XML 46 R32.htm IDEA: XBRL DOCUMENT v3.10.0.1
EMPLOYEE BENEFIT PLANS (Tables)
12 Months Ended
Dec. 31, 2018
EMPLOYEE BENEFIT PLANS  
Schedule of funded status of the retirement income plan
December 31,   2018     2017  
(in thousands)                
ACCUMULATED BENEFIT OBLIGATION, END OF YEAR   $ 5,833     $ 6,379  
                 
CHANGE IN PROJECTED BENEFIT OBLIGATION:                
Benefit obligation at beginning of year   $ 6,379     $ 6,083  
Service cost            
Interest cost     251       266  
Actuarial loss     (554 )     273  
Benefits paid     (243 )     (243 )
Projected benefit obligation at end of year   $ 5,833     $ 6,379  
CHANGE IN PLAN ASSETS:                
Fair value of plan assets at beginning of year   $ 6,722     $ 6,032  
Actual return on plan assets     (447 )     933  
Employer contributions     770        
Benefits paid     (243 )     (243 )
Fair value of plan assets at end of year   $ 6,802     $ 6,722  
Funded status at end of year   $ 969     $ 343  
  
December 31,   2018     2017  
(in thousands)                
AMOUNTS RECOGNIZED IN THE CONSOLIDATED BALANCE SHEETS CONSIST OF:                
Noncurrent assets   $ 969     $ 343  
Current liabilities            
Noncurrent liabilities            
    $ 969     $ 343  
 
December 31,   2018     2017  
(in thousands)                
AMOUNTS (PRE-TAX) RECOGNIZED IN ACCUMULATED OTHER COMPREHENSIVE LOSS CONSIST OF:                
Net loss   $ 3,311     $ 2,997  
Prior service cost (credit)            
Net transition obligation (asset)            
    $ 3,311     $ 2,997  
Schedule of amounts recorded in the consolidated balance sheets
December 31,   2018     2017  
(in thousands)                
SERP liability   $ (7,045 )   $ (6,732 )
Funded status of Retirement Income Plan            
Pension liabilities   $ (7,045 )   $ (6,732 )
Schedule of net periodic benefit cost
Years ended December 31,   2018     2017     2016  
(in thousands)                        
Service cost for benefits earned during the period   $     $     $  
Interest cost on projected benefit obligation     251       266       274  
Expected return on plan assets     (501 )     (415 )     (406 )
Amortization of net loss     81       91       84  
    $ (169 )   $ (58 )   $ (48 )
Schedule of amounts recognized in other comprehensive loss
(in thousands)   2018     2017     2016  
Net loss (gain)   $ 395     $ (243 )   $ 474  
Amortization of net loss     (81 )     (91 )     (84 )
Net transition obligation (asset)                  
Amount recognized in accumulated other comprehensive income   $ 314     $ (334 )   $ 390  
Schedule of components of net periodic benefit
(in thousands)   2019  
Amortization of net loss   $ 94  
Prior service cost (credit)      
Net transition obligation (asset)      
Estimated net periodic cost   $ 94  
Schedule of weighted average assumptions
December 31,   2018     2017     2016  
PROJECTED BENEFIT OBLIGATION:                        
Discount rate     4.65 %     4.05 %     4.50 %
Rate of compensation increase     N/A       N/A       N/A  
NET BENEFIT COST:                        
Discount rate     4.05 %     4.50 %     4.75 %
Expected return on plan assets     7.00 %     7.00 %     7.00 %
Rate of compensation increase     N/A       N/A       N/A  
Schedule of allocation of plan assets
Asset Category   Target
Allocation
for 2019
    Percentage of
Plan Assets as of
December 31,
2018
    Percentage of
Plan Assets as of
December 31,
2017
 
Cash and Cash Equivalents     0% - 3%       3.0 %     2.9 %
Domestic Equity Securities     0% - 40%       39.5       42.3  
International Equity Securities     0% - 30%       19.0       20.7  
Fixed Income Securities     15% - 100%       29.1       23.8  
Investments measured at net asset value     0% - 12%       9.4       10.3  
Total     100.0 %     100.0 %     100.0 %
Schedule of plan assets using the fair value hierarchy
Fair Value Hierarchy as of December 31, 2018:

 

Investments (in thousands)         Total     Level 1     Level 2  
Cash and Cash Equivalents     (1 )   $ 202     $ 202     $  
Fixed Income Securities     (2 )     1,979             1,979  
Domestic Equity Securities     (3 )     2,693       993       1,700  
International Equity Securities     (4 )     1,290             1,290  
Total Assets in the Fair Value Hierarchy           $ 6,164     $ 1,195     $ 4,969  
Investments Measured at Net Asset Value             638                  
Investments at Fair Value           $ 6,802                  

 

Fair Value Hierarchy as of December 31, 2017:

 

Investments (in thousands)         Total     Level 1     Level 2  
Cash and Cash Equivalents     (1 )   $ 192     $ 192     $  
Fixed Income Securities     (2 )     1,601             1,601  
Domestic Equity Securities     (3 )     2,844       1,047       1,797  
International Equity Securities     (4 )     1,394             1,394  
Total Assets in the Fair Value Hierarchy           $ 6,031     $ 1,239     $ 4,792  
Investments Measured at Net Asset Value             691                  
Investments at Fair Value           $ 6,722                  

 

(1) Cash and cash equivalents, which are used to pay benefits and plan administrative expenses, are held in Rule 2a-7 money market funds.
(2) Fixed income securities are primarily valued using a market approach with inputs that include broker quotes, benchmark yields, base spreads and reported trades.
(3) Domestic equity securities are valued using a market approach based on the quoted market prices of identical instruments in their respective markets.
(4) International equity securities are valued using a market approach based on the quoted market prices of identical instruments in their respective markets.
Schedule of future benefits payable for the retirement income plan over the next ten years
(in thousands)    
2019   $ 301  
2020     294  
2021     298  
2022     295  
2023     309  
2024-2028   $ 1,704  
Schedule of summary of the changes in non-vested restricted shares
    Shares     Weighted Average
Grant-Date Fair
Value
 
Non-vested shares at January 1, 2018     1,040,800     $ 7.76  
Granted     193,500       13.97  
Vested     (283,790 )     6.45  
Forfeited     (2,800 )     8.54  
Non-vested shares at December 31, 2018     947,710     $ 9.41  
 
    Shares     Weighted Average
Grant-Date Fair
Value
 
Non-vested shares at January 1, 2017     1,200,900     $ 6.58  
Granted     202,400       13.39  
Vested     (344,250 )     6.92  
Forfeited     (18,250 )     8.47  
Non-vested shares at December 31, 2017     1,040,800       7.76