XML 66 R54.htm IDEA: XBRL DOCUMENT v3.25.3
CONVERTIBLE SENIOR NOTES AND TERM LOAN - Delayed Draw Term Loan (Details)
$ in Thousands
3 Months Ended 6 Months Ended 12 Months Ended
Aug. 05, 2024
USD ($)
Jul. 11, 2024
USD ($)
Aug. 03, 2022
Sep. 30, 2025
USD ($)
Jun. 30, 2025
USD ($)
Sep. 30, 2024
USD ($)
Sep. 30, 2025
USD ($)
payment
Sep. 30, 2024
USD ($)
Mar. 31, 2025
USD ($)
payment
Sep. 30, 2026
USD ($)
Aug. 10, 2022
USD ($)
Debt Instrument [Line Items]                      
Debt instrument, face value       $ 328,914     $ 328,914   $ 353,914    
Cash and cash equivalents       75,872   $ 117,400 75,872 $ 117,400 88,050    
Loss on debt extinguishment       46   $ 11,996 127 $ 11,996      
Unamortized debt discount and issuance costs       3,125     3,125   3,950    
Long-term debt       325,789     $ 325,789   $ 349,964    
Debt Instrument, Number Of Principal Payments | payment             2   3    
Aggregate Principal Amount         $ 25,000       $ 48,000    
Delayed Draw Term Loan Facility | Line of credit                      
Debt Instrument [Line Items]                      
Cash and cash equivalents $ 29,000                    
2024 Term Loan | Loans payable                      
Debt Instrument [Line Items]                      
Debt instrument, face value 225,000     127,000     $ 127,000   152,000    
Unamortized debt discount and issuance costs       528     528   826    
Long-term debt       $ 126,472     $ 126,472   151,174    
Term Loan                      
Debt Instrument [Line Items]                      
Loss on debt extinguishment $ 12,000                    
Term Loan | Loans payable                      
Debt Instrument [Line Items]                      
Debt instrument, face value                 $ 250,000    
Debt instrument, basis spread on variable rate     6.50%                
Debt instrument, effective interest rate       11.90%     11.90%        
Loss on debt extinguishment       $ 500              
Unamortized debt discount and issuance costs                     $ 20,000
Debt discount and issuance costs paid in common stock                     $ 2,800
Secured debt | Delayed Draw Term Loan Facility | Line of credit                      
Debt Instrument [Line Items]                      
Debt instrument, face value   $ 200,000                  
Debt instrument, basis spread on variable rate       3.00%              
Periodic interest expense       $ 2,500              
Repayments of principal year 2025       37,500     $ 37,500        
Repayments of principal year 2026   7,000   $ 3,000     $ 3,000        
Repayments of principal year 2027   44,500                  
Repayments of principal is due before or upon 2028   $ 82,500                  
Debt instrument, effective interest rate       8.65%     8.65%        
Long-term debt       $ 127,000     $ 127,000        
Secured debt | Delayed Draw Term Loan Facility | Line of credit | Forecast                      
Debt Instrument [Line Items]                      
Debt, additional quarterly payment                   $ 12,500  
Secured debt | Delayed Draw Term Loan Facility | Line of credit | Margin one                      
Debt Instrument [Line Items]                      
Debt instrument, basis spread on variable rate   2.50%                  
Secured debt | Delayed Draw Term Loan Facility | Line of credit | Margin two                      
Debt Instrument [Line Items]                      
Debt instrument, basis spread on variable rate   2.75%                  
Secured debt | Delayed Draw Term Loan Facility | Line of credit | Margin three                      
Debt Instrument [Line Items]                      
Debt instrument, basis spread on variable rate   3.00%