months Ended
|
For
the Nine Months Ended
|
||||||||||||
|
September
30, 2005
|
September
30, 2004
|
September
30, 2005
|
September
30, 2004
|
||||||||||
|
Revenues:
|
|||||||||||||
|
License
fees
|
$
|
6,783
|
$
|
2,240
|
$
|
11,328
|
$
|
3,505
|
|||||
|
Total
revenues
|
6,783
|
2,240
|
11,328
|
3,505
|
|||||||||
|
Operating
expenses:
|
|||||||||||||
|
Marketing,
general and administrative expenses
|
1,990
|
1,323
|
5,359
|
3,489
|
|||||||||
|
Legal
expenses - patents
|
1,076
|
1,174
|
2,173
|
2,352
|
|||||||||
|
Contingent
legal fees and inventor royalties expense - patents
|
3,939
|
–
|
5,706
|
–
|
|||||||||
|
Inventor
royalties - V-chip
|
225
|
–
|
225
|
–
|
|||||||||
|
Non-cash
stock compensation amortization
|
123
|
–
|
123
|
–
|
|||||||||
|
Goodwill
impairment charge
|
–
|
1,616
|
–
|
1,616
|
|||||||||
|
Amortization
of patents
|
1,334
|
125
|
3,586
|
375
|
|||||||||
|
Total
operating expenses
|
8,687
|
4,238
|
17,172
|
7,832
|
|||||||||
|
Operating
loss
|
(1,904
|
)
|
(1,998
|
)
|
(5,844
|
)
|
(4,327
|
)
|
|||||
|
Other
income:
|
|||||||||||||
|
Interest
income
|
312
|
120
|
761
|
340
|
|||||||||
|
Other
income
|
–
|
–
|
1
|
–
|
|||||||||
|
Total
other income
|
312
|
120
|
762
|
340
|
|||||||||
|
Loss
from continuing operations before income taxes and
minority interests |
(1,592
|
)
|
(1,878
|
)
|
(5,082
|
)
|
(3,987
|
)
|
|||||
|
Benefit
for income taxes
|
33
|
36
|
99
|
104
|
|||||||||
|
Loss
from continuing operations before minority interests
|
(1,559
|
)
|
(1,842
|
)
|
(4,983
|
)
|
(3,883
|
)
|
|||||
|
Minority
interests
|
1
|
–
|
1
|
3
|
|||||||||
|
Loss
from continuing operations
|
(1,558
|
)
|
(1,842
|
)
|
(4,982
|
)
|
(3,880
|
)
|
|||||
|
Discontinued
operations:
|
|||||||||||||
|
Estimated
loss on disposal of discontinued operations
|
–
|
–
|
(210
|
)
|
(104
|
)
|
|||||||
|
Division
net loss
|
$
|
(1,558
|
)
|
$
|
(1,842
|
)
|
$
|
(5,192
|
)
|
$
|
(3,984
|
)
|
|
|
ACACIA
TECHNOLOGIES GROUP
|
|||||
|
(A
Division of Acacia Research Corporation)
|
|||||
|
(In
thousands)
|
|||||
|
(Unaudited)
|
|
For
the Nine Months Ended
|
|||||||
|
September
30, 2005
|
September
30, 2004
|
||||||
|
Cash
flows from operating activities:
|
|||||||
|
Division
net loss from continuing operations
|
$
|
(4,982
|
)
|
$
|
(3,880
|
)
|
|
|
Adjustments
to reconcile division net loss from continuing operations to
net cash used in operating activities: |
|||||||
|
Depreciation
and amortization
|
3,629
|
413
|
|||||
|
Minority
interests
|
3
|
–
|
|||||
|
Non-cash
stock compensation
|
123
|
–
|
|||||
|
Deferred
tax benefit
|
(107
|
)
|
(107
|
)
|
|||
|
Non-cash
impairment charge
|
–
|
1,616
|
|||||
|
Other
|
–
|
22
|
|||||
|
Changes
in assets and liabilities, excluding effect of business
acquisitions:
|
|||||||
|
Accounts
receivable
|
(475
|
)
|
(51
|
)
|
|||
|
Prepaid
expenses and other assets
|
(328
|
)
|
573
|
||||
|
Accounts
payable and accrued expenses
|
113
|
733
|
|||||
|
Royalties
and legal fees payable
|
1,331
|
–
|
|||||
|
Deferred
revenues
|
353
|
(1,011
|
)
|
||||
|
|
|||||||
|
Net
cash used in operating activities from continuing
operations
|
(340
|
)
|
(1,692
|
)
|
|||
|
Net
cash used in operating activities from discontinued
operations
|
(525
|
)
|
(636
|
)
|
|||
|
Net
cash used in operating activities
|
(865
|
)
|
(2,328
|
)
|
|||
|
Cash
flows from investing activities:
|
|||||||
|
Purchase
of property and equipment
|
(65
|
)
|
(67
|
)
|
|||
|
Purchase
of available-for-sale investments
|
(37,665
|
)
|
(4,948
|
)
|
|||
|
Sale
of available-for-sale investments
|
26,350
|
5,004
|
|||||
|
Business
acquisition
|
(5,796
|
)
|
–
|
||||
|
Patent
acquisition costs
|
(445
|
)
|
–
|
||||
|
Other
|
–
|
(5
|
)
|
||||
|
Net
cash used in investing activities from continued
operations
|
(17,621
|
)
|
(16
|
)
|
|||
|
Net
cash used in investing activities from discontinued
operations
|
–
|
(198
|
)
|
||||
|
Net
cash used in investing activities
|
(17,621
|
)
|
(214
|
)
|
|||
|
Cash
flows from financing activities:
|
|||||||
|
Net
cash flows attributed to the Acacia Technologies group
|
19,572
|
(234
|
)
|
||||
|
Decrease
in cash and cash equivalents
|
1,086
|
(2,776
|
)
|
||||
|
Cash
and cash equivalents, beginning
|
15,750
|
20,392
|
|||||
|
Cash
and cash equivalents, ending
|
$
|
16,836
|
$
|
17,616
|
|||
|
Purchase
Consideration:
|
||||
|
Cash
paid
|
$
|
5,000
|
||
|
Fair
value of AR-Acacia Technologies stock issued(1)
|
19,293
|
|||
|
Acquisition
and registration costs
|
796
|
|||
|
Total
purchase consideration
|
$
|
25,089
|
||
|
Purchase
Price Allocation:
|
||||
|
Estimated
fair value of net tangible assets acquired at January 28, 2005
|
$
|
(49
|
)
|
|
|
Intangible
assets acquired - patents and patent rights(1)
|
25,138
|
|||
|
Total
|
$
|
25,089
|
|
·
|
In
July 2005, the CombiMatrix group entered into a non-exclusive agreement
with J.K. International Inc. to distribute CombiMatrix’s CustomArray™
microarray products in Japan. J.K. International’s marketing and sales
organizations will market, sell, and service the CustomArray™ products.
|
|
·
|
In
July 2005, CMD announced the appointment of Dr. Mathew Moore, Director
of
Research and Development, Robert Embree, Director of Laboratory
Operations, and John Besser, Chief Financial Officer to its executive
management team.
|
|
·
|
In
August 2005, the CombiMatrix group announced that R. Scott Greer
joined
CombiMatrix Corporation as an advisor. Mr. Greer is managing director
of
Numenor Ventures, LLC, a firm he formed to invest in and provide
strategic
advisory services to innovative life sciences companies. He is a
founder
and remains chairman of Abgenix, Inc., a public biopharmaceutical
company.
Mr. Greer served as Chief Executive Officer of Abgenix from June
1996 to
April 2002. He is also a director of publicly traded Sirna Therapeutics,
Inc. and chairman of Acologix, a private company. Previously, Mr.
Greer
was a director of Ilumina, Inc. and CV Therapeutics, Inc., both publicly
traded companies.
|
|
·
|
In
August 2005, the CombiMatrix group announced the launch of its first
CustomArray™ DNA Synthesizer, enabling researchers to build microarrays in
their own facilities. The platform consists of the DNA CustomArray™
Synthesizer instrument and freely programmable microarrays or
CustomArrays™. Initially, the instrument has been designed to fabricate
the CustomArray™ 12K (12,000 unique sites) array.
|
|
·
|
In
August 2005, the CombiMatrix group and the Biodesign Institute
at Arizona
State University, or the Institute, entered into a collaboration
toward
the development of a peptide array synthesizer utilizing the CombiMatrix
group’s proprietary virtual-flask technology. Under the terms of the
agreement, the Biodesign Institute’s Center for BioOptical Nanotechnology
purchased CombiMatrix group equipment and will be funding development
of
the synthesizer. The CombiMatrix group is granting technology rights
and
contributing expertise related to its technology, and the CombiMatrix
group and the Institute will share revenue from commercialization
of
peptide array synthesizers, peptide array products, and intellectual
property that are developed.
|
|
·
|
In
August 2005, the CombiMatrix group announced that Dr. Eric Whitman
joined
CMD as a member of its scientific advisory board and as a consultant
in
the area of melanoma diagnosis. Dr Whitman, F.A.C.S., is the
Administrative Director of Surgical Services and the Director of
the
Melanoma Center at Mountainside Hospital, in Montclair, New
Jersey.
|
|
·
|
In
September 2005, the CombiMatrix group expanded its product line to
include
the CustomArray™ 4X2K™. This product contains four independent
2000-feature microarrays on a single CustomArray™. As with all
CustomArray™ products, the 4X2K offers complete array customization, user
control of probe design, and the ability to modify microarray design
at
any time. It delivers high sensitivity, throughput, and ease of use
for
gene discovery, pathway research, and molecular characterization
of
disease.
|
|
·
|
In
September 2005, the CombiMatrix group entered into a global distribution
agreement with VWR International, Inc., or VWR, to distribute
CustomArrays™ and CatalogArrays™ for the CombiMatrix group. VWR’s sales
and marketing organization presently serves over 250,000 customers
with
worldwide sales of $3.0 billion
annually.
|
|
·
|
In
September 2005, the CombiMatrix Group received a one-year, $338,000
contract from the U.S. Air Force for the development and production
of
microarrays to detect pathogens that cause upper respiratory infections
and pathogens that infect wounds. This contract is the result of
a
collaborative effort with the Air Force Institute of Occupational
Health,
or AFIOH, that lead to the development of a rapid assay and microarray
that identifies, among other things, all forms (serotypes) of influenza
A,
SARS and bird flu, including the H5N1 strain. The first array to
be
developed under the new contract will identify a number of upper
respiratory infections that can cause potentially life threatening
diseases (such as viral and bacterial pneumonia) or lead to pandemic
infections (such as bird flu and
SARS).
|
|
·
|
In
May 2005 the CombiMatrix group entered into a non-exclusive distribution
agreement with Inter Medical to distribute CustomArray™ microarray
products in Japan. Under the agreement, Inter Medical will market,
sell
and service the CustomArray™ products in the Japanese marketplace.
|
|
·
|
In
June 2005, the CombiMatrix group entered into a co-development agreement
with STMicroelectronics, or ST, a global leader in the development
and
manufacturing of semiconductor products. The co-development is to
add the
CombiMatrix group’s proprietary electro-chemical detection technology to
ST’s In-Check™ lab-on-chip platform and to evaluate the combined system.
ST’s In-Check platform is designed to address research and point-of-care
diagnostics markets. Under the terms of the agreement, ST will financially
support the CombiMatrix group in this
work.
|
|
·
|
In
January 2005, the CombiMatrix group entered into a distribution agreement
with InBio to distribute the CombiMatrix group’s CustomArray™ products for
the Australian and New Zealand marketplaces. InBio’s sales and marketing
organization will market, sell, and service the CustomArray™ products in
these regions.
|
|
·
|
In
February 2005, the CombiMatrix group entered into a broad cross-licensing
and collaboration agreement with Benitec, Ltd., or Benitec, a leading
RNAi
therapeutics company. The CombiMatrix group has non-exclusively licensed
to Benitec intellectual property related to the use of cocktails,
or pools
of siRNAs, as therapeutic agents against viral diseases. In addition,
Benitec will also receive a co-exclusive sublicense to two specific
sequences targeting key genes of HIV that the CombiMatrix group previously
exclusively licensed from its partner irsiCaixa.
|
|
·
|
Laptop
Connectivity Patent.
Relates to a commonly used technology to connect laptop computers
to
peripheral devices via docking
stations.
|
|
·
|
Hearing
Aid ECM Patent.
Covering electromagnetic compatibility shielding, or ECS, technology
commonly incorporated into hearing
aids.
|
|
·
|
Digital
Ink Jet Printing Patents. Covering
a method of using digital processing to create a row by row, column
by
column matrix of color intensity values from an image, that are
stored
into memory. These values are transformed using a dither matrix,
resulting
in enhanced color separation. Color inkjet printers are commonly
used to
print photo quality pictures from digital
cameras.
|
|
·
|
High
Resolution Optics Patents. Generally
relate to refractive and diffractive systems and methods for improving
imaging capabilities in multi-element optical systems by using
fewer
elements. The patented systems and techniques have direct applications
in
military imaging systems such as thermal weapon sites, as well
as
commercial products like camera lenses and optical
printers.
|
|
For
the Three Months Ended
|
For
the Nine Months Ended
|
||||||||||||
|
September
30, 2005
|
September
30, 2004
|
September
30, 2005
|
September
30, 2004
|
||||||||||
|
Net
income (loss)
|
$
|
(5,441
|
)
|
$
|
(5,390
|
)
|
$
|
(15,808
|
)
|
$
|
844
|
||
|
For
the Three Months Ended
|
For
the Nine Months Ended
|
||||||||||||
|
September
30, 2005
|
September
30, 2004
|
September
30, 2005
|
September
30, 2004
|
||||||||||
|
Research
and development contract
|
$
|
–
|
$
|
–
|
$
|
–
|
$
|
17,302
|
|||||
|
License
fees:
|
|||||||||||||
|
Recurring
license fees
|
927
|
740
|
2,547
|
2,005
|
|||||||||
|
Paid-up
license fees
|
5,856
|
1,500
|
8,781
|
1,500
|
|||||||||
|
Government
contract
|
973
|
685
|
2,985
|
1,603
|
|||||||||
|
Cost
of government contract revenues
|
(920
|
)
|
(647
|
)
|
(2,820
|
)
|
(1,505
|
)
|
|||||
|
Products
and services
|
490
|
68
|
1,404
|
214
|
|||||||||
|
Cost
of product sales
|
(282
|
)
|
(41
|
)
|
(635
|
)
|
(81
|
)
|
|||||
|
For
the Three Months Ended
|
For
the Nine Months Ended
|
||||||||||||
|
September
30, 2005
|
September
30, 2004
|
September
30, 2005
|
September
30, 2004
|
||||||||||
|
Research
and development expenses
|
$
|
1,527
|
$
|
1,140
|
$
|
4,082
|
$
|
3,932
|
|||||
|
For
the Three Months Ended
|
For
the Nine Months Ended
|
||||||||||||
|
September
30, 2005
|
September
30, 2004
|
September
30, 2005
|
September
30, 2004
|
||||||||||
|
Marketing,
general and administrative expenses
|
$
|
4,830
|
$
|
3,597
|
$
|
12,980
|
$
|
10,269
|
|||||
|
Legal
expenses - patents
|
1,076
|
1,174
|
2,173
|
2,352
|
|||||||||
|
Contingent
legal fees and inventor royalties expense - patents
|
3,939
|
–
|
5,706
|
–
|
|||||||||
|
Inventor
royalties - V-chip
|
225
|
–
|
225
|
–
|
|||||||||
|
Goodwill
impairment charge
|
–
|
1,616
|
–
|
1,616
|
|||||||||
|
Legal
settlement charges (credits)
|
(211
|
)
|
(90
|
)
|
(406
|
)
|
776
|
||||||
|
Warrant
charges (credits)
|
(163
|
)
|
–
|
(163
|
)
|
–
|
|||||||
|
Three
Months
|
Nine
Months
|
||||||
|
September
30, 2005
|
September
30, 2005
|
||||||
|
CombiMatrix
group:
|
|||||||
|
Increase
in marketing and sales expenses
|
$
|
170
|
$
|
586
|
|||
|
Increase
in general and administrative expenses related to CMD
|
319
|
448
|
|||||
|
Acacia
Technologies group:
|
|||||||
|
Increase
in personnel expenses
|
203
|
663
|
|||||
|
Increase
in consulting expenses
|
300
|
766
|
|||||
|
One-time
employee relocation expenses
|
205 | 205 | |||||
|
(Decrease) increase
in other general and administrative expenses
|
(41
|
)
|
236
|
||||
|
For
the Three Months Ended
|
For
the Nine Months Ended
|
||||||||||||
|
September
30, 2005
|
September
30, 2004
|
September
30, 2005
|
September
30, 2004
|
||||||||||
|
Amortization
of patents
|
$
|
1,607
|
$
|
399
|
$
|
4,407
|
$
|
1,197
|
|||||
|
For
the Nine Months
Ended
September 30, 2005
|
For
the Nine Months
Ended
September 30, 2004
|
|||||||||||||||||||||||||||
|
Acacia
|
Acacia
|
|||||||||||||||||||||||||||
|
Technologies
|
CombiMatrix
|
Technologies
|
CombiMatrix
|
|
|
|||||||||||||||||||||||
|
Group
|
Group
|
Consolidated
|
Group
|
Group
|
Consolidated
|
|||||||||||||||||||||||
|
Net
cash provided by (used in) continuing operations:
|
||||||||||||||||||||||||||||
|
Operating
activities
|
$
|
(340
|
)
|
$
|
(9,954
|
)
|
$
|
(10,294
|
)
|
$
|
(1,692
|
)
|
$
|
(8,654
|
)
|
$
|
(10,346
|
)
|
||||||||||
|
Investing
activities
|
(17,621
|
)
|
11,177
|
(6,444
|
)
|
(16
|
)
|
(10,938
|
)
|
(10,954
|
)
|
|||||||||||||||||
|
Financing
activities
|
19,572
|
12,969
|
32,541
|
(234
|
)
|
18,746
|
18,512
|
|||||||||||||||||||||
|
Effect
of exchange rate on cash
|
–
|
35
|
35
|
–
|
(5
|
)
|
(5
|
)
|
||||||||||||||||||||
|
Net
cash used in discontinued operations
|
(525
|
)
|
–
|
(525
|
)
|
(834
|
)
|
–
|
(834
|
)
|
||||||||||||||||||
|
Increase
(decrease) in cash and cash equivalents
|
$
|
1,086
|
$
|
14,227
|
$
|
15,313
|
$
|
(2,776
|
)
|
$
|
(851
|
)
|
$
|
(3,627
|
)
|
|||||||||||||
|
Nine
Months
|
Nine
Months
|
||||||
|
Ended
|
Ended
|
||||||
|
Description
|
September
2005
|
September
2004
|
|||||
|
AR-ACTG
stock:
|
|||||||
|
February
2005 Equity Financing - 3,500,000 shares @ $5.60 per share
|
$
|
19,532
|
$
|
–
|
|||
|
Proceeds
from Option exercises
|
177
|
61
|
|||||
|
AR-CBMX
stock:
|
|||||||
|
July
2005 Equity Financing - 1,400,444 shares @ $2.25 per share
|
3,114
|
–
|
|||||
|
September
2005 Equity Financing
|
|||||||
|
6,385,907
shares and 1,596,478 warrants @ $1.65 per unit
|
9,707
|
–
|
|||||
|
April
2004 Equity Financing - 3,000,000 shares @ $5.00 per share
|
–
|
13,715
|
|||||
|
Proceeds
from Option / Warrant exercises
|
11
|
4,736
|
|||||
|
$
|
32,541
|
$
|
18,512
|
||||
|
Payments
Due by Period (In thousands)
|
||||||||||||||||||
|
Contractual
Obligations
|
Remaining
2005
|
2006
|
2007
|
2008
|
2009
and Thereafter
|
|||||||||||||
|
Operating
Leases
|
$
|
625
|
$
|
2,399
|
$
|
2,002
|
$
|
1,615
|
$
|
-
|
||||||||
|
Minimum
Royalty Payments(1)
|
25
|
100
|
100
|
100
|
975
|
|||||||||||||
|
irsiCaixa
Foundation research, development,
and
licensing agreement(3)
|
38
|
175
|
100
|
-
|
-
|
|||||||||||||
|
Leuchemix
equity purchases(2)
|
500
|
2,150
|
-
|
-
|
-
|
|||||||||||||
|
Consulting
contract(4)
|
246
|
1,074
|
99
|
-
|
-
|
|||||||||||||
|
Total
Contractual Cash Obligations
|
$
|
1,434
|
$
|
5,898
|
$
|
2,301
|
$
|
1,715
|
$
|
975
|
||||||||
|
(1)
|
Refer
to Note 10 to the Acacia Research Corporation consolidated financial
statements for a description of the September 30, 2002 settlement
agreement between CombiMatrix Corporation and Dr. Donald Montgomery
and
Nanogen.
|
|
(2)
|
See
Note 10 to the Acacia Research Corporation consolidated financial
statements included elsewhere herein for additional information regarding
the October 2004 Leuchemix
transaction.
|
|
(3)
|
Excludes
any potential future payments contingent upon the completion of certain
milestones in accordance with the
agreement.
|
|
(4)
|
Reflects
$2.0 million consulting contract commitment, including estimated
reimbursable expenses, to be paid over two years in connection with
the
Acacia Technologies group’s GPH Acquisition, as described
above.
|
|
For
the Three Months Ended
|
For
the Nine Months Ended
|
||||||||||||
|
September
30, 2005
|
September
30, 2004
|
September
30, 2005
|
September
30, 2004
|
||||||||||
|
Division
net income (loss)
|
$
|
(3,883
|
)
|
$
|
(3,548
|
)
|
$
|
(10,616
|
)
|
$
|
4,828
|
||
|
For
the Three Months Ended
|
For
the Nine Months Ended
|
||||||||||||
|
September
30, 2005
|
September
30, 2004
|
September
30, 2005
|
September
30, 2004
|
||||||||||
|
Research
and development contract
|
$
|
–
|
$
|
–
|
$
|
–
|
$
|
17,302
|
|||||
|
Government
contract
|
973
|
685
|
2,985
|
1,603
|
|||||||||
|
Cost
of government contract revenues
|
(920
|
)
|
(647
|
)
|
(2,820
|
)
|
(1,505
|
)
|
|||||
|
Products
and services
|
490
|
68
|
1,404
|
214
|
|||||||||
|
Cost
of product sales
|
(282
|
)
|
(41
|
)
|
(635
|
)
|
(81
|
)
|
|||||
|
For
the Three Months Ended
|
For
the Nine Months Ended
|
||||||||||||
|
September
30, 2005
|
September
30, 2004
|
September
30, 2005
|
September
30, 2004
|
||||||||||
|
Research
and development expenses
|
$
|
1,527
|
$
|
1,140
|
$
|
4,082
|
$
|
3,932
|
|||||
|
For
the Three Months Ended
|
For
the Nine Months Ended
|
||||||||||||
|
September
30, 2005
|
September
30, 2004
|
September
30, 2005
|
September
30, 2004
|
||||||||||
|
Marketing,
general and administrative expenses
|
$
|
2,840
|
$
|
2,274
|
$
|
7,621
|
$
|
6,780
|
|||||
|
Legal
settlement charges (credits)
|
(211
|
)
|
(90
|
)
|
(406
|
)
|
776
|
||||||
|
Warrant
charges (credits)
|
(163
|
)
|
–
|
(163
|
)
|
–
|
|||||||
|
For
the Nine Months Ended
|
|||||||
|
September
30, 2005
|
September
30, 2004
|
||||||
|
Net
cash provided by (used in):
|
|||||||
|
Operating
activities
|
$
|
(9,954
|
)
|
$
|
(8,654
|
)
|
|
|
Investing
activities
|
11,177
|
(10,938
|
)
|
||||
|
Financing
activities
|
12,969
|
18,746
|
|||||
|
Effect
of exchange rate on cash
|
35
|
(5
|
)
|
||||
|
Increase
(decrease) in cash and cash equivalents
|
$
|
14,227
|
$
|
(851
|
)
|
||
|
Payments
Due by Period (In thousands)
|
||||||||||||||||
|
Contractual
Obligations
|
Remaining
2005
|
2006
|
2007
|
2008
|
2009
and Thereafter
|
|||||||||||
|
Operating
Leases (2)
|
$
|
499
|
$
|
1,884
|
$
|
1,937
|
$
|
1,615
|
$
|
-
|
||||||
|
Minimum
Royalty Payments(1)
|
25
|
100
|
100
|
100
|
975
|
|||||||||||
|
irsiCaixa
Foundation research, development,
and
licensing agreement(4)
|
38
|
175
|
100
|
-
|
-
|
|||||||||||
|
Leuchemix
equity purchases(3)
|
500
|
2,150
|
-
|
-
|
-
|
|||||||||||
|
Total
Contractual Cash Obligations
|
$
|
1,062
|
$
|
4,309
|
$
|
2,137
|
$
|
1,715
|
$
|
975
|
||||||
|
(1)
|
Refer
to Note 10 to the Acacia Research Corporation consolidated financial
statements for a description of the September 30, 2002 settlement
agreement between CombiMatrix Corporation and Dr. Donald Montgomery
and
Nanogen.
|
|
(2)
|
Excludes any allocated rent expense in connection with Acacia Research Corporation’s management allocation policies. |
|
(3)
|
See
Note 10 to the CombiMatrix group financial statements for additional
information regarding the October 2004 Leuchemix
transaction.
|
|
(4)
|
Excludes
any potential future payments contingent upon the completion
of certain
milestones in accordance with the
agreement.
|
|
For
the Three Months Ended
|
For
the Nine Months Ended
|
||||||||||||
|
September
30, 2005
|
September
30, 2004
|
September
30, 2005
|
September
30, 2004
|
||||||||||
|
Division
net loss
|
$
|
(1,558
|
)
|
$
|
(1,842
|
)
|
$
|
(5,192
|
)
|
$
|
(3,984
|
)
|
|
|
For
the Three Months Ended
|
For
the Nine Months Ended
|
||||||||||||
|
September
30, 2005
|
September
30, 2004
|
September
30, 2005
|
September
30, 2004
|
||||||||||
|
Recurring
license fees
|
$
|
927
|
$
|
740
|
$
|
2,547
|
$
|
2,005
|
|||||
|
Paid-up
license fees
|
5,856
|
1,500
|
8,781
|
1,500
|
|||||||||
|
Total
license fees
|
$
|
6,783
|
$
|
2,240
|
$
|
11,328
|
$
|
3,505
|
|||||
|
For
the Three Months Ended
|
For
the Nine Months Ended
|
||||||||||||
|
September
30, 2005
|
September
30, 2004
|
September
30, 2005
|
September
30, 2004
|
||||||||||
|
Marketing,
general and administrative expenses
|
$
|
1,990
|
$
|
1,323
|
$
|
5,359
|
$
|
3,489
|
|||||
|
Legal
expenses - patents
|
1,076
|
1,174
|
2,173
|
2,352
|
|||||||||
|
Contingent
legal fees and inventor royalties expense - patents
|
3,939
|
–
|
5,706
|
–
|
|||||||||
|
Inventor
royalties - V-chip
|
225
|
–
|
225
|
–
|
|||||||||
|
Goodwill
impairment charge
|
–
|
1,616
|
–
|
1,616
|
|||||||||
|
Three
Months
|
Nine
Months
|
||||||
|
September
30, 2005
|
September
30, 2005
|
||||||
|
Increase
in personnel expenses
|
$
|
203
|
$
|
663
|
|||
|
Increase
in consulting expenses
|
300
|
766
|
|||||
|
One-time
employee relocation expenses
|
205 | 205 | |||||
|
(Decrease)
increase in other general and administrative expenses
|
(41
|
)
|
236
|
||||
|
|
|
|
|||||
|
For
the Three Months Ended
|
For
the Nine Months Ended
|
||||||||||||
|
September
30, 2005
|
September
30, 2004
|
September
30, 2005
|
September
30, 2004
|
||||||||||
|
Amortization
of patents
|
$
|
1,334
|
$
|
125
|
$
|
3,586
|
$
|
375
|
|||||
|
For
the Nine Months Ended
|
|||||||
|
September
30, 2005
|
September
30, 2004
|
||||||
|
Net
cash provided by (used in) continuing operations:
|
|||||||
|
Operating
activities
|
$
|
(340
|
)
|
$
|
(1,692
|
)
|
|
|
Investing
activities
|
(17,621
|
)
|
(16
|
)
|
|||
|
Financing
activities
|
19,572
|
(234
|
)
|
||||
|
Net
cash used in discontinued operations
|
(525
|
)
|
(834
|
)
|
|||
|
Decrease
in cash and cash equivalents
|
$
|
1,086
|
$
|
(2,776
|
)
|
||
|
Payments
Due by Period (in thousands)
|
||||||||||||||||
|
Contractual
Obligations
|
Remaining
2005
|
2006
|
2007
|
2008
|
2009
and
Thereafter
|
|||||||||||
|
Operating
Leases (1)
|
$
|
126
|
$
|
515
|
$
|
65
|
$
|
-
|
$
|
-
|
||||||
|
Consulting
contract (2)
|
246
|
1,074
|
99
|
-
|
-
|
|||||||||||
|
Total
Contractual Cash Obligations
|
$
|
372
|
$
|
1,589
|
$
|
164
|
$
|
-
|
$
|
-
|
||||||
|
(1)
|
Excludes
any allocated rent expense in connection with Acacia Research
Corporation’s management allocation
policies.
|
|
(2)
|
Reflects
$2.0 million consulting contract commitment, including estimated
reimbursable expenses, to be paid over two years in connection with
the
Acacia Technologies group’s purchase of the assets of Global Patent
Holdings, LLC in January 2005, as described
above.
|
| Unaudited Pro forma Consolidated Income Statements |
|
|||||||||||||||
| For the Nine Months Ended September 30, 2005 (1) |
|
|||||||||||||||
|
Acacia
CorporationResearch |
Global
Patent Holdings,LLC (1) |
Pro
Forma
Adjustments(1) |
Acacia
Research Corporation Pro Forma |
|||||||||||||
|
Total
revenues
|
$
|
15,717
|
$
|
–
|
$
|
–
|
$
|
15,717
|
||||||||
|
Total
operating expenses
|
32,436
|
–
|
477
|
(3),(4)
|
32,913
|
|||||||||||
|
Operating
income (loss)
|
(16,719
|
)
|
–
|
(477
|
)
|
(17,196
|
)
|
|||||||||
|
Total
other income (expense)
|
888
|
–
|
–
|
888
|
||||||||||||
|
Income
(loss) from continuing operations before
income
taxes
|
(15,831
|
)
|
–
|
(477
|
)
|
(16,308
|
)
|
|||||||||
|
Benefit
for income taxes and minority interests
|
233
|
–
|
–
|
233
|
||||||||||||
|
Estimated
loss on discontinued operations
|
(210
|
)
|
–
|
–
|
(210
|
)
|
||||||||||
|
Net
income (loss)
|
$
|
(15,808
|
)
|
$
|
–
|
$
|
(477
|
)
|
$
|
(16,285
|
)
|
|||||
|
Pro
forma earnings (loss) per common share:
|
||||||||||||||||
|
Attributable
to the Acacia Technologies group:
|
||||||||||||||||
|
Net
loss
|
$
|
(5,192
|
)
|
$
|
(477
|
)
|
$
|
(5,669
|
)
|
|||||||
|
Basic
and diluted loss per share
|
(0.20
|
)
|
(0.21
|
)
|
||||||||||||
|
Weighted
average shares (2):
|
||||||||||||||||
|
Acacia
Research - Acacia Technologies stock:
|
||||||||||||||||
|
Basic
and diluted
|
26,387,562
|
389,555
|
(5)
|
|
26,777,117
|
|||||||||||
|
(1)
|
Results
of operations for Global Patent Holdings, LLC were not material for
the
2005 periods presented. Pro forma adjustments reflect the impact
of the
acquisition for the 28-day period from January 1, 2005 to January
28,
2005, the date of the acquisition.
|
|
(2)
|
There
is no pro forma impact on earnings (loss) per share attributable
to the
CombiMatrix group as presented in the accompany statements of operations
for the periods presented.
|
|
(3)
|
To
reflect amortization of the patent related intangible assets acquired
on a
straight-line basis over the estimated economic useful life of the
patents
or groups of patents totaling $393,000 for the nine months ended
September
30, 2005 (amortization for the 28-day period from January 1, 2005
through
January 28, 2005).
|
|
(4)
|
To
reflect consulting expense related to a consulting agreement between
Acacia Global Acquisition Corporation as described in Item 2.
“Management’s discussion and Analysis of financial Condition and Results
of Operations,” totaling $84,000 for the nine months ended September 30,
2005 (reflects expenses for the 28-day period from January 1, 2005
through
January 28, 2005).
|
|
(5)
|
Represents
incremental increase in weighted average shares as if the 3,938,832
shares
of AR-Acacia Technologies common stock issued a partial consideration
for
the GPH Acquisition were issued as of the beginning of the interim
periods
presented.
|
|
4.1
|
Form
of Warrant(1)
|
|
10.1
|
Placement
Agency Agreement(1)
|
|
10.2
|
Form
of Subscription Agreement(1)
|
|
10.3
|
Form
of Acacia Research Corporation 2002 Acacia Technologies Stock Incentive
Plan Stock Issuance Agreement(2)
|
|
31.1
|
Certifications
of the Chief Executive Officer provided pursuant to Section 302 of
the
Sarbanes-Oxley Act of 2002
|
|
31.2
|
Certifications
of the Chief Financial Officer provided pursuant to Section 302 of
the
Sarbanes-Oxley Act of 2002
|
|
32.1
|
Certifications
of the Chief Executive Officer provided pursuant to 18 U.S.C. Section
1350
as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of
2002
|
|
32.2
|
Certifications
of the Chief Financial Officer provided pursuant to 18 U.S.C. Section
1350
as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of
2002
|
| ACACIA RESEARCH CORPORATION | ||
| |
|
|
| By: | /s/ Paul R. Ryan | |
| Paul R. Ryan | ||
| Chief
Executive Officer (Authorized Signatory) |
||
| By: | /s/ Clayton J. Haynes | |
|
Clayton J. Haynes
Chief Financial Officer /Treasurer
(Principal Financial
Officer)
|
||
|
EXHIBIT
NUMBER |
EXHIBIT | |
|
4.1
|
Form
of Warrant(1)
|
|
|
10.1
|
Placement
Agency Agreement(1)
|
|
|
10.2
|
Form
of Subscription Agreement(1)
|
|
|
10.3
|
Form
of Acacia Research Corporation 2002 Acacia Technologies Stock Incentive
Plan Stock Issuance Agreement(2)
|
|
|
31.1
|
Certifications
of the Chief Executive Officer provided pursuant to Section 302 of
the
Sarbanes-Oxley Act of 2002
|
|
|
31.2
|
Certifications
of the Chief Financial Officer provided pursuant to Section 302 of
the
Sarbanes-Oxley Act of 2002
|
|
|
32.1
|
Certifications
of the Chief Executive Officer provided pursuant to 18 U.S.C. Section
1350
as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of
2002
|
|
|
32.2
|
Certifications
of the Chief Financial Officer provided pursuant to 18 U.S.C. Section
1350
as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of
2002
|