XML 46 R13.htm IDEA: XBRL DOCUMENT v3.23.2
Note 6 - Goodwill and Intangible Assets
12 Months Ended
Jul. 02, 2023
Notes to Financial Statements  
Goodwill and Intangible Assets Disclosure [Text Block]

Note 6. Goodwill and Intangible Assets

 

The following table presents goodwill by segment and the related change in the net carrying amount:

 

  

Consumer

Floral &

Gifts

  

BloomNet

  

Gourmet

Foods &

Gift

Baskets

  

Total

 
  

(in thousands)

 
                 

Balance at June 27, 2021

 $150,880  $-  $57,270  $208,150 

Acquisition of Vital Choice

  -   -   4,417   4,417 

Acquisition of Alice’s Table

  720   -   -   720 

Balance at July 3, 2022

 $151,600  $-  $61,687  $213,287 

Measurement period adjustment for Vital Choice Acquisition

  -   -   600   600 

Measurement period adjustment for Alice's Table Acquisition

  112   -   -   112 

Acquisition of Things Remembered

  1,664   -   -   1,664 

Goodwill impairment

  -   -   (62,287

)

  (62,287

)

Balance at July 2, 2023

 $153,376  $-  $-  $153,376 

 

 

The Company’s other intangible assets consist of the following:

 

       

July 2, 2023

  

July 3, 2022

 
  

Amortization

Period (1)

  

Gross

Carrying

Amount

  

Accumulated

Amortization

  

Net

  

Gross

Carrying

Amount

  

Accumulated

Amortization

  

Net

 
  

(in years)

  

(in thousands)

 

Intangible assets with determinable lives

                             
                              

Investment in licenses

 

14

-

16

  

$

7,420

  

$

6,569

  

$

851

  

$

7,420

  

$

6,464

  

$

956

 

Customer lists

 

3

-

10

   

29,071

   

21,611

   

7,460

   

28,509

   

17,473

   

11,036

 

Other

 

5

-

14

   

2,946

   

2,604

   

342

   

2,946

   

2,543

   

403

 

Total intangible assets with determinable lives

       

39,437

   

30,784

   

8,653

   

38,875

   

26,480

   

12,395

 
                              

Trademarks with indefinite lives

       

131,235

   

-

   

131,235

   

133,173

   

-

   

133,173

 
                              

Total identifiable intangible assets

      

$

170,672

  

$

30,784

  

$

139,888

  

$

172,048

  

$

26,480

  

$

145,568

 

 

 

(1)

The amortization of intangible assets for the years ended July 2, 2023, July 3, 2022 and June 27, 2021 was $4.2 million, $3.9 million and $3.3 million, respectively. Future estimated amortization expense is as follows: 2024 - $4.5 million, 2025 - $1.9 million, 2026 - $1.3 million, 2027 - $0.5 million, 2028 - $0.2 million and thereafter - $0.3 million.

 

During the year ended July 3, 2022, the Company experienced a sustained decline in its share price and a resulting decrease in its market capitalization, primarily due to the overall macroeconomic environment. Inflationary cost increases, which began during the first half of the fiscal year, were exacerbated by geopolitical events, further pressuring the Company’s gross margin and operating expenses. Due to this overall market decline and the Company’s operating performance, the Company completed impairment assessments of the goodwill and intangible assets of its three reporting units. The quantitative impairment tests as of July 3, 2022, did not indicate an impairment.

 

Although originally projected to be transitory, through the nine months ending April 2, 2023, the trend of adverse macroeconomic conditions and geopolitical pressures continued, and there was a sustained decline in the Company’s market capitalization. As the expected duration of these factors changed during the three months ended April 2, 2023, the Company made downward projections to its business forecasts, and therefore determined a triggering event had occurred that required an interim impairment assessment of the goodwill, intangibles and other long-lived assets of the Gourmet Foods & Gift Baskets reporting unit as of April 2, 2023.

 

The Company performed its goodwill impairment test by comparing the fair value of its Gourmet Foods & Gift Baskets reporting unit to its respective carrying value. The Company estimated the fair value of the Gourmet Foods & Gift Baskets reporting unit using an equal weighting of the income and market approaches, and a discount rate of 13%. The Company used industry accepted valuation models and set criteria that were reviewed and approved by various levels of management. Under the income approach, the Company used a discounted cash flow methodology which required management to make significant estimates and assumptions related to forecasted revenues, gross profit margins, operating income margins, working capital cash flow, perpetual growth rates, and long-term discount rates, among others. For the market approach, the Company used the guideline public company method. Under this method, the Company utilized information from comparable publicly traded companies with similar operating and investment characteristics as the reporting units, to create valuation multiples that were applied to the operating performance of the reporting unit being tested, in order to obtain their respective fair values. The Company also reconciled the aggregate fair values of its reporting units to its current market capitalization.

 

The Company’s impairment test for indefinite-lived intangible assets encompassed calculating a fair value of the indefinite-lived intangible asset and comparing that result to its carrying value. To determine fair value of indefinite-lived intangible assets, the Company used an income approach, the relief-from-royalty method. This method assumes that, in lieu of ownership, a third party would be willing to pay a royalty in order to obtain the rights to use the comparable asset. Indefinite-lived intangible assets’ fair values require significant judgments in determining both the assets’ estimated cash flows as well as the appropriate discount and royalty rates applied to those cash flows to determine fair value.

 

The Company’s impairment test for definite-lived intangibles was performed through a recoverability test, comparing projected undiscounted cash flows from the use and eventual disposition of the asset or asset group to its carrying value.

 

Based on the impairment assessment performed during the quarter ended April 2, 2023, the Company recorded a goodwill and intangible impairment charge against its Gourmet Foods & Gift Baskets reporting unit of $64.6 million, comprised of $62.3 million which was attributable to goodwill and $2.3 million which was attributable to certain tradenames within the same reporting unit. The Company concluded that the definite-lived and other long-lived assets of the reporting unit were not impaired.