XML 28 R2.htm IDEA: XBRL DOCUMENT v3.24.1
Pay vs Performance Disclosure - USD ($)
3 Months Ended 9 Months Ended 12 Months Ended
Dec. 31, 2023
Oct. 08, 2023
Dec. 31, 2023
Dec. 31, 2022
Dec. 31, 2021
Dec. 31, 2020
Pay vs Performance Disclosure            
Pay vs Performance Disclosure, Table    
Pay versus Performance
Pay Versus Performance - PEO
 
 
 
 
 
Value of initial fixed $100
investment based on
 
 
Year
Summary
compensation
table total
for PEO
(Bertolotti)
Summary
compensation
table total for
PEO
(Stamatakis)
Compensation
actually paid
to PEO
(Bertolotti)
Compensation
actually paid
to PEO
(Stamatakis)
Total
shareholder
return
Peer group
total
shareholder
return
Net income
(thousands)
Adjusted
EBITDA
(thousands)
2023
$3,849,121
$1,362,912
$3,132,350
$1,362,912
$51.28
$127.82
($17,643)
$65,800
2022
$2,062,234
 
$532,393
 
$34.54
$91.54
$6,499
$58,150
2021
$2,527,461
 
$2,347,163
 
$52.07
$82.91
$​3,893
$62,976
2020
$1,564,647
 
$533,811
 
$54.38
$76.78
($99,461)
$52,681
 
Pay Versus Performance – Non-PEO Named Executive Officers
 
 
 
Value of initial fixed $100 investment based on
 
 
Year
Average
summary
compensation
table total for
non-PEO named
executive
officers*
Average
compensation
actually paid
to non-PEO
named
executive
officers*
Total
shareholder
return
Peer group
total
shareholder
return
Net income
(thousands)
Adjusted
EBITDA
(thousands)
2023
$821,784
$790,269
$51.28
$127.82
($17,643)
$65,800
2022
$748,334
$473,252
$34.54
$91.54
$6,499
$58,150
2021
$1,006,564
$973,205
$52.07
$82.91
$3,893
$62,976
2020
$640,978
$410,477
$54.38
$76.78
($99,461)
$52,681
*
The non-PEO named executive officers for each year were:
 
2023
2022
2021
2020
E. Prajzner
E. Prajzner
E. Prajzner
E. Prajzner
M. Keefe
M. Keefe
M. Keefe
M. Lange
M. Lange
M. Lange
M. Lange
S. Vahaviolos
J. Smith
S. Vahaviolos
S. Vahaviolos
J. Wolk
 
J. Wolk
J. Wolk
 
Reconciliation of summary compensation table pay to compensation actually paid:
 
 
PEO (Bertolotti)
PEO
(Stamatakis)
 
2023
2022
2021
2020
2023
Summary compensation table total
$3,849,121
$2,062,234
$2,527,461
$1,564,647
$1,362,912
Less Stock awards in summary compensation table
($1,250,002)
($1,250,000)
($1,243,571)
($806,335)
($​868,999)
Plus the fair value as of the end of the year of all awards granted during the year that are outstanding and unvested as of the end of the fiscal year
$188,168
$1,139,405
$984,224
Plus the increase or minus the decrease in fair value as of the end of the year from the fair value as of end of the prior year of any awards granted in any prior year that are outstanding and unvested as of the end of the year
($70,777)
($9,976)
($200,254)
Plus, awards that are granted and vest during the year, the fair value as of the vesting date
$​868,999
Plus the increase or minus the decrease in the fair value as of the vesting date from fair value as of the end of the prior year of any awards granted in any prior year which vested as of the end of or during the year
$533,231
($397,233)
($66,156)
($1,008,471)
Compensation actually paid
$3,132,350
532,393
$2,347,163
$533,811
$1,362,912
 
Non-PEO named executive officers
 
2023
2022
2021
2020
Summary compensation table total
$821,784
$748,334
$1,006,564
$640,978
Less Stock awards in summary compensation table
($342,414)
($248,033)
($338,863)
($124,133)
Plus the fair value as of the end of the year of all awards granted during the year that are outstanding and unvested as of the end of the fiscal year
$86,925
$42,758
$310,503
$​60,210
Plus the increase or minus the decrease in fair value as of the end of the year from the fair value as of end of the prior year of any awards granted in any prior year that are outstanding and unvested as of the end of the year
$87,209
($28,845)
($2,738)
($120,116)
Plus, awards that are granted and vest during the year, the fair value as of the vesting date
Plus the increase or minus the decrease in the fair value as of the vesting date from fair value as of the end of the prior year of any awards granted in any prior year which vested as of the end of or during the year
$136,766
($40,962)
($2,261)
($46,462)
Compensation actually paid
$790,269
$473,252
$973,205
$410,477
     
Company Selected Measure Name     Adjusted EBITDA      
Named Executive Officers, Footnote    
*
The non-PEO named executive officers for each year were:
 
2023
2022
2021
2020
E. Prajzner
E. Prajzner
E. Prajzner
E. Prajzner
M. Keefe
M. Keefe
M. Keefe
M. Lange
M. Lange
M. Lange
M. Lange
S. Vahaviolos
J. Smith
S. Vahaviolos
S. Vahaviolos
J. Wolk
 
J. Wolk
J. Wolk
 
     
Peer Group Issuers, Footnote    
Peer Group
The following are the peer groups each year for determining peer group total shareholder return.
2023 and 2022
2021 and 2020
Archrock, Inc.
Aegion Corporation
CECO Environmental Corp.
Archrock, Inc.
CIRCOR International, Inc.
CECO Environmental Corp.
Columbus McKinnon Corporation
CIRCOR International, Inc.
DMC Global Inc.
Columbus McKinnon Corporation
DXP Enterprises, Inc.
DMC Global Inc.
Enerpac Tool Group Corp.
DXP Enterprises, Inc.
Forum Energy Technologies, Inc.
Enerpac Tool Group Corp.
Helix Energy Solutions Group, Inc.
Forum Energy Technologies, Inc.
Matrix Service Company
Helix Energy Solutions Group, Inc.
MYR Group Inc.
Matrix Service Company
Oceaneering International, Inc.
MYR Group Inc.
Oil States International, Inc.
Oceaneering International, Inc.
The Hackett Group, Inc.
Oil States International, Inc.
 
SEACOR Holdings Inc.
 
Team, Inc.
 
The Hackett Group, Inc.
     
Changed Peer Group, Footnote    
Peer Group
The following are the peer groups each year for determining peer group total shareholder return.
2023 and 2022
2021 and 2020
Archrock, Inc.
Aegion Corporation
CECO Environmental Corp.
Archrock, Inc.
CIRCOR International, Inc.
CECO Environmental Corp.
Columbus McKinnon Corporation
CIRCOR International, Inc.
DMC Global Inc.
Columbus McKinnon Corporation
DXP Enterprises, Inc.
DMC Global Inc.
Enerpac Tool Group Corp.
DXP Enterprises, Inc.
Forum Energy Technologies, Inc.
Enerpac Tool Group Corp.
Helix Energy Solutions Group, Inc.
Forum Energy Technologies, Inc.
Matrix Service Company
Helix Energy Solutions Group, Inc.
MYR Group Inc.
Matrix Service Company
Oceaneering International, Inc.
MYR Group Inc.
Oil States International, Inc.
Oceaneering International, Inc.
The Hackett Group, Inc.
Oil States International, Inc.
 
SEACOR Holdings Inc.
 
Team, Inc.
 
The Hackett Group, Inc.
     
Adjustment To PEO Compensation, Footnote    
Reconciliation of summary compensation table pay to compensation actually paid:
 
 
PEO (Bertolotti)
PEO
(Stamatakis)
 
2023
2022
2021
2020
2023
Summary compensation table total
$3,849,121
$2,062,234
$2,527,461
$1,564,647
$1,362,912
Less Stock awards in summary compensation table
($1,250,002)
($1,250,000)
($1,243,571)
($806,335)
($​868,999)
Plus the fair value as of the end of the year of all awards granted during the year that are outstanding and unvested as of the end of the fiscal year
$188,168
$1,139,405
$984,224
Plus the increase or minus the decrease in fair value as of the end of the year from the fair value as of end of the prior year of any awards granted in any prior year that are outstanding and unvested as of the end of the year
($70,777)
($9,976)
($200,254)
Plus, awards that are granted and vest during the year, the fair value as of the vesting date
$​868,999
Plus the increase or minus the decrease in the fair value as of the vesting date from fair value as of the end of the prior year of any awards granted in any prior year which vested as of the end of or during the year
$533,231
($397,233)
($66,156)
($1,008,471)
Compensation actually paid
$3,132,350
532,393
$2,347,163
$533,811
$1,362,912
 
     
Non-PEO NEO Average Total Compensation Amount     $ 821,784 $ 748,334 $ 1,006,564 $ 640,978
Non-PEO NEO Average Compensation Actually Paid Amount     $ 790,269 473,252 973,205 410,477
Adjustment to Non-PEO NEO Compensation Footnote    
Reconciliation of summary compensation table pay to compensation actually paid:
 
Non-PEO named executive officers
 
2023
2022
2021
2020
Summary compensation table total
$821,784
$748,334
$1,006,564
$640,978
Less Stock awards in summary compensation table
($342,414)
($248,033)
($338,863)
($124,133)
Plus the fair value as of the end of the year of all awards granted during the year that are outstanding and unvested as of the end of the fiscal year
$86,925
$42,758
$310,503
$​60,210
Plus the increase or minus the decrease in fair value as of the end of the year from the fair value as of end of the prior year of any awards granted in any prior year that are outstanding and unvested as of the end of the year
$87,209
($28,845)
($2,738)
($120,116)
Plus, awards that are granted and vest during the year, the fair value as of the vesting date
Plus the increase or minus the decrease in the fair value as of the vesting date from fair value as of the end of the prior year of any awards granted in any prior year which vested as of the end of or during the year
$136,766
($40,962)
($2,261)
($46,462)
Compensation actually paid
$790,269
$473,252
$973,205
$410,477
     
Compensation Actually Paid vs. Total Shareholder Return    
The following graph illustrates the relationship between (A) the compensation actually paid to our PEO and the average compensation actually paid to the named executive officers other than the PEO; and (B) the cumulative total shareholder return of our stock and the cumulative shareholder return of the peer group, over the last four completed years:
     
Compensation Actually Paid vs. Net Income    
The following graph illustrates the relationship between (A) the compensation actually paid to our PEO and the average compensation actually paid to the named executive officers other than the PEO; and (B) our net income over the last four completed years:
     
Compensation Actually Paid vs. Company Selected Measure    
The following graph illustrates the relationship between (A) the compensation actually paid to our PEO and the average compensation actually paid to the named executive officers other than the PEO; and (B) our Adjusted EBITDA over the last four completed years:
     
Total Shareholder Return Vs Peer Group    
The following graph illustrates the relationship between (A) the compensation actually paid to our PEO and the average compensation actually paid to the named executive officers other than the PEO; and (B) the cumulative total shareholder return of our stock and the cumulative shareholder return of the peer group, over the last four completed years:
     
Tabular List, Table    
Key Financial Measures related to Pay versus Performance
The following are the key financial performance measures which represent the most important financial performance measures used by the Compensation Committee to link compensation actually paid to the named executive officers for the most recently completed fiscal year, to company performance.
Adjusted EBITDA
​Free Cash Flow
Revenue
Adjusted EBITDA and Free Cash Flow are non-GAAP financial measures and are defined on page 38 of the Compensation Discussion and Analysis section of this proxy statement. Exhibit B contains a table reconciling these non-GAAP financial measurements to the most comparable financial measure under GAAP for 2023.
     
Total Shareholder Return Amount     $ 51.28 34.54 52.07 54.38
Peer Group Total Shareholder Return Amount     127.82 91.54 82.91 76.78
Net Income (Loss)     $ (17,643,000) $ 6,499,000 $ 3,893,000 $ (99,461,000)
Company Selected Measure Amount     65,800,000 58,150,000 62,976,000 52,681,000
PEO Name Stamatakis Bertolotti   Bertolotti Bertolotti Bertolotti
Measure:: 1            
Pay vs Performance Disclosure            
Name     Adjusted EBITDA      
Non-GAAP Measure Description    
Adjusted EBITDA and Free Cash Flow are non-GAAP financial measures and are defined on page 38 of the Compensation Discussion and Analysis section of this proxy statement. Exhibit B contains a table reconciling these non-GAAP financial measurements to the most comparable financial measure under GAAP for 2023.
     
Measure:: 2            
Pay vs Performance Disclosure            
Name     Free Cash Flow      
Non-GAAP Measure Description    
Adjusted EBITDA and Free Cash Flow are non-GAAP financial measures and are defined on page 38 of the Compensation Discussion and Analysis section of this proxy statement. Exhibit B contains a table reconciling these non-GAAP financial measurements to the most comparable financial measure under GAAP for 2023.
     
Measure:: 3            
Pay vs Performance Disclosure            
Name     Revenue      
Mr. Bertolotti [Member]            
Pay vs Performance Disclosure            
PEO Total Compensation Amount     $ 3,849,121 $ 2,062,234 $ 2,527,461 $ 1,564,647
PEO Actually Paid Compensation Amount     3,132,350 532,393 2,347,163 533,811
Mr. Stamatakis [Member]            
Pay vs Performance Disclosure            
PEO Total Compensation Amount     1,362,912      
PEO Actually Paid Compensation Amount     1,362,912      
PEO | Mr. Bertolotti [Member] | Stock Awards in Summary Compensation Table [Member]            
Pay vs Performance Disclosure            
Adjustment to Compensation, Amount     (1,250,002) (1,250,000) (1,243,571) (806,335)
PEO | Mr. Bertolotti [Member] | Fair Value as of the End of the Year of all Awards Granted During the Year that are Outstanding and Unvested as of the End of the Fiscal Year [Member]            
Pay vs Performance Disclosure            
Adjustment to Compensation, Amount     0 188,168 1,139,405 984,224
PEO | Mr. Bertolotti [Member] | Fair Value as of the End of the Year from the Fair Value as of End of the Prior Year of any Awards Granted in any Prior Year that are Outstanding and Unvested as of the End of the Year [Member]            
Pay vs Performance Disclosure            
Adjustment to Compensation, Amount     0 (70,777) (9,976) (200,254)
PEO | Mr. Bertolotti [Member] | Awards that are Granted and Vest During the Year, the Fair Value as of the Vesting Date [Member]            
Pay vs Performance Disclosure            
Adjustment to Compensation, Amount     0 0 0 0
PEO | Mr. Bertolotti [Member] | Fair Value as of the Vesting Date from Fair Value as of the End of the Prior Year of any Awards Granted in any Prior Year which Vested as of the End of or During the Year [Member]            
Pay vs Performance Disclosure            
Adjustment to Compensation, Amount     533,231 (397,233) (66,156) (1,008,471)
PEO | Mr. Stamatakis [Member] | Stock Awards in Summary Compensation Table [Member]            
Pay vs Performance Disclosure            
Adjustment to Compensation, Amount     (868,999)      
PEO | Mr. Stamatakis [Member] | Fair Value as of the End of the Year of all Awards Granted During the Year that are Outstanding and Unvested as of the End of the Fiscal Year [Member]            
Pay vs Performance Disclosure            
Adjustment to Compensation, Amount     0      
PEO | Mr. Stamatakis [Member] | Fair Value as of the End of the Year from the Fair Value as of End of the Prior Year of any Awards Granted in any Prior Year that are Outstanding and Unvested as of the End of the Year [Member]            
Pay vs Performance Disclosure            
Adjustment to Compensation, Amount     0      
PEO | Mr. Stamatakis [Member] | Awards that are Granted and Vest During the Year, the Fair Value as of the Vesting Date [Member]            
Pay vs Performance Disclosure            
Adjustment to Compensation, Amount     868,999      
PEO | Mr. Stamatakis [Member] | Fair Value as of the Vesting Date from Fair Value as of the End of the Prior Year of any Awards Granted in any Prior Year which Vested as of the End of or During the Year [Member]            
Pay vs Performance Disclosure            
Adjustment to Compensation, Amount     0      
Non-PEO NEO | Stock Awards in Summary Compensation Table [Member]            
Pay vs Performance Disclosure            
Adjustment to Compensation, Amount     (342,414) (248,033) (338,863) (124,133)
Non-PEO NEO | Fair Value as of the End of the Year of all Awards Granted During the Year that are Outstanding and Unvested as of the End of the Fiscal Year [Member]            
Pay vs Performance Disclosure            
Adjustment to Compensation, Amount     86,925 42,758 310,503 60,210
Non-PEO NEO | Fair Value as of the End of the Year from the Fair Value as of End of the Prior Year of any Awards Granted in any Prior Year that are Outstanding and Unvested as of the End of the Year [Member]            
Pay vs Performance Disclosure            
Adjustment to Compensation, Amount     87,209 (28,845) (2,738) (120,116)
Non-PEO NEO | Awards that are Granted and Vest During the Year, the Fair Value as of the Vesting Date [Member]            
Pay vs Performance Disclosure            
Adjustment to Compensation, Amount     0 0 0 0
Non-PEO NEO | Fair Value as of the Vesting Date from Fair Value as of the End of the Prior Year of any Awards Granted in any Prior Year which Vested as of the End of or During the Year [Member]            
Pay vs Performance Disclosure            
Adjustment to Compensation, Amount     $ 136,766 $ (40,962) $ (2,261) $ (46,462)