XML 16 R7.htm IDEA: XBRL DOCUMENT v3.22.2.2
Unaudited Condensed Consolidated Statements of Cash Flows - USD ($)
$ in Thousands
3 Months Ended 9 Months Ended 12 Months Ended
Sep. 30, 2022
Sep. 30, 2021
Sep. 30, 2022
Sep. 30, 2021
Dec. 31, 2021
Cash flows from operating activities          
Net income $ 4,394 $ 3,397 $ 3,707 $ 3,983  
Adjustments to reconcile net income to net cash provided by operating activities          
Depreciation and amortization 8,197 8,508 25,132 25,705  
Deferred income taxes     1,790 1,055  
Share-based compensation expense     4,166 3,916  
Bad debt provision for troubled customers, net of recoveries 0 0 289 0  
Fair value adjustments to contingent consideration     45 1,034  
Foreign currency (gain) loss     (924) 366  
Payment of finance costs     (448) 0  
Other     969 265  
Changes in operating assets and liabilities, net of effect of acquisitions          
Accounts receivable     (27,692) (21,907)  
Inventories     (1,146) 868  
Prepaid expenses and other assets     2,105 (2,324)  
Accounts payable     578 (751)  
Accrued expenses and other liabilities     2,539 11,247  
Income taxes payable     (46) (988)  
Payment of contingent consideration liability in excess of acquisition-date fair value     (533) 0  
Net cash provided by operating activities     10,531 22,469  
Cash flows from investing activities          
Purchase of property, plant and equipment     (9,050) (15,130)  
Purchase of intangible assets     (580) (887)  
Acquisition of business, net of cash acquired     0 (441)  
Proceeds from sale of equipment     753 964  
Net cash used in investing activities     (8,877) (15,494)  
Cash flows from financing activities          
Repayment of finance lease obligations     (3,173) (3,032)  
Proceeds from borrowings of long-term debt     125,000 0  
Repayment of long-term debt     (79,519) (12,121)  
Proceeds from revolver     168,000 71,000  
Repayment of revolver     (213,750) (62,250)  
Payment of financing costs     (148) (550)  
Payment of contingent consideration for business acquisitions     (405) (938)  
Taxes paid related to net share settlement of share-based awards     (758) (975)  
Net cash used in financing activities     (4,753) (8,866)  
Effect of exchange rate changes on cash and cash equivalents     (2,927) (1,272)  
Net change in cash and cash equivalents     (6,026) (3,163)  
Cash and cash equivalents at beginning of period     24,110 25,760 $ 25,760
Cash and cash equivalents at end of period $ 18,084 $ 22,597 18,084 22,597 $ 24,110
Supplemental disclosure of cash paid          
Interest, net     5,354 8,119  
Income taxes, net of refunds     (3,764) 3,816  
Noncash investing and financing          
Equipment acquired through finance lease obligations     $ 3,373 $ 2,445