XML 44 R30.htm IDEA: XBRL DOCUMENT v3.8.0.1
EMPLOYEE BENEFIT PLANS (Tables)
12 Months Ended
Dec. 31, 2017
EMPLOYEE BENEFIT PLANS  
Schedule of funded status of the retirement income plan
December 31,   2017     2016  
(in thousands)                
ACCUMULATED BENEFIT OBLIGATION, END OF YEAR   $ 6,379     $ 6,083  
                 
CHANGE IN PROJECTED BENEFIT OBLIGATION:                
Benefit obligation at beginning of year   $ 6,083     $ 5,703  
Service cost            
Interest cost     266       274  
Actuarial loss     273       342  
Benefits paid     (243 )     (236 )
Projected benefit obligation at end of year   $ 6,379     $ 6,083  
CHANGE IN PLAN ASSETS:                
Fair value of plan assets at beginning of year   $ 6,032     $ 5,813  
Actual return on plan assets     933       275  
Employer contributions           180  
Benefits paid     (243 )     (236 )
Fair value of plan assets at end of year   $ 6,722     $ 6,032  
Funded status at end of year   $ 343     $ (51 )

 

December 31,   2017     2016  
(in thousands)                
AMOUNTS RECOGNIZED IN THE CONSOLIDATED BALANCE SHEETS CONSIST OF:                
Noncurrent assets   $ 343     $  
Current liabilities            
Noncurrent liabilities           (51 )
    $ 343     $ (51 )

 

December 31,   2017     2016  
(in thousands)                
AMOUNTS (PRE-TAX) RECOGNIZED IN ACCUMULATED OTHER
COMPREHENSIVE LOSS CONSIST OF:
               
Net loss   $ 2,997     $ 3,335  
Prior service cost (credit)            
Net transition obligation (asset)            
    $ 2,997     $ 3,335  
Schedule of amounts recorded in the consolidated balance sheet
December 31,   2017     2016  
(in thousands)                
SERP liability   $ (6,732 )   $ (5,563 )
Funded status of Retirement Income Plan           (51 )
Pension liabilities   $ (6,732 )   $ (5,614 )
Schedule of net periodic benefit cost
Years ended December 31,   2017     2016     2015  
(in thousands)                        
Service cost for benefits earned during the period   $     $     $  
Interest cost on projected benefit obligation     266       274       259  
Expected return on plan assets     (415 )     (406 )     (421 )
Amortization of net loss     91       84       76  
    $ (58 )   $ (48 )   $ (86 )
Schedule of amounts recognized in other comprehensive loss
(in thousands)   2017     2016     2015  
Net loss (gain)   $ (242 )   $ 474     $ (119 )
Amortization of net loss     (91 )     (84 )     (76 )
Net transition obligation (asset)                  
Amount recognized in accumulated other comprehensive income   $ (334 )   $ 390     $ (195 )
Schedule of components of net periodic benefit
(in thousands)   2018  
Amortization of net loss   $ 81  
Prior service cost (credit)      
Net transition obligation (asset)      
Estimated net periodic cost   $ 81  
Schedule of weighted average assumptions
December 31,   2017     2016     2015  
PROJECTED BENEFIT OBLIGATION:                        
Discount rate     4.05 %     4.50 %     4.75 %
Rate of compensation increase     N/A       N/A       N/A  
NET BENEFIT COST:                        
Discount rate     4.50 %     4.75 %     4.25 %
Expected return on plan assets     7.00 %     7.00 %     7.00 %
Rate of compensation increase     N/A       N/A       N/A  
Schedule of allocation of plan assets
Asset Category   Target
Allocation
for 2018
    Percentage of
Plan Assets as of
December 31,
2017
    Percentage of
Plan Assets as of
December 31,
2016
 
Cash and Cash Equivalents     0% - 3%       2.9 %     3.3 %
Domestic Equity Securities     0% - 40%       42.3       25.5  
International Equity Securities     0% - 20%       20.7       20.8  
Fixed Income Securities     15% - 25%       23.8       25.3  
Investments measured at net asset value     0% - 12%       10.3       25.1  
Total     100.0 %     100.0 %     100.0 %
Schedule of plan assets using the fair value hierarchy
Fair Value Hierarchy as of December 31, 2017:                        
                         
Investments (in thousands)         Total     Level 1     Level 2  
Cash and Cash Equivalents     (1 )   $ 192     $ 192     $  
Fixed Income Securities     (2 )     1,601             1,601  
Domestic Equity Securities     (3 )     2,844       1,047       1,797  
International Equity Securities     (4 )     1,394             1,394  
Total Assets in the Fair Value Hierarchy           $ 6,031     $ 1,239     $ 4,792  
Investments measured at Net Asset Value             691                  
Investments at Fair Value           $ 6,722                  

 

Fair Value Hierarchy as of December 31, 2016:                        
                         
Investments (in thousands)         Total     Level 1     Level 2  
Cash and Cash Equivalents     (1 )   $ 200     $ 200     $  
Fixed Income Securities     (2 )     1,529             1,529  
Domestic Equity Securities     (3 )     1,539       775       764  
International Equity Securities     (4 )     1,252             1,252  
Total Assets in the Fair Value Hierarchy           $ 4,520     $ 975     $ 3,545  
Investments measured at Net Asset Value             1,512                  
Investments at Fair Value           $ 6,032                  

 

(1) Cash and cash equivalents, which are used to pay benefits and plan administrative expenses, are held in Rule 2a-7 money market funds.
(2) Fixed income securities are primarily valued using a market approach with inputs that include broker quotes, benchmark yields, base spreads and reported trades.
(3) Domestic equity securities are valued using a market approach based on the quoted market prices of identical instruments in their respective markets.
(4) International equity securities are valued using a market approach based on the quoted market prices of identical instruments in their respective markets.
Schedule of future benefits payable for the retirement income plan over the next ten years
(in thousands)      
2018   $ 297  
2019     303  
2020     293  
2021     298  
2022     295  
2023-2027   $ 1,657  
Schedule of summary of the changes in non-vested restricted shares
    Shares     Weighted Average
Grant-Date Fair
Value
 
Non-vested shares at January 1, 2017     1,200,900     $ 6.58  
Granted     202,400       13.39  
Vested     (344,250 )     6.92  
Forfeited     (18,250 )     8.47  
Non-vested shares at December 31, 2017     1,040,800     $ 7.76  

 

    Shares     Weighted Average
Grant-Date Fair
Value
 
Non-vested shares at January 1, 2016     1,254,200     $ 6.80  
Granted     371,950       5.77  
Vested     (422,533 )     6.52  
Forfeited     (2,717 )     6.21  
Non-vested shares at December 31, 2016     1,200,900     $ 6.58