XML 40 R30.htm IDEA: XBRL DOCUMENT v2.4.1.9
EMPLOYEE BENEFIT PLANS (Tables)
12 Months Ended
Dec. 31, 2014
EMPLOYEE BENEFIT PLANS  
Schedule of funded status of the retirement income plan
 
         
December 31,
 
2014
   
2013
 
(in thousands)
       
ACCUMULATED BENEFIT OBLIGATION, END OF YEAR
 
$
6,355
   
$
4,873
 
                 
CHANGE IN PROJECTED BENEFIT OBLIGATION:
               
Benefit obligation at beginning of year
 
$
4,873
   
$
5,695
 
Service cost
   
     
 
Interest cost
   
261
     
235
 
Actuarial loss (gain)
   
1,450
     
(828
)
Benefits paid
   
(229
)
   
(229
)
Projected benefit obligation at end of year
 
$
6,355
   
$
4,873
 
CHANGE IN PLAN ASSETS:
               
Fair value of plan assets at beginning of year
 
$
5,887
   
$
5,282
 
Actual return on plan assets
   
221
     
684
 
Employer contributions
   
135
     
150
 
Benefits paid
   
(229
)
   
(229
)
Fair value of plan assets at end of year
 
$
6,014
   
$
5,887
 
Funded status at end of year
 
$
(341
)
 
$
1,014
 
 
December 31,
2014
 
2013
 
(in thousands)
   
AMOUNTS RECOGNIZED IN THE CONSOLIDATED BALANCE SHEETS CONSIST OF:
   
Noncurrent assets
 
$
   
$
1,014
 
Current liabilities
   
     
 
Noncurrent liabilities
   
(341
)
   
 
   
$
(341
)
 
$
1,014
 
The funded status of the Retirement Income Plan was recorded in the consolidated balance sheets in pension liabilities as of December 31, 2014 and in other assets as of December 31, 2013.
     
December 31,
2014
 
2013
 
(in thousands)
   
AMOUNTS (PRE-TAX) RECOGNIZED IN ACCUMULATED OTHER COMPREHENSIVE LOSS CONSIST OF:
   
Net loss
 
$
3,139
   
$
1,537
 
Prior service cost (credit)
   
     
 
Net transition obligation (asset)
   
     
 
   
$
3,139
   
$
1,537
 
Schedule of amounts recorded in the consolidated balance sheet
December 31,
2014
 
2013
 
(in thousands)
   
SERP liability
 
$
(6,698
)
 
$
(6,420
)
Funded status
   
(341
)
   
 
Pension liabilities
 
$
(7,039
)
 
$
(6,420
)
Schedule of net periodic benefit cost
       
Years ended December 31,
2014
 
2013
 
2012
 
(in thousands)
     
Service cost for benefits earned during the period
 
$
   
$
   
$
 
Interest cost on projected benefit obligation
   
261
     
235
     
253
 
Expected return on plan assets
   
(411
)
   
(369
)
   
(328
)
Amortization of net loss
   
37
     
68
     
61
 
   
$
(113
)
 
$
(66
)
 
$
(14
)
Schedule of amounts recognized in other comprehensive loss
             
(in thousands)
 
2014
   
2013
   
2012
 
Net loss (gain)
 
$
1,639
   
$
(1,143
)
 
$
224
 
Amortization of net loss
   
(37
)
   
(68
)
   
(61
)
Net transition obligation (asset)
   
     
     
 
Amount recognized in accumulated other comprehensive income
 
$
1,602
   
$
(1,211
)
 
$
163
 
Schedule of components of net periodic benefit
     
(in thousands)
 
2015
 
Amortization of net loss
 
$
77
 
Prior service cost (credit)
   
 
Net transition obligation (asset)
   
 
Estimated net periodic cost
 
$
77
 
Schedule of weighted average assumptions
             
December 31,
 
2014
   
2013
   
2012
 
PROJECTED BENEFIT OBLIGATION:
           
Discount rate
   
4.25
%
   
5.35
%
   
4.34
%
Rate of compensation increase
   
N/A
 
   
N/A
 
   
N/A
 
NET BENEFIT COST:
                       
Discount rate
   
5.35
%
   
4.34
%
   
5.09
%
Expected return on plan assets
   
7.00
%
   
7.00
%
   
7.00
%
Rate of compensation increase
   
N/A
 
   
N/A
 
   
N/A
 
Schedule of allocation of plan assets
The plan’s weighted average asset allocation at December 31, 2014 and 2013 by asset category along with the target allocation for 2015 are as follows: 
             
Asset Category
 
Target
Allocation
for 2015
   
Percentage of
Plan Assets as of
December 31,
2014
   
Percentage of
Plan Assets as of
December 31,
2013
 
 
Cash and Cash Equivalents
   
0% - 5
%
   
1.0
%
   
0.6
%
Debt Securities – Core Fixed Income
   
15% - 50
%
   
24.3
     
25.3
 
Domestic Equity Securities
   
0% - 40
%
   
37.0
     
26.6
 
International Equity Securities
   
0% - 30
%
   
22.8
     
31.4
 
Real Estate
   
0% - 20
%
   
10.5
     
8.3
 
Real Return
   
0% - 20
%
   
1.6
     
7.8
 
Alternative/Opportunistic/Special
   
0% - 20
%
   
2.8
     
 
Total
   
100.0
%
   
100.0
%
   
100.0
%
Schedule of plan assets using the fair value hierarchy
Fair Value Hierarchy as of December 31, 2014:          
Investments (in thousands)
      
Total
 
Level 1
 
Level 2
 
Level 3
 
Cash and Cash Equivalents
   
(1
)
 
$
61
   
$
61
   
$
   
$
 
Fixed Income Securities
   
(2
)
   
1,459
     
589
     
870
     
 
Domestic Equity Securities
   
(3
)
   
2,226
     
797
     
1,429
     
 
International Equity Securities
   
(4
)
   
1,372
     
     
1,372
     
 
Real Estate
   
(5
)
   
631
     
     
     
631
 
Real Return
   
(6
)
   
95
     
     
95
     
 
Alternative/Opportunistic/Special
   
(7
)
   
170
     
     
     
170
 
           
$
6,014
   
$
1,447
   
$
3,766
   
$
801
 
                                         
Fair Value Hierarchy as of December 31, 2013:
                                       
Investments (in thousands)
       
Total
 
Level 1
 
Level 2
 
Level 3
 
Cash and Cash Equivalents
   
(1
)
 
$
38
   
$
38
   
$
   
$
 
Fixed Income Securities
   
(2
)
   
1,490
     
     
1,490
     
 
Domestic Equity Securities
   
(3
)
   
1,559
     
1,559
     
     
 
International Equity Securities
   
(4
)
   
1,850
     
     
1,850
     
 
Real Estate
   
(5
)
   
491
     
     
     
491
 
Real Return
   
(6
)
   
459
     
     
459
     
 
Alternative/Opportunistic/Special
   
(7
)
   
     
     
     
 
           
$
5,887
   
$
1,597
   
$
3,799
   
$
491
 
 
(1)
Cash and cash equivalents, which are used to pay benefits and plan administrative expenses, are held in Rule 2a-7 money market funds.
(2)
Fixed income securities are primarily valued using a market approach with inputs that include broker quotes, benchmark yields, base spreads and reported trades.
(3)
Domestic equity securities are valued using a market approach based on the quoted market prices of identical instruments in their respective markets.
(4)
International equity securities are valued using a market approach based on the quoted market prices of similar instruments in their respective markets.
(5)
Real estate fund values are primarily reported by the fund manager and are based on valuation of the underlying investments, which include inputs such as cost, discounted future cash flows, independent appraisals and market based comparable data.
(6)
 
Real return funds invest in global equities, commodities and inflation protected core bonds that are valued primarily using a market approach based on the quoted market prices of identical instruments in their respective markets.
(7)
Alternative/Opportunistic/Special funds can invest across the capital structure in both liquid and illiquid securities that are valued using a market approach based on the quoted market prices of identical instruments, or if no market price is available, instruments will be held at their fair market value (which may be cost) as reasonably determined by the investment manager, independent dealers, or pricing services.
Schedule of reconciliation of level 3 assets
The following table presents a reconciliation of Level 3 assets held during the year ended December 31, 2014:
           
Investments
Balance at
December 31,
2013
 
Net Realized and
Unrealized
Gains/(Losses)
 
Net Purchases,
Issuances and
Settlements
 
Net Transfers
In to (Out of)
Level 3
 
Balance at
December 31,
2014
 
(in thousands)
         
Real Estate
$
491
 
$
34
 
$
106
 
$
 
$
631
 
Alternative/Opportunistic/Special
 
   
4
   
166
   
   
170
 
 
$
491
 
$
38
 
$
272
 
$
 
$
801
 
 
The following table presents a reconciliation of Level 3 assets held during the year ended December 31, 2013:
           
Investments
Balance at
December 31,
2012
 
Net Realized and
Unrealized
Gains/(Losses)
 
Net Purchases,
Issuances and
Settlements
 
Net Transfers
In to (Out of)
Level 3
 
Balance at
December 31,
2013
 
(in thousands)
         
Real Estate
 
$
489
   
$
39
   
$
(37
)
 
$
   
$
491
 
   
$
489
   
$
39
   
$
(37
)
 
$
   
$
491
 
Schedule of future benefits payable for the retirement income plan over the next ten years
     
(in thousands)
     
2015
 
$
265
 
2016
   
276
 
2017
   
256
 
2018
   
244
 
2019
   
253
 
2020-2024
 
$
1,476
 
Schedule of stock option
   
Shares
   
Weighted Average
Exercise Price
 
Weighted Average
Remaining
Contractual Life
   
Aggregate Intrinsic
Value
Outstanding at January 1, 2014
   
41,600
   
$
12.47
 
0.33 years
    
Granted
   
     
     
N/A
 
  
Exercised
   
     
     
N/A
 
  
Forfeited
   
     
     
N/A
 
  
Expired
   
(41,600
)
   
12.47
     
N/A
 
    
Outstanding and exercisable at
December 31, 2014
   
   
$
     
  $
N/A
Schedule of summary of the changes in non-vested restricted shares
   
Shares
   
Weighted Average
Grant-Date Fair
Value
 
Non-vested shares at January 1, 2014
   
1,268,200
   
$
6.01
 
Granted
   
273,000
     
7.90
 
Vested
   
(276,100
)
   
5.76
 
Forfeited
   
(13,700
)
   
6.60
 
Non-vested shares at December 31, 2014
   
1,251,400
   
$
6.47