XML 45 R30.htm IDEA: XBRL DOCUMENT v3.6.0.2
EMPLOYEE BENEFIT PLANS (Tables)
12 Months Ended
Dec. 31, 2016
EMPLOYEE BENEFIT PLANS  
Schedule of funded status of the retirement income plan
December 31,   2016     2015  
(in thousands)                
ACCUMULATED BENEFIT OBLIGATION, END OF YEAR   $ 6,083     $ 5,703  
                 
CHANGE IN PROJECTED BENEFIT OBLIGATION:                
Benefit obligation at beginning of year   $ 5,703     $ 6,355  
Service cost            
Interest cost     274       259  
Actuarial loss (gain)     342       (671 )
Benefits paid     (236 )     (240 )
Projected benefit obligation at end of year   $ 6,083     $ 5,703  
CHANGE IN PLAN ASSETS:                
Fair value of plan assets at beginning of year   $ 5,813     $ 6,014  
Actual return on plan assets     275       (131 )
Employer contributions     180       170  
Benefits paid     (236 )     (240 )
Fair value of plan assets at end of year   $ 6,032     $ 5,813  
Funded status at end of year   $ (51 )   $ 110  

 

December 31,   2016     2015  
(in thousands)                
AMOUNTS RECOGNIZED IN THE CONSOLIDATED BALANCE SHEETS CONSIST OF:                
Noncurrent assets   $     $ 110  
Current liabilities            
Noncurrent liabilities     (51 )      
    $ (51 )   $ 110  
 
December 31,   2016     2015  
(in thousands)                
AMOUNTS (PRE-TAX) RECOGNIZED IN ACCUMULATED OTHER COMPREHENSIVE LOSS CONSIST OF:                
Net loss   $ 3,335     $ 2,944  
Prior service cost (credit)            
Net transition obligation (asset)            
    $ 3,335     $ 2,944  
Schedule of amounts recorded in the consolidated balance sheet
December 31,   2016     2015  
(in thousands)                
SERP liability   $ (5,563 )   $ (6,590 )
Funded status of Retirement Income Plan     (51 )      
Pension liabilities   $ (5,614 )   $ (6,590 )
Schedule of net periodic benefit cost
Years ended December 31,   2016     2015     2014  
(in thousands)                        
Service cost for benefits earned during the period   $     $     $  
Interest cost on projected benefit obligation     274       259       261  
Expected return on plan assets     (406 )     (421 )     (411 )
Amortization of net loss     84       76       37  
    $ (48 )   $ (86 )   $ (113 )
Schedule of amounts recognized in other comprehensive loss
(in thousands)   2016     2015     2014  
Net loss (gain)   $ 474     $ (119 )   $ 1,639  
Amortization of net loss     (84 )     (76 )     (37 )
Net transition obligation (asset)                  
Amount recognized in accumulated other comprehensive income   $ 390     $ (195 )   $ 1,602  
Schedule of components of net periodic benefit
(in thousands)   2017  
Amortization of net loss   $ 91  
Prior service cost (credit)      
Net transition obligation (asset)      
Estimated net periodic cost   $ 91  
Schedule of weighted average assumptions
December 31,   2016     2015     2014  
PROJECTED BENEFIT OBLIGATION:                        
Discount rate     4.50 %     4.75 %     4.25 %
Rate of compensation increase     N/A       N/A       N/A  
NET BENEFIT COST:                        
Discount rate     4.75 %     4.25 %     5.35 %
Expected return on plan assets     7.00 %     7.00 %     7.00 %
Rate of compensation increase     N/A       N/A       N/A  
Schedule of allocation of plan assets
Asset Category   Target
Allocation
for 2017
    Percentage of
Plan Assets as of
December 31,
2016
    Percentage of
Plan Assets as of
December 31,
2015
 
Cash and Cash Equivalents     0% - 5%       3.3 %     0.7 %
Domestic Equity Securities     0% - 40%       25.5       27.6  
International Equity Securities     0% - 40%       20.8       19.1  
Fixed Income Securities     15% - 50%       25.3       25.8  
Investments measured at net asset value     0% - 20%       25.1       26.8  
Total     100.0%       100.0 %     100.0 %
Schedule of plan assets using the fair value hierarchy
Fair Value Hierarchy as of December 31, 2016:                        
Investments (in thousands)         Total     Level 1     Level 2  
Cash and Cash Equivalents     (1 )   $ 200     $ 200     $  
Fixed Income Securities     (2 )     1,529             1,529  
Domestic Equity Securities     (3 )     1,539       775       764  
International Equity Securities     (4 )     1,252             1,252  
Total Assets in the Fair Value Hierarchy           $ 4,520     $ 975     $ 3,545  
Investments measured at Net Asset Value             1,512                  
Investments at Fair Value           $ 6,032                  

 

Fair Value Hierarchy as of December 31, 2015:                        
Investments (in thousands)         Total     Level 1     Level 2  
Cash and Cash Equivalents     (1 )   $ 39     $ 39     $  
Fixed Income Securities     (2 )     1,501             1,501  
Domestic Equity Securities     (3 )     1,602       804       799  
International Equity Securities     (4 )     1,111             1,111  
Total Assets in the Fair Value Hierarchy           $ 4,253     $ 843     $ 3,411  
Investments measured at Net Asset Value             1,560                  
Investments at Fair Value           $ 5,813                  

 

(1) Cash and cash equivalents, which are used to pay benefits and plan administrative expenses, are held in Rule 2a-7 money market funds.
(2) Fixed income securities are primarily valued using a market approach with inputs that include broker quotes, benchmark yields, base spreads and reported trades.
(3) Domestic equity securities are valued using a market approach based on the quoted market prices of identical instruments in their respective markets.
(4) International equity securities are valued using a market approach based on the quoted market prices of identical instruments in their respective markets.
Schedule of future benefits payable for the retirement income plan over the next ten years
(in thousands)      
2017   $ 284  
2018     292  
2019     299  
2020     293  
2021     298  
2022-2026   $ 1,596  
Schedule of summary of the changes in non-vested restricted shares
    Shares     Weighted Average
Grant-Date Fair
Value
 
Non-vested shares at January 1, 2016     1,254,200     $ 6.80  
Granted     371,950       5.77  
Vested     (422,533 )     6.52  
Forfeited     (2,717 )     6.21  
Non-vested shares at December 31, 2016     1,200,900     $ 6.58  
 
    Shares     Weighted Average
Grant-Date Fair
Value
 
Non-vested shares at January 1, 2015     1,251,400     $ 6.47  
Granted     319,750       7.08  
Vested     (313,800 )     5.77  
Forfeited     (3,150 )     6.89  
Non-vested shares at December 31, 2015     1,254,200     $ 6.80