XML 75 R16.htm IDEA: XBRL DOCUMENT v3.20.4
LOANS
12 Months Ended
Dec. 31, 2020
LOANS  
LOANS

8. LOANS

The loans receivable portfolio is segmented into residential mortgage, commercial and consumer loans. Loans outstanding at December 31, 2020 and December 31, 2019 are summarized by segment, and by classes within each segment, as follows:

Summary of Loans by Type

(In Thousands)

 

Dec. 31,

    

Dec. 31,

 

2020

2019

Residential mortgage:

  

 

  

Residential mortgage loans - first liens

$

532,947

$

510,641

Residential mortgage loans - junior liens

 

27,311

 

27,503

Home equity lines of credit

 

39,301

 

33,638

1-4 Family residential construction

 

20,613

 

14,798

Total residential mortgage

 

620,172

 

586,580

Commercial:

 

  

 

  

Commercial loans secured by real estate

 

531,810

 

301,227

Commercial and industrial

 

159,577

 

126,374

Small Business Administration - Paycheck Protection Program

132,269

0

Political subdivisions

 

53,221

 

53,570

Commercial construction and land

 

42,874

 

33,555

Loans secured by farmland

 

11,736

 

12,251

Multi-family (5 or more) residential

 

55,811

 

31,070

Agricultural loans

 

3,164

 

4,319

Other commercial loans

 

17,289

 

16,535

Total commercial

 

1,007,751

 

578,901

Consumer

 

16,286

 

16,741

Total

 

1,644,209

 

1,182,222

Less: allowance for loan losses

 

(11,385)

 

(9,836)

Loans, net

$

1,632,824

$

1,172,386

In the table above, outstanding loan balances are presented net of deferred loan origination fees, of $6,286,000 at December 31, 2020 and $2,482,000 at December 31, 2019.

The Corporation grants loans to individuals as well as commercial and tax-exempt entities. Commercial, residential and personal loans are made to customers geographically concentrated in the northern tier and northcentral Pennsylvania, the southern tier of New York State and southeastern Pennsylvania. Although the Corporation has a diversified loan portfolio, a significant portion of its debtors’ ability to honor their contracts is dependent on the local economic conditions within the region. There is no concentration of loans to borrowers engaged in similar businesses or activities that exceed 10%of total loans at either December 31, 2020 or December 31, 2019.

On March 27, 2020, the CARES Act was signed into law. The CARES Act is a $2 trillion stimulus package designed to provide relief to U.S. businesses and consumers struggling as a result of the pandemic. A provision in the CARES Act includes creation of the Paycheck Protection Program (“PPP”) through the Small Business Administration (“SBA”) and Treasury Department. Under the PPP, the Corporation, as an SBA-certified lender, provides SBA-guaranteed loans to small businesses to pay their employees, rent, mortgage

interest, and utilities. PPP loans will be forgiven subject to clients’ providing documentation evidencing their compliant use of funds and otherwise complying with the terms of the program.

The maximum term of PPP loans is five years, though most of the Corporation’s PPP loans have two-year terms, and the Corporation will be repaid sooner to the extent the loans are forgiven. The interest rate on PPP loans is 1%, and the Corporation has received fees from the SBA ranging between 1% and 5% per loan, depending on the size of the loan. Fees on PPP loans, net of origination costs and a market rate adjustment on PPP loans acquired from Covenant, are recognized in interest income as a yield adjustment over the term of the loans.

The Corporation began accepting and processing applications for loans under the PPP on April 3, 2020. Covenant also engaged in PPP lending starting in early April 2020. As of December 31, 2020, the recorded investment in PPP loans was $132,269,000, including contractual principal balances of $134,802,000, increased by a market rate adjustment on PPP loans acquired from Covenant of $504,000 and reduced by net deferred origination fees of $3,037,000. Net deferred origination fees and the market rate adjustment on PPP loans are recognized in interest income as yield adjustments (net accretion over the term of the loans). Accretion of fees received on PPP loans, net of amortization of the market rate adjustment on PPP loans acquired from Covenant, was $1,945,000 for the year ended December 31, 2020.

Section 4013 of the CARES Act provides that, from the period beginning March 1, 2020 until the earlier of December 31, 2020 or the date that is 60 days after the date on which the national emergency concerning the coronavirus (COVID-19) pandemic declared by the President of the United States under the National Emergencies Act terminates (the “applicable period”), the Corporation may elect to suspend U.S. GAAP for loan modifications related to the pandemic that would otherwise be categorized as TDRs and suspend any determination of a loan modified as a result of the effects of the pandemic as being a TDR, including impairment for accounting purposes. The suspension is applicable for the term of the loan modification that occurs during the applicable period for a loan that was not more than 30 days past due as of December 31, 2019. The suspension is not applicable to any adverse impact on the credit of a borrower that is not related to the pandemic.

On December 27, 2020, the President of the United States signed into law the Consolidated Appropriations Act, 2021 (the “CAA Act”), which both funds the federal government until September 30, 2021 and broadly addresses additional COVID-19 responses and relief.  Among the additional relief measures included are certain extensions to elements of the CARES Act, including extension of temporary relief from troubled debt restructurings established under Section 4013 of the CARES Act to the earlier of a) January 1, 2022, or b) the date that is 60 days after the date on which the national COVID-19 emergency terminates. The CAA also includes additional funding for the PPP with additional eligibility requirements for borrowers with generally the same loan terms as provided under the CARES Act.

In addition, the banking regulators and other financial regulators, on March 22, 2020 and revised April 7, 2020, issued a joint interagency statement titled the “Interagency Statement on Loan Modifications and Reporting for Financial Institutions Working with Customers Affected by the Coronavirus” that encourages financial institutions to work prudently with borrowers who are or may be unable to meet their contractual payment obligations due to the effects of the COVID-19 pandemic. Pursuant to the interagency statement, loan modifications that do not meet the conditions of Section 4013 of the CARES Act may still qualify as a modification that does not need to be accounted for as a TDR. Specifically, the agencies confirmed with the FASB staff that short-term modifications made in good faith in response to the pandemic to borrowers who were current prior to any relief are not TDRs under U.S. GAAP. This includes short-term (e.g. six months) modifications such as payment deferrals, fee waivers, extensions of repayment terms, or delays in payment that are insignificant. Borrowers considered current are those that are less than 30 days past due on their contractual payments at the time a modification program is implemented. Appropriate allowances for loan and lease losses are expected to be maintained. With regard to loans not otherwise reportable as past due, financial institutions are not expected to designate loans with deferrals granted due to the pandemic as past due because of the deferral. The interagency statement also states that during short-term pandemic-related loan modifications, these loans generally should not be reported as nonaccrual.

To work with clients impacted by COVID-19, the Corporation is offering short-term loan modifications on a case-by-case basis to borrowers who were current in their payments at the inception of the loan modification program. Prior to the merger, Covenant had a similar program in place, and these modified loans have been incorporated into the Corporation’s program. These efforts have been designed to assist borrowers as they deal with the current crisis and help the Corporation mitigate credit risk. For loans subject to the program, each borrower is required to resume making regularly scheduled loan payments at the end of the modification period and the

deferred amounts will be moved to the end of the loan term. Consistent with Section 4013 of the CARES Act, the modified loans have not been reported as past due, nonaccrual  or as TDRs at December 31, 2020. Most of the modifications under the program became effective in March and the second quarter 2020 and provided a deferral of interest or principal and interest for 90-to-180 days. Accordingly, many of the loans for which deferrals were granted returned to full payment status prior to December 31, 2020. The quantity and balances of modifications outstanding under the program at December 31, 2020 are as follows:

Deferrals Remaining

As of December 31, 2020

(Dollars in Thousands)

Number

of

Recorded

    

Loans

    

Investment

COVID-19-related loan modifications:

 

  

    

  

Residential mortgage

 

15

$

2,334

Consumer

 

3

 

61

Commercial

 

27

 

35,002

Total

 

45

$

37,397

The ultimate effect of COVID-19 on the local or broader economy is not known. In 2020, the Corporation increased the allowance for loan losses $785,000 based on an increase in qualitative factors related to potential deterioration in economic conditions. Further, in June, September and December 2020, the Corporation’s credit administration and commercial lending staffs performed reviews of commercial credits with “Pass” ratings in an effort to reduce the risk of failing to identify loans that should be evaluated for risk rating downgrade or a specific allowance. Updated risk ratings and specific allowances based on the December 2020 review have been included in the December 31, 2020 information presented below. Because of the significant uncertainties related to the ultimate duration of the COVID-19 pandemic and its economic impact, the total impact on the Corporation’s loan portfolio is not determinable.

As described in Note 3, effective July 1, 2020, the Corporation acquired loans pursuant to its acquisition of Covenant, and effective April 1, 2019, the Corporation acquired loans pursuant to the acquisition of Monument. The acquired loans were recorded at their initial fair value, with adjustments made to the gross amortized cost of loans based on movements in interest rates (market rate adjustment) and based on credit fair value adjustments on non-impaired loans and impaired loans. In the last three quarters of 2019 and year ended December 31, 2020, the Corporation recognized amortization and accretion of a portion of the market rate adjustments and credit adjustments on non-impaired (performing) loans, and a partial recovery of purchased credit impaired (PCI) loans. For the years ended December 31, 2020 and 2019, adjustments to the initial market rate and credit fair value adjustments of performing loans were recognized as follows:

(In Thousands)

    

    

Year Ended

December 31, 

December 31, 

2020

2019

Market Rate Adjustment

 

  

 

  

Adjustments to gross amortized cost of loans at beginning of period

$

(1,415)

$

0

Market rate adjustment recorded in acquisition

2,909

(1,807)

(Amortization) accretion recognized in interest income

(776)

392

Adjustments to gross amortized cost of loans at end of period

$

718

$

(1,415)

Credit Adjustment on Non-impaired Loans

Adjustments to gross amortized cost of loans at beginning of period

$

(1,216)

$

0

Credit adjustment recorded in acquisition

(7,219)

(1,914)

Accretion recognized in interest income

 

2,456

 

698

Adjustments to gross amortized cost of loans at end of period

$

(5,979)

$

(1,216)

The following table presents the components of the purchase accounting adjustments related to the PCI loans acquired from Covenant as of July 1, 2020:

(In Thousands)

July 1, 2020

Contractually required principal at acquisition

$

10,114

Non-accretable discount

 

(3,466)

Expected cash flows

$

6,648

A summary of PCI loans held at December 31, 2020 and December 31, 2019 is as follows:

(In Thousands)

December 31, 

December 31, 

    

2020

    

2019

Outstanding balance

$

10,316

$

759

Carrying amount

 

6,841

 

441

Transactions within the allowance for loan losses, summarized by segment and class, were as follows:

    

December 31, 

    

    

    

    

December 31, 

Year Ended December 31, 2020

2019

Provision

2020

(In Thousands)

Balance

Charge-offs

Recoveries

(Credit)

Balance

Allowance for Loan Losses:

  

  

  

  

  

Residential mortgage:

 

  

 

  

 

  

 

  

 

  

Residential mortgage loans - first liens

$

3,405

$

0

$

39

$

80

$

3,524

Residential mortgage loans - junior liens

 

384

 

0

 

1

 

(36)

 

349

Home equity lines of credit

 

276

 

0

 

4

 

1

 

281

1-4 Family residential construction

 

117

 

0

 

0

 

(18)

 

99

Total residential mortgage

 

4,182

 

0

 

44

 

27

 

4,253

Commercial:

 

  

 

  

 

  

 

  

 

  

Commercial loans secured by real estate

 

1,921

 

0

 

0

 

1,130

 

3,051

Commercial and industrial

 

1,391

 

(2,236)

 

16

 

3,074

 

2,245

Commercial construction and land

 

966

 

(107)

 

0

 

(405)

 

454

Loans secured by farmland

 

158

 

0

 

0

 

(38)

 

120

Multi-family (5 or more) residential

 

156

 

0

 

0

 

80

 

236

Agricultural loans

 

41

 

0

 

0

 

(7)

 

34

Other commercial loans

 

155

 

0

 

0

 

13

 

168

Total commercial

 

4,788

 

(2,343)

 

16

 

3,847

 

6,308

Consumer

 

281

 

(122)

 

41

 

39

 

239

Unallocated

 

585

 

0

 

0

 

0

 

585

Total Allowance for Loan Losses

$

9,836

$

(2,465)

$

101

$

3,913

$

11,385

    

December 31, 

    

    

    

    

December 31, 

Year Ended December 31, 2019

2018

Provision

2019

(In Thousands)

Balance

Charge-offs

Recoveries

(Credit)

Balance

Allowance for Loan Losses:

  

  

  

  

  

Residential mortgage:

 

  

 

  

 

  

 

  

 

  

Residential mortgage loans - first liens

$

3,156

$

(166)

$

4

$

411

$

3,405

Residential mortgage loans - junior liens

 

325

 

(24)

 

2

 

81

 

384

Home equity lines of credit

 

302

 

0

 

5

 

(31)

 

276

1-4 Family residential construction

 

203

 

0

 

1

 

(87)

 

117

Total residential mortgage

 

3,986

 

(190)

 

12

 

374

 

4,182

Commercial:

 

 

 

 

 

  

Commercial loans secured by real estate

 

2,538

 

0

 

0

 

(617)

 

1,921

Commercial and industrial

 

1,553

 

(6)

 

6

 

(162)

 

1,391

Commercial construction and land

 

110

 

0

 

0

 

856

 

966

Loans secured by farmland

 

102

 

0

 

0

 

56

 

158

Multi-family (5 or more) residential

 

114

 

0

 

0

 

42

 

156

Agricultural loans

 

46

 

0

 

0

 

(5)

 

41

Other commercial loans

 

128

 

0

 

0

 

27

 

155

Total commercial

 

4,591

 

(6)

 

6

 

197

 

4,788

Consumer

 

233

 

(183)

 

39

 

192

 

281

Unallocated

 

499

 

0

 

0

 

86

 

585

Total Allowance for Loan Losses

$

9,309

$

(379)

$

57

$

849

$

9,836

For the year ended December 31, 2020, the provision for loan losses was $3,913,000, an increase in expense of $3,064,000 as compared to 2019. The provision included the impact of a $2,219,000 charge-off on a commercial loan of $3,500,000. In total, the provision for 2020 included a net charge of $2,238,000 related to specific loans (net decrease in specific allowances on loans of $126,000 and net charge-offs of $2,364,000) and a $1,675,000 increase in the collectively determined portion of the allowance for loan losses. The increase in the collectively determined portion of the allowance includes the impact of an increase in the net charge-off experience factor for commercial loans and an increase in qualitative factors.

In determining the larger loan relationships for detailed assessment under the specific allowance component, the Corporation uses an internal risk rating system. Under the risk rating system, the Corporation classifies problem or potential problem loans as “Special Mention,” “Substandard,” or “Doubtful” on the basis of currently existing facts, conditions and values. Loans that do not currently expose the Corporation to sufficient risk to warrant classification as Substandard or Doubtful, but possess weaknesses that deserve management’s close attention, are deemed to be Special Mention. Substandard loans include those characterized by the distinct possibility that the Corporation will sustain some loss if the deficiencies are not corrected. Loans classified as Doubtful have all the weaknesses inherent in those classified as Substandard with the added characteristic that the weaknesses present make collection or liquidation in full, on the basis of currently existing facts, conditions and values, highly questionable and improbable. Risk ratings are updated any time that conditions or the situation warrants. Loans not classified are included in the “Pass” column in the table below.

The following tables summarize the aggregate credit quality classification of outstanding loans by risk rating as of December 31, 2020 and 2019:

December 31, 2020

    

    

    

    

    

Purchased

    

(In Thousands)

Special

Credit

Pass

Mention

Substandard

Doubtful

Impaired

Total

Residential Mortgage:

 

  

 

  

 

  

 

  

 

  

 

  

Residential Mortgage loans - first liens

$

516,685

$

6,192

$

9,994

$

0

$

76

$

532,947

Residential Mortgage loans - junior liens

 

26,480

 

141

 

621

 

0

 

69

 

27,311

Home equity lines of credit

 

38,529

 

59

 

713

 

0

 

0

 

39,301

1-4 Family residential construction

 

20,613

 

0

 

0

 

0

 

0

 

20,613

Total residential mortgage

 

602,307

 

6,392

 

11,328

 

0

 

145

 

620,172

Commercial:

 

 

 

 

 

 

Commercial loans secured by real estate

 

494,876

 

17,374

 

15,262

 

0

 

4,298

 

531,810

Commercial and Industrial

 

143,500

 

8,025

 

7,268

 

0

 

784

 

159,577

Small Business Administration - Paycheck Protection Program

132,269

0

0

0

0

132,269

Political subdivisions

 

53,221

 

0

 

0

 

0

 

0

 

53,221

Commercial construction and land

 

42,110

 

715

 

49

 

0

 

0

 

42,874

Loans secured by farmland

 

10,473

 

405

 

858

 

0

 

0

 

11,736

Multi-family (5 or more) residential

 

50,563

 

2,405

 

1,229

 

0

 

1,614

 

55,811

Agricultural loans

 

2,569

 

0

 

595

 

0

 

0

 

3,164

Other commercial loans

 

17,289

 

0

 

0

 

0

 

0

 

17,289

Total commercial

 

946,870

 

28,924

 

25,261

 

0

 

6,696

 

1,007,751

Consumer

 

16,172

 

0

 

114

 

0

 

0

 

16,286

Totals

$

1,565,349

$

35,316

$

36,703

$

0

$

6,841

$

1,644,209

December 31, 2019

    

    

    

    

    

Purchased

    

(In Thousands)

Special

Credit

Pass

Mention

Substandard

Doubtful

Impaired

Total

Residential Mortgage:

 

  

 

  

 

  

 

  

 

  

 

  

Residential Mortgage loans - first liens

$

500,963

$

193

$

9,324

$

84

$

77

$

510,641

Residential Mortgage loans - junior liens

 

26,953

 

79

 

471

 

0

 

0

 

27,503

Home equity lines of credit

 

33,170

 

59

 

409

 

0

 

0

 

33,638

1-4 Family residential construction

 

14,798

 

0

 

0

 

0

 

0

 

14,798

Total residential mortgage

 

575,884

 

331

 

10,204

 

84

 

77

 

586,580

Commercial:

 

 

 

 

 

 

Commercial loans secured by real estate

 

294,397

 

4,773

 

1,693

 

0

 

364

 

301,227

Commercial and Industrial

 

114,293

 

9,538

 

2,543

 

0

 

0

 

126,374

Political subdivisions

 

53,570

 

0

 

0

 

0

 

0

 

53,570

Commercial construction and land

 

32,224

 

0

 

1,331

 

0

 

0

 

33,555

Loans secured by farmland

 

6,528

 

4,681

 

1,042

 

0

 

0

 

12,251

Multi-family (5 or more) residential

 

30,160

 

0

 

910

 

0

 

0

 

31,070

Agricultural loans

 

3,343

 

335

 

641

 

0

 

0

 

4,319

Other commercial loans

 

16,416

 

0

 

119

 

0

 

0

 

16,535

Total commercial

 

550,931

 

19,327

 

8,279

 

0

 

364

 

578,901

Consumer

 

16,720

 

0

 

21

 

0

 

0

 

16,741

Totals

$

1,143,535

$

19,658

$

18,504

$

84

$

441

$

1,182,222

The following tables present a summary of loan balances and the related allowance for loan losses summarized by portfolio segment and class for each impairment method used as of December 31, 2020 and 2019:

December 31, 2020

    

Loans:

Allowance for Loan Losses:

(In Thousands)

Individually

Collectively

Individually

Collectively

  

    

Evaluated

    

Evaluated

    

Totals

    

Evaluated

    

Evaluated

    

Totals

Residential mortgage:

 

  

 

  

 

  

 

  

 

  

 

  

Residential mortgage loans - first liens

$

2,385

$

530,562

$

532,947

$

9

$

3,515

$

3,524

Residential mortgage loans - junior liens

 

414

 

26,897

 

27,311

 

153

 

196

 

349

Home equity lines of credit

 

0

 

39,301

 

39,301

 

0

 

281

 

281

1-4 Family residential construction

 

0

 

20,613

 

20,613

 

0

 

99

 

99

Total residential mortgage

 

2,799

 

617,373

 

620,172

 

162

 

4,091

 

4,253

Commercial:

 

 

 

 

 

 

Commercial loans secured by real estate

 

11,962

 

519,848

 

531,810

 

692

 

2,359

 

3,051

Commercial and industrial

 

1,359

 

158,218

 

159,577

 

71

 

2,174

 

2,245

Small Business Administration - Paycheck Protection Program

 

0

 

132,269

 

132,269

 

0

 

0

 

0

Political subdivisions

 

0

 

53,221

 

53,221

 

0

 

0

 

0

Commercial construction and land

 

0

 

42,874

 

42,874

 

0

 

454

 

454

Loans secured by farmland

 

84

 

11,652

 

11,736

 

0

 

120

 

120

Multi-family (5 or more) residential

 

1,614

 

54,197

 

55,811

 

0

 

236

 

236

Agricultural loans

 

0

 

3,164

 

3,164

 

0

 

34

 

34

Other commercial loans

 

0

 

17,289

 

17,289

 

0

 

168

 

168

Total commercial

 

15,019

 

992,732

 

1,007,751

 

763

 

5,545

 

6,308

Consumer

 

0

 

16,286

 

16,286

 

0

 

239

 

239

Unallocated

 

 

 

 

 

 

585

Total

$

17,818

$

1,626,391

$

1,644,209

$

925

$

9,875

$

11,385

December 31, 2019

    

Loans:

Allowance for Loan Losses:

(In Thousands)

Individually

Collectively

Individually

Collectively

  

    

Evaluated

    

Evaluated

    

Totals

    

Evaluated

    

Evaluated

    

Totals

Residential mortgage:

 

  

 

  

 

  

 

  

 

  

 

  

Residential mortgage loans - first liens

$

1,023

$

509,618

$

510,641

$

0

$

3,405

$

3,405

Residential mortgage loans - junior liens

 

368

 

27,135

 

27,503

 

176

 

208

 

384

Home equity lines of credit

 

0

 

33,638

 

33,638

 

0

 

276

 

276

1-4 Family residential construction

 

0

 

14,798

 

14,798

 

0

 

117

 

117

Total residential mortgage

 

1,391

 

585,189

 

586,580

 

176

 

4,006

 

4,182

Commercial:

 

 

 

 

 

 

Commercial loans secured by real estate

 

684

 

300,543

 

301,227

 

0

 

1,921

 

1,921

Commercial and industrial

 

1,467

 

124,907

 

126,374

 

149

 

1,242

 

1,391

Political subdivisions

 

0

 

53,570

 

53,570

 

0

 

0

 

0

Commercial construction and land

 

1,261

 

32,294

 

33,555

 

678

 

288

 

966

Loans secured by farmland

 

607

 

11,644

 

12,251

 

48

 

110

 

158

Multi-family (5 or more) residential

 

0

 

31,070

 

31,070

 

0

 

156

 

156

Agricultural loans

 

76

 

4,243

 

4,319

 

0

 

41

 

41

Other commercial loans

 

0

 

16,535

 

16,535

 

0

 

155

 

155

Total commercial

 

4,095

 

574,806

 

578,901

 

875

 

3,913

 

4,788

Consumer

 

0

 

16,741

 

16,741

 

0

 

281

 

281

Unallocated

 

 

 

 

 

 

585

Total

$

5,486

$

1,176,736

$

1,182,222

$

1,051

$

8,200

$

9,836

Summary information related to impaired loans as of December 31, 2020 and 2019 is as follows:

(In Thousands)

December 31, 2020

December 31, 2019

Unpaid

Unpaid

Principal

Recorded

Related

Principal

Recorded

Related

    

Balance

    

Investment

    

Allowance

    

Balance

    

Investment

    

Allowance

With no related allowance recorded:

 

  

 

  

 

  

 

  

 

  

 

  

Residential mortgage loans - first liens

$

1,248

$

1,248

$

0

$

645

$

617

$

0

Residential mortgage loans - junior liens

 

160

 

105

 

0

 

42

 

42

 

0

Commercial loans secured by real estate

 

7,168

 

5,398

 

0

 

684

 

684

 

0

Commercial and industrial

 

1,781

 

1,287

 

0

 

563

 

563

 

0

Loans secured by farmland

 

84

 

84

 

0

 

129

 

129

 

0

Multi-family (5 or more) residential

2,770

1,614

0

0

0

0

Agricultural loans

 

0

 

0

 

0

 

76

 

76

 

0

Total with no related allowance recorded

 

13,211

 

9,736

 

0

 

2,139

 

2,111

 

0

With a related allowance recorded:

 

 

 

 

  

 

  

 

  

Residential mortgage loans - first liens

 

1,200

 

1,200

 

9

 

406

 

406

 

0

Residential mortgage loans - junior liens

 

309

 

309

 

153

 

326

 

326

 

176

Commercial loans secured by real estate

6,501

6,501

691

0

0

0

Commercial and industrial

 

72

 

72

 

72

 

904

 

904

 

149

Construction and other land loans

 

0

 

0

 

0

 

1,261

 

1,261

 

678

Loans secured by farmland

 

0

 

0

 

0

 

478

 

478

 

48

Total with a related allowance recorded

 

8,082

 

8,082

 

925

 

3,375

 

3,375

 

1,051

Total

$

21,293

$

17,818

$

925

$

5,514

$

5,486

$

1,051

In the table immediately above, loans to two borrowers are presented under the Residential mortgage loans – first liens and Residential mortgage loans – junior liens classes. Each of these loans is collateralized by one property, and the allowance associated with each of these loans was determined based on an analysis of the total amounts of the Corporation’s exposure in comparison to the estimated net proceeds if the Corporation were to sell the property. The total allowance related to these two borrowers was $153,000 at December 31, 2020 and $176,000 at December 31, 2019.

The average balance of impaired loans and interest income recognized on impaired loans is as follows:

(In Thousands)

Interest Income Recognized on

Average Investment in 

on Impaired Loans

Impaired Loans

on a Cash Basis

Year Ended December 31, 

Year Ended December 31, 

2020

2019

    

2020

    

2019

Residential mortgage:

 

  

 

  

Residential mortgage loans - first lien

$

1,853

$

1,440

$

116

$

87

Residential mortgage loans - junior lien

392

288

 

22

 

12

Home equity lines of credit

57

26

 

3

 

4

Total residential mortgage

2,302

1,754

 

141

 

103

Commercial:

 

 

Commercial loans secured by real estate

5,266

1,562

 

258

 

19

Commercial and industrial

2,542

1,186

 

34

 

25

Commercial construction and land

521

556

 

15

 

71

Loans secured by farmland

319

1,276

 

27

 

49

Multi-family (5 or more) residential

202

0

0

0

Agricultural loans

76

399

 

4

 

31

Other commercial loans

18

20

 

1

 

4

Total commercial

8,944

4,999

 

339

 

199

Consumer

0

3

 

0

 

0

Total

$

11,246

$

6,756

$

480

$

302

The breakdown by portfolio segment and class of nonaccrual loans and loans past due ninety days or more and still accruing is as follows:

(In Thousands)

December 31, 2020

December 31, 2019

Past Due

Past Due

90+ Days and

90+ Days and

    

Accruing

    

Nonaccrual

    

Accruing

    

Nonaccrual

Residential mortgage:

 

  

 

  

 

  

 

  

Residential mortgage loans - first liens

$

838

$

6,387

$

878

$

4,679

Residential mortgage loans - junior liens

 

52

 

378

 

53

 

326

Home equity lines of credit

 

233

 

299

 

71

 

73

Total residential mortgage

 

1,123

 

7,064

 

1,002

 

5,078

Commercial:

 

 

 

  

 

  

Commercial loans secured by real estate

 

395

 

11,550

 

107

 

1,148

Commercial and industrial

 

142

 

970

 

15

 

1,051

Commercial construction and land

 

0

 

49

 

0

 

1,311

Loans secured by farmland

 

188

 

84

 

43

 

565

Multi-family (5 or more) residential

0

1,614

0

0

Other commercial

 

71

 

0

 

0

 

49

Total commercial

 

796

 

14,267

 

165

 

4,124

Consumer

 

56

 

85

 

40

 

16

Totals

$

1,975

$

21,416

$

1,207

$

9,218

The amounts shown in the table immediately above include loans classified as troubled debt restructurings (described in more detail below), if such loans are past due ninety days or more or nonaccrual. PCI loans with a total recorded investment of $6,841,000 at December 31, 2020 and $441,000 at December 31, 2019 are classified as nonaccrual.

The table below presents a summary of the contractual aging of loans as of December 31, 2020 and 2019. Loans modified under the Corporation’s program designed to work with clients impacted by COVID-19, as described above, are included in the current and past due less than 30 days category in the table that follows:

(In Thousands)

As of December 31, 2020

As of December 31, 2019

    

Current &

    

    

    

    

Current &

    

    

    

Past Due

Past Due

Past Due

Past Due

Past Due

Past Due

Less than

30-89

90+

Less than

30-89

90+

30 Days

Days

Days

Total

30 Days

Days

Days

Total

Residential mortgage:

 

  

 

  

 

  

 

  

 

  

 

  

 

  

 

  

Residential mortgage loans - first liens

$

523,191

$

5,703

$

4,053

$

532,947

$

499,024

$

7,839

$

3,778

$

510,641

Residential mortgage loans - junior liens

 

27,009

 

111

 

191

 

27,311

 

27,041

 

83

 

379

 

27,503

Home equity lines of credit

 

38,919

 

101

 

281

 

39,301

 

33,115

 

452

 

71

 

33,638

1-4 Family residential construction

 

20,457

 

156

 

0

 

20,613

 

14,758

 

40

 

0

 

14,798

Total residential mortgage

 

609,576

 

6,071

 

4,525

 

620,172

 

573,938

 

8,414

 

4,228

 

586,580

 

 

 

 

 

  

 

  

 

  

 

  

Commercial:

 

 

 

 

 

  

 

  

 

  

 

  

Commercial loans secured by real estate

 

529,998

 

66

 

1,746

 

531,810

 

299,640

 

737

 

850

 

301,227

Commercial and industrial

 

158,523

 

55

 

999

 

159,577

 

126,221

 

16

 

137

 

126,374

Small Business Administration - Paycheck Protection Program

132,269

0

0

132,269

0

0

0

0

Political subdivisions

 

53,221

 

0

 

0

 

53,221

 

53,570

 

0

 

0

 

53,570

Commercial construction and land

 

42,590

 

284

 

0

 

42,874

 

33,505

 

0

 

50

 

33,555

Loans secured by farmland

 

11,419

 

95

 

222

 

11,736

 

11,455

 

666

 

130

 

12,251

Multi-family (5 or more) residential

 

53,860

 

1,951

 

0

 

55,811

 

31,070

 

0

 

0

 

31,070

Agricultural loans

 

3,091

 

2

 

71

 

3,164

 

4,318

 

1

 

0

 

4,319

Other commercial loans

 

17,289

 

0

 

0

 

17,289

 

16,535

 

0

 

0

 

16,535

Total commercial

 

1,002,260

 

2,453

 

3,038

 

1,007,751

 

576,314

 

1,420

 

1,167

 

578,901

Consumer

 

16,063

 

83

 

140

 

16,286

 

16,496

 

189

 

56

 

16,741

Totals

$

1,627,899

$

8,607

$

7,703

$

1,644,209

$

1,166,748

$

10,023

$

5,451

$

1,182,222

Nonaccrual loans are included in the contractual aging immediately above. A summary of the contractual aging of nonaccrual loans at December 31, 2020 and 2019 is as follows:

(In Thousands)

Current &

 

Past Due

Past Due

Past Due

 

Less than

30-89

90+

 

    

30 Days

    

Days

    

Days

    

Total

December 31, 2020 Nonaccrual Totals

$

12,999

$

2,689

$

5,728

$

21,416

December 31, 2019 Nonaccrual Totals

$

3,840

$

1,134

$

4,244

$

9,218

Loans whose terms are modified are classified as TDRs if the Corporation grants such borrowers concessions and it is deemed that those borrowers are experiencing financial difficulty. Loans classified as TDRs are designated as impaired and reviewed each quarter to determine if a specific allowance for loan losses is required. Loans deferred under COVID-19 CARES Act Section 4013 are not classified as TDRs as they meet COVID-19 relief guidance. The outstanding balance of loans subject to TDRs, as well as the contractual aging information at December 31, 2020 and 2019 is as follows:

Troubled Debt Restructurings (TDRs):

(In Thousands)

Current &

 

 

Past Due

Past Due

Past Due

 

 

Less than

30-89

90+

 

 

    

30 Days

    

Days

    

Days

    

Nonaccrual

    

Total

December 31, 2020 Totals

$

166

$

0

$

418

$

6,867

$

7,451

December 31, 2019 Totals

$

889

$

0

$

0

$

1,737

$

2,626

At December 31, 2020 and 2019, there were no commitments to loan additional funds to borrowers whose loans have been classified as TDRs.

A summary of TDRs that occurred during 2020 and 2019 is as follows:

(Balances in Thousands)

2020

 

2019

    

    

Post-

 

    

Post-

Number

Modification

 

Number

Modification

of

Recorded

 

of

Recorded

Loans

Investment

 

Loans

Investment

Residential mortgage - junior liens:

 

  

 

  

  

 

  

Reduced monthly payments and extended maturity date

 

0

$

0

1

$

18

New loan at lower than risk-adjusted market rate to borrower from whom short sale of other collateral was accepted

 

1

 

30

0

 

0

Commercial loans secured by real estate:

Interest only payments for a nine-month period

1

240

0

0

Principal and interest payment deferral non-COVID related

2

4,831

0

0

Extended interest only payments and reduced monthly payments with a balloon payment at maturity

0

0

1

1,261

Commercial and industrial,

 

  

 

  

  

 

  

Reduced monthly payments and extended maturity date

 

0

 

0

9

 

448

Multi-family (5 or more) residential,

Principal and interest payment deferral non-COVID related

3

2,170

0

0

Agricultural loans,

 

  

 

  

  

 

  

Reduced monthly payments and extended maturity date

 

0

 

0

1

 

84

Total

 

7

$

7,271

12

$

1,811

In the year ended December 31, 2020, the Corporation recorded a specific allowance for loan losses of $416,000 related to a loan secured by commercial real estate for which a TDR concession was also made in 2020 and included in the table above. The other loans for which TDRs were granted in 2020 had no specific impact on the provision or allowance for loan losses.

In the year ended December 31, 2019, the Corporation recorded a specific allowance for loan losses of $678,000 related to the commercial loan secured by real estate in the table above. This loan was subsequently paid off in the first quarter of 2020 for less than the full principal balance, resulting in a charge-off of $107,000.

In 2020 and 2019, payment defaults on loans for which modifications considered to be TDRs were entered into within the previous 12 months are summarized as follows:

2020

    

2019

Number

Number

of

Recorded

of

Recorded

(Balances in Thousands)

    

Loans

    

Investment

    

Loans

    

Investment

Residential mortgage - first liens

 

0

$

0

 

1

 

$

261

Residential mortgage - junior liens

 

1

 

240

 

1

 

18

Commercial and industrial

 

0

 

0

 

8

 

170

Agricultural loans

 

0

 

0

 

1

 

81

Total

 

1

$

240

 

11

$

530

In 2020, one commercial real estate loan experienced a payment default. This loan was individually evaluated for impairment at December 31, 2020 and no specific allowance was recorded as the estimated value of collateral exceeded the outstanding balance.  All of the TDRs for which payment defaults occurred in 2019 were related to one commercial relationship. These loans were individually evaluated for impairment at December 31, 2020 and 2019, and no specific allowance for loan losses was recognized because the estimated values of collateral and U.S. Government (Small Business Administration) guarantees exceeded the outstanding balances of the loans.

The carrying amount of foreclosed residential real estate properties held as a result of obtaining physical possession (included in Foreclosed assets held for sale in the consolidated balance sheets) is as follows:

(In Thousands)

December 31,

    

December 31,

2020

2019

Foreclosed residential real estate

$

80

$

292

The recorded investment of consumer mortgage loans secured by residential real properties for which formal foreclosure proceedings were in process is as follows:

(In Thousands)

December 31,

    

December 31,

2020

2019

Residential real estate in process of foreclosure

$

1,246

$

1,717