XML 53 R41.htm IDEA: XBRL DOCUMENT v3.21.2
STARBOARD INVESTMENT (Details Narrative) - USD ($)
1 Months Ended 3 Months Ended 5 Months Ended 6 Months Ended 9 Months Ended 12 Months Ended 16 Months Ended
Jan. 29, 2021
Feb. 25, 2020
Nov. 18, 2019
Jun. 30, 2021
Jun. 04, 2020
Jun. 30, 2021
Jun. 30, 2020
Sep. 30, 2020
Dec. 31, 2020
Jun. 30, 2021
StarboardInvestmentLineItems [Line Items]                    
Fair value of embedded derivative       $ 41,191,000   $ 41,191,000     $ 26,728,000 $ 41,191,000
Proceeds from issuance of debt           50,000,000 $ 0      
Repayment of debt           50,000,000 $ (0)      
New Notes [Member]                    
StarboardInvestmentLineItems [Line Items]                    
Long-term Debt       145   145       145
Securities Purchase Agreement [Member] | Senior Secured Notes [Member]                    
StarboardInvestmentLineItems [Line Items]                    
Proceeds from issuance of debt         $ 115,000,000          
Repayment of debt               $ 80,000,000 35,000,000  
Debt stated interest rate         10.00%          
Series A Redeemable Convertible Stock [Member]                    
StarboardInvestmentLineItems [Line Items]                    
Proceeds from issuance of preferred stock                   35,000,000
Payment of stock issuance costs                   1,300,000
Accretion expense       918,000,000   1,771,000,000        
Fair value of embedded derivative       41,200,000   41,200,000       41,200,000
September Redemption [Member] | Securities Purchase Agreement [Member] | Senior Secured Notes [Member]                    
StarboardInvestmentLineItems [Line Items]                    
Repayment of debt               $ 80,000,000    
December Redemption [Member] | Securities Purchase Agreement [Member] | Senior Secured Notes [Member]                    
StarboardInvestmentLineItems [Line Items]                    
Repayment of debt                 $ 35,000,000  
Series B Warrants [Member] | Securities Purchase Agreement [Member] | Senior Secured Notes [Member]                    
StarboardInvestmentLineItems [Line Items]                    
Fair value of warrants       1,300,000   1,300,000       1,300,000
Unamortized discount       286,000   286,000       286,000
Amortization of discount           1,043,000        
Starboard Value [Member] | Series A Preferred Stock [Member]                    
StarboardInvestmentLineItems [Line Items]                    
Stock issued     350,000              
Conversion price     $ 3.65              
Starboard Value [Member] | Series A Warrants [Member]                    
StarboardInvestmentLineItems [Line Items]                    
Warrants issued, shares     5,000,000              
Fair value of warrants     $ 4,800,000 18,500,000   $ 18,500,000       18,500,000
Warrants exercised           0        
Starboard Value [Member] | Series B Warrants [Member]                    
StarboardInvestmentLineItems [Line Items]                    
Warrants issued, shares   100,000                
Proceeds from issuance of preferred stock   $ 4,600,000                
Fair value of warrants       230,500,000   $ 230,500,000       230,500,000
Warrants exercised           0        
Warrant expiration date   Nov. 15, 2027                
Merton [Member] | Securities Purchase Agreement [Member] | Senior Secured Notes [Member]                    
StarboardInvestmentLineItems [Line Items]                    
Proceeds from issuance of debt           $ 50,000,000        
Repayment of debt $ 50,000,000                  
Debt stated interest rate             6.00%      
Notes exchanged             $ 115,000,000      
Debt maturity date Oct. 15, 2021           Dec. 31, 2020      
Capitalized lender fees             $ 4,600,000      
Unamortized discount             $ 500,000      
Accrued interest       $ 856,000   $ 856,000       $ 856,000