XML 43 R30.htm IDEA: XBRL DOCUMENT v3.3.1.900
EMPLOYEE BENEFIT PLANS (Tables)
12 Months Ended
Dec. 31, 2015
EMPLOYEE BENEFIT PLANS  
Schedule of funded status of the retirement income plan
December 31,   2015     2014  
(in thousands)                
ACCUMULATED BENEFIT OBLIGATION, END OF YEAR   $ 5,703     $ 6,355  
                 
CHANGE IN PROJECTED BENEFIT OBLIGATION:                
Benefit obligation at beginning of year   $ 6,355     $ 4,873  
Service cost            
Interest cost     259       261  
Actuarial (gain) loss     (671 )     1,450  
Benefits paid     (240 )     (229 )
Projected benefit obligation at end of year   $ 5,703     $ 6,355  
CHANGE IN PLAN ASSETS:                
Fair value of plan assets at beginning of year   $ 6,014     $ 5,887  
Actual return on plan assets     (131 )     221  
Employer contributions     170       135  
Benefits paid     (240 )     (229 )
Fair value of plan assets at end of year   $ 5,813     $ 6,014  
Funded status at end of year   $ 110     $ (341 )

 

December 31,   2015     2014  
(in thousands)                
AMOUNTS RECOGNIZED IN THE CONSOLIDATED BALANCE SHEETS CONSIST OF:                
Noncurrent assets   $ 110     $  
Current liabilities            
Noncurrent liabilities           (341 )
    $ 110     $ (341 )

  

December 31,   2015     2014  
(in thousands)                
AMOUNTS (PRE-TAX) RECOGNIZED IN ACCUMULATED OTHER COMPREHENSIVE LOSS CONSIST OF:                
Net loss   $ 2,944     $ 3,139  
Prior service cost (credit)            
Net transition obligation (asset)            
    $ 2,944     $ 3,139  
Schedule of amounts recorded in the consolidated balance sheet
December 31,   2015     2014  
(in thousands)                
SERP liability   $ (6,590 )   $ (6,698 )
Funded status           (341 )
Pension liabilities   $ (6,590 )   $ (7,039 )
Schedule of net periodic benefit cost
Years ended December 31,   2015     2014     2013  
(in thousands)                        
Service cost for benefits earned during the period   $     $     $  
Interest cost on projected benefit obligation     259       261       235  
Expected return on plan assets     (421 )     (411 )     (369 )
Amortization of net loss     76       37       68  
    $ (86 )   $ (113 )   $ (66 )
Schedule of amounts recognized in other comprehensive loss

 

(in thousands)   2015     2014     2013  
Net (gain) loss   $ (119 )   $ 1,639     $ (1,143 )
Amortization of net loss     (76 )     (37 )     (68 )
Net transition obligation (asset)                  
Amount recognized in accumulated other comprehensive income   $ (195 )   $ 1,602     $ (1,211 )
 
Schedule of components of net periodic benefit
(in thousands)   2016  
Amortization of net loss   $ 76  
Prior service cost (credit)      
Net transition obligation (asset)      
Estimated net periodic cost   $ 76  
Schedule of weighted average assumptions
December 31,   2015     2014     2013  
PROJECTED BENEFIT OBLIGATION:                        
Discount rate     4.75 %     4.25 %     5.35 %
Rate of compensation increase     N/A       N/A       N/A  
NET BENEFIT COST:                        
Discount rate     4.25 %     5.35 %     4.34 %
Expected return on plan assets     7.00 %     7.00 %     7.00 %
Rate of compensation increase     N/A       N/A       N/A  
Schedule of allocation of plan assets
Asset Category   Target
Allocation
for 2016
    Percentage of
Plan Assets as of
December 31,
2015
    Percentage of
Plan Assets as of
December 31,
2014
 
Cash and Cash Equivalents     0% - 5%       0.7 %     1.0 %
Debt Securities – Core Fixed Income     15% - 50%       25.8       24.3  
Domestic Equity Securities     0% - 40%       38.5       37.0  
International Equity Securities     0% - 30%       23.2       22.8  
Real Estate     0% - 20%       7.2       10.5  
Real Return     0% - 20%       0.0       1.6  
Alternative/Opportunistic/Special     0% - 20%       4.6       2.8  
Total     100.0%     100.0 %     100.0 %
Schedule of plan assets using the fair value hierarchy
Fair Value Hierarchy as of December 31, 2015:                              
Investments (in thousands)         Total     Level 1     Level 2     Level 3  
Cash and Cash Equivalents     (1 )   $ 39     $ 39     $     $  
Fixed Income Securities     (2 )     1,501             1,501        
Domestic Equity Securities             2,237       805       1,432        
International Equity Securities     (3 )     1,346             1,346        
Real Estate     (4 )     418                   418  
Real Return     (5 )                        
Alternative/Opportunistic/Special     (6 )     272                   272  
            $ 5,813     $ 844     $ 4,279     $ 690  

 

Fair Value Hierarchy as of December 31, 2014:                              
Investments (in thousands)         Total     Level 1     Level 2     Level 3  
Cash and Cash Equivalents     (1 )   $ 61     $ 61     $     $  
Fixed Income Securities     (2 )     1,459       589       870        
Domestic Equity Securities             2,226       797       1,429        
International Equity Securities     (3 )     1,372             1,372        
Real Estate     (4 )     631                   631  
Real Return     (5 )     95             95        
Alternative/Opportunistic/Special     (6 )     170                   170  
            $ 6,014     $ 1,447     $ 3,766     $ 801  

 

(1) Cash and cash equivalents, which are used to pay benefits and plan administrative expenses, are held in Rule 2a-7 money market funds.
(2) Fixed income securities are primarily valued using a market approach with inputs that include broker quotes, benchmark yields, base spreads and reported trades.
  (3) International equity securities are valued using a market approach based on the quoted market prices of similar instruments in their respective markets.
(4) Real estate fund values are primarily reported by the fund manager and are based on valuation of the underlying investments, which include inputs such as cost, discounted future cash flows, independent appraisals and market based comparable data.
(5) Real return funds invest in global equities, commodities and inflation protected core bonds that are valued primarily using a market approach based on the quoted market prices of identical instruments in their respective markets.
(6) Alternative/Opportunistic/Special funds can invest across the capital structure in both liquid and illiquid securities that are valued using a market approach based on the quoted market prices of identical instruments, or if no market price is available, instruments will be held at their fair market value (which may be cost) as reasonably determined by the investment manager, independent dealers, or pricing services.
Schedule of reconciliation of level 3 assets
Investments   Balance at
December 31,
2014
    Net Realized and
Unrealized
 Gains/(Losses)
    Net Purchases,
Issuances and
Settlements
    Net Transfers
In to (Out of)
Level 3
    Balance at
December 31,
2015
 
(in thousands)                                        
Real Estate   $ 631     $ 64     $ (277 )   $     $ 418  
Alternative/Opportunistic/Special     170       17       85             272  
    $ 801     $ 81     $ (192 )   $     $ 690  

 

Investments   Balance at
December 31,
2013
    Net Realized and
Unrealized
 Gains/(Losses)
    Net Purchases,
Issuances and
Settlements
    Net Transfers
In to (Out of)
Level 3
    Balance at
December 31,
2014
 
(in thousands)                                        
Real Estate   $ 491     $ 34     $ 106     $     $ 631  
Alternative/Opportunistic/Special           4       166             170  
    $ 491     $ 38     $ 272     $     $ 801  
Schedule of future benefits payable for the retirement income plan over the next ten years
(in thousands)      
2016   $ 278  
2017     261  
2018     251  
2019     257  
2020     269  
2021-2025   $ 1,531  
Schedule of summary of the changes in non-vested restricted shares
    Shares     Weighted Average
Grant-Date Fair
Value
 
Non-vested shares at January 1, 2015     1,251,400     $ 6.47  
Granted     319,750       7.08  
Vested     (313,800 )     5.77  
Forfeited     (3,150 )     6.89  
Non-vested shares at December 31, 2015     1,254,200     $ 6.80