XML 44 R32.htm IDEA: XBRL DOCUMENT v3.22.0.1
EMPLOYEE BENEFIT PLANS (Tables)
12 Months Ended
Dec. 31, 2021
EMPLOYEE BENEFIT PLANS  
Schedule of funded status of the Retirement Income Plan

December 31, 

    

2021

    

2020

(in thousands)

 

  

 

  

ACCUMULATED BENEFIT OBLIGATION, END OF YEAR

$

5,832

$

5,576

CHANGE IN PROJECTED BENEFIT OBLIGATION:

 

 

  

Benefit obligation at beginning of year

$

5,576

$

6,433

Service cost

 

 

Interest cost

 

147

 

230

Actuarial loss

 

347

 

622

Benefits paid

 

(238)

 

(264)

Settlement

(1,445)

Projected benefit obligation at end of year

$

5,832

$

5,576

CHANGE IN PLAN ASSETS:

 

 

  

Fair value of plan assets at beginning of year

$

7,351

$

7,314

Actual return on plan assets

 

(243)

 

1,196

Employer contributions

 

 

550

Benefits paid

 

(238)

 

(264)

Settlements

(1,445)

Fair value of plan assets at end of year

$

6,870

$

7,351

Funded status at end of year

$

1,038

$

1,775

December 31, 

    

2021

    

2020

(in thousands)

AMOUNTS RECOGNIZED IN THE CONSOLIDATED BALANCE SHEETS CONSIST OF:

Noncurrent assets

$

1,038

$

1,775

Current liabilities

 

 

Noncurrent liabilities

 

 

$

1,038

$

1,775

December 31, 

    

2021

    

2020

(in thousands)

 

  

 

  

AMOUNTS (PRE-TAX) RECOGNIZED IN ACCUMULATED OTHER COMPREHENSIVE LOSS CONSIST OF:

 

  

 

  

Net loss

$

3,303

$

2,496

Prior service cost (credit)

 

 

Net transition obligation (asset)

 

 

$

3,303

$

2,496

Schedule of amounts recorded in the consolidated balance sheet as pension liabilities

December 31, 

    

2021

    

2020

(in thousands)

 

  

 

  

SERP liability

$

(15,564)

$

(12,524)

Funded status of Retirement Income Plan

 

 

Pension liabilities

$

(15,564)

$

(12,524)

Schedule of net periodic cost (benefit)

Years ended December 31, 

2021

2020

2019

(in thousands)

    

Service cost for benefits earned during the period

$

$

$

Interest cost

 

147

 

230

 

255

Expected return on plan assets

 

(289)

 

(292)

 

(468)

Amortization of net losses

 

73

 

98

 

87

Settlement loss

647

Net periodic (benefit) cost

$

(69)

$

683

$

(126)

Schedule of amounts recognized in other comprehensive income

(in thousands)

    

2021

    

2020

    

2019

Net loss (gain)

$

879

$

(154)

$

300

Amortization of net loss

 

(73)

 

(98)

 

(87)

Net transition obligation (asset)

 

 

 

Settlement loss

(647)

Amount recognized in accumulated other comprehensive income (loss)

$

806

$

(899)

$

213

Schedule of weighted average assumptions

December 31, 

    

2021

    

2020

    

2019

 

PROJECTED BENEFIT OBLIGATION:

 

  

 

  

 

  

Discount rate

 

N/A

(1)

2.70

%  

3.70

%  

Rate of compensation increase

 

N/A

 

N/A

 

N/A

 

NET BENEFIT COST:

 

  

 

  

 

  

 

Discount rate

 

2.70

%  

3.70

%  

4.65

%  

Expected return on plan assets

 

4.00

%  

4.00

%  

7.00

%  

Rate of compensation increase

 

N/A

 

N/A

 

N/A

 

Schedule of allocation of plan assets

Percentage of

Percentage of

 

Plan Assets as of

Plan Assets as of

 

Target Allocation

December 31, 

December 31, 

 

Asset Category

    

for 2022

    

2021

    

2020

 

Cash and Cash Equivalents

 

0

%

-

5.0

%  

1.4

%  

2.0

%

Fixed Income Securities

 

15.0

%

-

100.0

%  

98.6

 

98.0

Total

 

100.0

%  

100.0

%

Schedule of plan assets using the fair value hierarchy

Investments (in thousands)

    

    

Total

    

Level 1

    

Level 2

Cash and Cash Equivalents

 

(1)

$

87

$

87

$

Fixed Income Securities

 

(2)

 

6,783

 

 

6,783

Total Assets in the Fair Value Hierarchy

$

6,870

$

87

$

6,783

Fair Value Hierarchy as of December 31, 2020:

Investments (in thousands)

    

    

Total

    

Level 1

    

Level 2

Cash and Cash Equivalents

 

(1)

$

138

$

138

$

Fixed Income Securities

 

(2)

 

7,213

 

 

7,213

Total Assets in the Fair Value Hierarchy

$

7,351

$

138

$

7,213

(1)Cash and cash equivalents, which are used to pay benefits and plan administrative expenses, are held in Rule 2a-7 money market funds.
(2)Fixed income securities are primarily valued using a market approach with inputs that include broker quotes, benchmark yields, base spreads and reported trades.
Schedule of future benefits payable for the Retirement Income Plan over the next ten years

(in thousands)

    

  

2022

$

1,829

2023

 

4,192

2024

 

2025

 

2026

 

2027-2031

$

Schedule of summary of the changes in non-vested restricted shares

Weighted Average

Grant-Date Fair

    

Shares

    

Value

Non-vested shares at January 1, 2021

 

678,220

$

12.89

Granted

 

189,750

16.55

Vested

 

(194,800)

10.25

Forfeited

 

(1,800)

11.76

Non-vested shares at December 31, 2021

 

671,370

$

14.70

Weighted Average

Grant-Date Fair

    

Shares

    

Value

Non-vested shares at January 1, 2020

 

815,540

$

11.29

Granted

 

179,000

15.00

Vested

 

(310,520)

9.91

Forfeited

 

(5,800)

13.09

Non-vested shares at December 31, 2020

 

678,220

$

12.89