XML 45 R32.htm IDEA: XBRL DOCUMENT v3.19.3.a.u2
EMPLOYEE BENEFIT PLANS (Tables)
12 Months Ended
Dec. 31, 2019
EMPLOYEE BENEFIT PLANS  
Schedule of funded status of the Retirement Income Plan

December 31, 

    

2019

    

2018

(in thousands)

 

  

 

  

ACCUMULATED BENEFIT OBLIGATION, END OF YEAR

$

6,433

$

5,833

CHANGE IN PROJECTED BENEFIT OBLIGATION:

 

  

 

  

Benefit obligation at beginning of year

$

5,833

$

6,379

Service cost

 

 

Interest cost

 

255

 

251

Actuarial loss

 

570

 

(554)

Benefits paid

 

(225)

 

(243)

Projected benefit obligation at end of year

$

6,433

$

5,833

CHANGE IN PLAN ASSETS:

 

  

 

  

Fair value of plan assets at beginning of year

$

6,802

$

6,722

Actual return on plan assets

 

737

 

(447)

Employer contributions

 

 

770

Benefits paid

 

(225)

 

(243)

Fair value of plan assets at end of year

$

7,314

$

6,802

Funded status at end of year

$

881

$

969

December 31, 

    

2019

    

2018

(in thousands)

AMOUNTS RECOGNIZED IN THE CONSOLIDATED BALANCE SHEETS CONSIST OF:

Noncurrent assets

$

881

$

969

Current liabilities

 

 

Noncurrent liabilities

 

 

$

881

$

969

December 31, 

    

2019

    

2018

(in thousands)

 

  

 

  

AMOUNTS (PRE-TAX) RECOGNIZED IN ACCUMULATED OTHER COMPREHENSIVE LOSS CONSIST OF:

 

  

 

  

Net loss

$

3,524

$

3,311

Prior service cost (credit)

 

 

Net transition obligation (asset)

 

 

$

3,524

$

3,311

Schedule of amounts recorded in the consolidated balance sheet as pension liabilities

December 31, 

    

2019

    

2018

(in thousands)

 

  

 

  

SERP liability

$

(9,980)

$

(7,045)

Funded status of Retirement Income Plan

 

 

Pension liabilities

$

(9,980)

$

(7,045)

Schedule of net periodic benefit cost

Years ended December 31, 

    

2019

    

2018

    

2017

(in thousands)

 

  

 

  

 

  

Service cost for benefits earned during the period

$

$

$

Interest cost on projected benefit obligation

 

255

 

251

 

266

Expected return on plan assets

 

(468)

 

(501)

 

(415)

Amortization of net loss

 

87

 

81

 

91

$

(126)

$

(169)

$

(58)

Schedule of amounts recognized in other comprehensive income

(in thousands)

    

2019

    

2018

    

2017

Net loss (gain)

$

300

$

395

$

(243)

Amortization of net loss

 

(87)

 

(81)

 

(91)

Net transition obligation (asset)

 

 

 

Amount recognized in accumulated other comprehensive income

$

213

$

314

$

(334)

Schedule of components of net periodic benefit cost

(in thousands)

    

2020

Amortization of net loss

$

98

Prior service cost (credit)

 

Net transition obligation (asset)

 

Estimated net periodic cost

$

98

Schedule of weighted average assumptions

December 31, 

    

2019

    

2018

    

2017

 

PROJECTED BENEFIT OBLIGATION:

 

  

 

  

 

  

Discount rate

 

3.70

%  

4.65

%  

4.05

%  

Rate of compensation increase

 

N/A

 

N/A

 

N/A

 

NET BENEFIT COST:

 

  

 

  

 

  

 

Discount rate

 

4.65

%  

4.05

%  

4.50

%  

Expected return on plan assets

 

7.00

%  

7.00

%  

7.00

%  

Rate of compensation increase

 

N/A

 

N/A

 

N/A

 

Schedule of allocation of plan assets

Percentage of

Percentage of

 

Plan Assets as of

Plan Assets as of

 

Target Allocation

December 31, 

December 31, 

 

Asset Category

    

for 2020

    

2019

    

2018

 

Cash and Cash Equivalents

 

0% - 5%

1.3

%  

3.0

%

Domestic Equity Securities

 

0% - 40%

 

39.5

International Equity Securities

 

0% - 20%

 

19.0

Fixed Income Securities

 

15% - 100%

91.7

 

29.1

Investments measured at net asset value

 

0% - 12%

7.0

 

9.4

Total

 

100.0%

100.0

%  

100.0

%

Schedule of plan assets using the fair value hierarchy

Investments (in thousands)

    

    

Total

    

Level 1

    

Level 2

Cash and Cash Equivalents

 

(1)

$

92

$

92

$

Fixed Income Securities

 

(2)

 

6,708

 

 

6,708

Domestic Equity Securities

 

(3)

 

 

 

International Equity Securities

 

(4)

 

 

 

Total Assets in the Fair Value Hierarchy

$

6,800

$

92

$

6,708

Investments Measured at Net Asset Value

 

514

 

  

 

  

Investments at Fair Value

$

7,314

 

  

 

  

Fair Value Hierarchy as of December 31, 2018:

Investments (in thousands)

    

    

Total

    

Level 1

    

Level 2

Cash and Cash Equivalents

 

(1)

$

202

$

202

$

Fixed Income Securities

 

(2)

 

1,979

 

 

1,979

Domestic Equity Securities

 

(3)

 

2,693

 

993

 

1,700

International Equity Securities

 

(4)

 

1,290

 

 

1,290

Total Assets in the Fair Value Hierarchy

$

6,164

$

1,195

$

4,969

Investments Measured at Net Asset Value

 

638

 

  

 

  

Investments at Fair Value

$

6,802

 

  

 

  

(1)Cash and cash equivalents, which are used to pay benefits and plan administrative expenses, are held in Rule 2a-7 money market funds.
(2)Fixed income securities are primarily valued using a market approach with inputs that include broker quotes, benchmark yields, base spreads and reported trades.
(3)Domestic equity securities are valued using a market approach based on the quoted market prices of identical instruments in their respective markets.
(4)International equity securities are valued using a market approach based on the quoted market prices of identical instruments in their respective markets.
Schedule of future benefits payable for the Retirement Income Plan over the next ten years

(in thousands)

    

  

2020

$

271

2021

 

276

2022

 

291

2023

 

299

2024

 

308

2025-2029

$

1,713

Schedule of summary of the changes in non-vested restricted shares

Weighted Average

Grant-Date Fair

    

Shares

    

Value

Non-vested shares at January 1, 2019

 

947,710

$

9.41

Granted

 

141,600

17.21

Vested

 

(260,770)

7.65

Forfeited

 

(13,000)

11.68

Non-vested shares at December 31, 2019

 

815,540

$

11.29

Weighted Average

Grant-Date Fair

    

Shares

    

Value

Non-vested shares at January 1, 2018

 

1,040,800

$

7.76

Granted

 

193,500

13.97

Vested

 

(283,790)

6.45

Forfeited

 

(2,800)

8.54

Non-vested shares at December 31, 2018

 

947,710

$

9.41