XML 43 R36.htm IDEA: XBRL DOCUMENT v3.24.2.u1
Warrant Liability (Tables)
 6 Months Ended
Jun. 30, 2024
Warrants and Rights Note Disclosure [Abstract]  
Schedule on the Fair Value Change in Derivative Liabilities

 

Warrant liabilities

 

 

 

2024

 

 

2023

 

 

($'000)

 

 

($'000)

 

At January 1

 

 

412

 

 

 

643

 

Fair value changes during the period

 

 

448

 

 

 

(542

)

Foreign exchange

 

 

(5

)

 

 

4

 

At March 31

 

 

855

 

 

 

105

 

Fair value changes during the period

 

 

69

 

 

 

102

 

Foreign exchange

 

 

1

 

 

 

3

 

At June 30

 

 

925

 

 

 

210

 
Shedule Of Weighted Average Inputs To The Models Used For The Fair Value Of Warrants Granted Explanatory

The following table lists the weighted average inputs to the models used to calculate the fair value of warrants:

 

 

June 30,

 

 

December 31,

 

 

2024

 

 

2023

 

Expected volatility (%)

 

 

95

 

 

 

102

 

Risk-free interest rate (%)

 

 

4.05

 

 

 

3.36

 

Expected life of warrants (years)

 

 

3.7

 

 

 

5.2

 

Market price of ADS ($)

 

 

3.60

 

 

 

2.31

 

Model used

 

Black-Scholes

 

Black-Scholes